JILL vs RICK: Earnings, Dividends & Valuation

J.Jill, Inc. JILL | NYSE

$22.29 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $252.01 M

PE Ratio: 12.45

52-Week Range: $10.41 - $25.14

9.7-year Total Return: -55.5%

Dividend Yield (FWD): 1.62%

RCI Hospitality Holdings, Inc. RICK | NASDAQ

$27.31 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $209.00 M

PE Ratio: -66.61

52-Week Range: $20.76 - $32

9.7-year Total Return: +77.0%

Dividend Yield (FWD): 1.17%

9.7-year Total Returns with DRIP & Price Chart for JILL and RICK

1Y 2Y 5Y 10Y All

9.7-yr Total Returns JILL vs RICK

	JILL	RICK
Initial Balance	$10,000	$10,000
Initial Price	$63.25	$16.34
Initial Shares	158.1	612

Total Dividends	$1,065	$1,198
Last Dividend	$0.09	$0.08
Estimated Divs	$18 / quarter	$52 / quarter
Yield-on-Cost	0.57%	1.96%
End Shares	199.67 (+41.57)	648.2 (+36.2)
Last Shares Price	$22.29	$27.31
Total End Value	$4,451	$17,702
Total Return	-55.5%	+77.0%
Comparison start date: Mar 9, 2017

JILL & RICK Dividend Charts

Dividend Payments & Yield - JILL

JILL Dividend CAGR:1Y: 12.50%2Y: 13.39%5Y: -42.47%10Y: -42.47%

Dividend Payments & Yield - RICK

RICK Dividend CAGR:1Y: 14.29%2Y: 6.90%5Y: 14.87%10Y: 10.31%

Dividend Payout Ratio - JILL

Dividend Payout Ratio - RICK

Dividend to Free Cash Flow (FCF) Ratio - JILL

Dividend to Free Cash Flow (FCF) Ratio - RICK

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

JILL - Revenue

JILL Revenue CAGR:1Y: 0.55%2Y: 1.17%5Y: 0.41%10Y: -0.29%

RICK - Revenue

RICK Revenue CAGR:1Y: 3.93%2Y: -1.48%5Y: 5.03%10Y: 8.09%

JILL - Earnings Per Share (EPS)

JILL EPS CAGR:1Y: 60.87%2Y: 17.79%5Y: 7.04%10Y: 2.01%

RICK - Earnings Per Share (EPS)

RICK EPS CAGR:1Y: 80.43%2Y: 0.00%5Y: -9.54%10Y: 11.88%

JILL - Net Income

JILL Net Income CAGR:1Y: 59.52%2Y: 16.55%5Y: 8.34%10Y: 7.95%

RICK - Net Income

RICK Net Income CAGR:1Y: 60.20%2Y: 0.00%5Y: -11.98%10Y: 9.38%

JILL - EBITDA

JILL EBITDA CAGR:1Y: 35.02%2Y: 10.50%5Y: 3.06%10Y: 2.36%

RICK - EBITDA

RICK EBITDA CAGR:1Y: 34.79%2Y: 238.61%5Y: -3.65%10Y: 7.16%

JILL - Free Cash Flow

JILL Free Cash Flow CAGR:1Y: 165.10%2Y: 80.07%5Y: 12.53%10Y: 0.00%

RICK - Free Cash Flow

RICK Free Cash Flow CAGR:1Y: -3.55%2Y: 2.15%5Y: -2.20%10Y: 11.21%

JILL - Free Cash Flow / Share

JILL Free Cash Flow / Share CAGR:1Y: 171.17%2Y: 82.58%5Y: 10.80%10Y: 0.00%

RICK - Free Cash Flow / Share

RICK Free Cash Flow / Share CAGR:1Y: 10.83%2Y: 12.48%5Y: 1.02%10Y: 14.12%

JILL - Shares Outstanding

JILL Shares Outstanding CAGR:1Y: -1.46%2Y: -1.36%5Y: 1.24%10Y: 5.79%

RICK - Shares Outstanding

RICK Shares Outstanding CAGR:1Y: -12.97%2Y: -9.18%5Y: -3.19%10Y: -2.69%

JILL - Stock-Based Comp

JILL Stock-Based Comp CAGR:1Y: 19.92%2Y: 2.29%5Y: 18.01%10Y: 26.43%

RICK - Stock-Based Comp

RICK Stock-Based Comp CAGR:1Y: 50.26%2Y: 11.83%5Y: N/A10Y: 17.24%

JILL - Expenses

JILL Expenses CAGR:1Y: 3,048.22%2Y: 297.36%5Y: 136.87%10Y: 24.29%

RICK - Expenses

RICK Expenses CAGR:1Y: -13.72%2Y: -8.13%5Y: 6.80%10Y: 7.57%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

