JOYY vs PHI: Earnings, Dividends & Valuation

JOYY, Inc. Sponsored ADR Class A JOYY | NASDAQ

$80.61 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $4.03 B

PE Ratio: 19.21

52-Week Range: $54.24 - $85.15

10-year Total Return: +148.6%

Dividend Yield (FWD): 7.69%

PLDT Inc. PHI | NYSE

$17.70 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $3.83 B

PE Ratio: 8.13

52-Week Range: $16.71 - $24.51

10-year Total Return: -11.3%

Dividend Yield (FWD): 8.50%

10-year Total Returns with DRIP & Price Chart for JOYY and PHI

1Y 2Y 5Y 10Y All

10-yr Total Returns JOYY vs PHI

	JOYY	PHI
Initial Balance	$10,000	$10,000
Initial Price	$43.94	$27.26
Initial Shares	227.58	366.84

Total Dividends	$4,193	$2,954
Last Dividend	$1.55	$0.752
Estimated Divs	$478 / quarter	$377 / 6 months
Yield-on-Cost	14.11%	5.52%
End Shares	308.43 (+80.85)	501 (+134.16)
Last Shares Price	$80.61	$17.7
Total End Value	$24,863	$8,868
Total Return	+148.6%	-11.3%
Comparison start date: Nov 12, 2016

JOYY & PHI Dividend Charts

Dividend Payments & Yield - JOYY

JOYY Dividend CAGR:1Y: 53.24%2Y: 17.19%5Y: 23.90%10Y: 29.82%

Dividend Payments & Yield - PHI

PHI Dividend CAGR:1Y: -1.18%2Y: -2.68%5Y: 115.79%10Y: 45.58%

Dividend Payout Ratio - JOYY

Dividend Payout Ratio - PHI

Dividend to Free Cash Flow (FCF) Ratio - JOYY

Dividend to Free Cash Flow (FCF) Ratio - PHI

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

PHI reports in PHP. These charts show U.S. dollars, converted from PHP at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show PHP” to see the numbers as filed