JILL - REVENUE: Actual + Estimates

JILL Actual Revenue CAGR:1Y: 0.55%2Y: 1.17%5Y: 0.41%10Y: -0.29%

RICK - REVENUE: Actual + Estimates

RICK Actual Revenue CAGR:1Y: 3.93%2Y: -1.48%5Y: 5.03%10Y: 8.09%

JILL - EPS: Actual + Estimates

JILL Actual EPS CAGR:1Y: 60.87%2Y: 17.79%5Y: 7.04%10Y: 2.01%

RICK - EPS: Actual + Estimates

RICK Actual EPS CAGR:1Y: 80.43%2Y: 0.00%5Y: -9.54%10Y: 11.88%

JILL - NET INCOME: Actual + Estimates

JILL Actual Net Income CAGR:1Y: 59.52%2Y: 16.55%5Y: 8.34%10Y: 7.95%

RICK - NET INCOME: Actual + Estimates

RICK Actual Net Income CAGR:1Y: 60.20%2Y: 0.00%5Y: -11.98%10Y: 9.38%

JILL - EBITDA: Actual + Estimates

JILL Actual EBITDA CAGR:1Y: 35.02%2Y: 10.50%5Y: 3.06%10Y: 2.36%

RICK - EBITDA: Actual + Estimates

RICK Actual EBITDA CAGR:1Y: 34.79%2Y: 238.61%5Y: -3.65%10Y: 7.16%

Ratios, Profit Margins & Return on Capital:

JILL - Net Profit Margin

JILL Net Profit Margin CAGR:1Y: 58.57%2Y: 15.20%5Y: 7.89%10Y: 8.25%

RICK - Net Profit Margin

RICK Net Profit Margin CAGR:1Y: 50.70%2Y: 0.00%5Y: -16.58%10Y: 0.96%

JILL - Gross Profit Margin

JILL Gross Profit Margin CAGR:1Y: 6.94%2Y: 1.25%5Y: 1.21%10Y: 0.77%

RICK - Gross Profit Margin

RICK Gross Profit Margin CAGR:1Y: -0.73%2Y: -1.12%5Y: -1.13%10Y: -0.47%

JILL - Price to Earnings

RICK - Price to Earnings

JILL - Price To Sales Ratio

RICK - Price To Sales Ratio

JILL - Return on Capital Employed

RICK - Return on Capital Employed

JILL - Return on Invested Capital

RICK - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

JILL - EPS vs PE Ratio

RICK - EPS vs PE Ratio

JILL - FCF vs FCF/Share

RICK - FCF vs FCF/Share

JILL - EPS vs FCF per Share

RICK - EPS vs FCF per Share

JILL - FCF vs Stock Based Comp

RICK - FCF vs Stock Based Comp

JILL - Revenue vs Net Income

RICK - Revenue vs Net Income

JILL - Cash & Debt

RICK - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

JILL Dividends Info:

Estimated Annual Dividend: $0.36

Forward Yield: 1.62%

Ex-Dividend Date: 2026-09-23

Lifetime Dividends / Share: $6.55

JILL Dividend History: Dates, Payments & Yield list

Below is a schedule of all JILL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/23/2026	09/25/2026	$0.090	1.49%	1.46%	$24.63
06/24/2026	06/26/2026	$0.090	2.4%	2.27%	$15.89
04/14/2026	04/16/2026	$0.090	2.96%	2.95%	$12.19
12/24/2025	12/26/2025	$0.080	2.21%	2.21%	$14.45
09/17/2025	09/19/2025	$0.080	1.77%	1.78%	$18.02
06/25/2025	06/27/2025	$0.080	2.23%	2.14%	$14.93
04/02/2025	04/04/2025	$0.080	1.72%	1.9%	$16.81
12/26/2024	12/30/2024	$0.070	1.04%	1.05%	$26.66
09/18/2024	09/20/2024	$0.070	1.1%	1.11%	$25.13
05/29/2024	05/31/2024	$0.070	0.86%	0.83%	$33.70
03/18/2019	04/01/2019	$5.750	81.27%	83.33%	$27.60

RICK Dividends Info:

Estimated Annual Dividend: $0.32

Forward Yield: 1.17%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $2.02

RICK Dividend History: Dates, Payments & Yield list

Below is a schedule of all RICK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.080	1.12%	1.12%	$28.48
06/15/2026	06/17/2026	$0.080	1.17%	1.16%	$27.50
03/16/2026	03/18/2026	$0.080	1.49%	1.54%	$20.82
12/15/2025	12/17/2025	$0.070	1.1%	1.14%	$24.46
09/16/2025	09/18/2025	$0.070	0.97%	0.99%	$28.17
06/16/2025	06/18/2025	$0.070	0.69%	0.71%	$39.49
03/17/2025	03/19/2025	$0.070	0.61%	0.61%	$46.00
12/16/2024	12/18/2024	$0.070	0.54%	0.49%	$56.89
09/16/2024	09/18/2024	$0.070	0.63%	0.62%	$45.20
06/14/2024	06/17/2024	$0.060	0.55%	0.54%	$44.63
03/14/2024	03/18/2024	$0.060	0.44%	0.44%	$54.17
12/14/2023	12/18/2023	$0.060	0.35%	0.37%	$65.50
09/14/2023	09/18/2023	$0.060	0.37%	0.38%	$63.34
06/13/2023	06/15/2023	$0.060	0.31%	0.31%	$77.44
03/14/2023	03/16/2023	$0.060	0.3%	0.29%	$81.54
12/14/2022	12/29/2022	$0.050	0.23%	0.21%	$94.45
09/12/2022	09/27/2022	$0.050	0.29%	0.31%	$65.20
06/14/2022	06/29/2022	$0.050	0.4%	0.41%	$48.46
03/14/2022	03/29/2022	$0.050	0.34%	0.32%	$63.37
12/14/2021	12/29/2021	$0.040	0.25%	0.22%	$73.39
09/10/2021	09/27/2021	$0.040	0.23%	0.22%	$71.81
06/10/2021	06/25/2021	$0.040	0.23%	0.24%	$67.43
03/11/2021	03/26/2021	$0.040	0.23%	0.26%	$62.37
12/14/2020	12/30/2020	$0.040	0.57%	0.4%	$39.51
09/14/2020	09/28/2020	$0.040	0.8%	0.82%	$19.41
06/17/2020	06/29/2020	$0.030	0.77%	0.89%	$13.45
03/09/2020	03/25/2020	$0.040	1.09%	1.37%	$11.71
12/09/2019	12/26/2019	$0.030	0.67%	0.6%	$20.04
09/09/2019	09/25/2019	$0.040	0.93%	0.82%	$19.54
06/07/2019	06/25/2019	$0.030	0.72%	0.68%	$17.59
03/08/2019	03/25/2019	$0.030	0.53%	0.55%	$21.65
12/07/2018	12/26/2018	$0.030	0.52%	0.63%	$19.13
09/07/2018	09/25/2018	$0.030	0.39%	0.41%	$29.22
06/08/2018	06/25/2018	$0.030	0.37%	0.39%	$30.74
03/09/2018	03/26/2018	$0.030	0.4%	0.43%	$28.18
12/08/2017	12/26/2017	$0.030	0.39%	0.42%	$28.64
09/08/2017	09/25/2017	$0.030	0.51%	0.49%	$24.50
06/08/2017	06/26/2017	$0.030	0.52%	0.48%	$24.85
03/08/2017	03/27/2017	$0.030	0.72%	0.72%	$16.69
12/08/2016	12/27/2016	$0.030	0.83%	0.73%	$16.44
09/07/2016	09/26/2016	$0.030	1.06%	1.05%	$11.46
06/08/2016	06/27/2016	$0.030	1.14%	1.16%	$10.37
03/08/2016	03/25/2016	$0.030	1.31%	0%	$0.00

Projected Future Values & Dividends for JILL & RICK

Based on past 9.7 years performance, JILL had share price CAGR of -10.24%, and dividend CAGR of +3.40%.

During same period RICK had share price CAGR of +9.21%, and dividend CAGR of +10.56%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 9.7 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses RICK applied at 9.21% price / 10.00% dividend.

	JILL	RICK
Start Value	$10,000	$10,000
Start Share Price	$22.29	$27.31
Start Shares	448.63	366.17

After 10 years:	JILL	RICK
Final Share Count	527.10	411.62
Dividends Payment	$0.03	$0.19
Annual Dividends	$64	$318
Share Price	$7.57	$65.89
Total Dividends	$1,112	$1,920
Final Value	$3,989	$27,120

Estimated Future Returns - JILL

Estimated Future Returns - RICK

Estimate Dividend Snowball and total future returns for JILL and RICK with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: JILL vs RICK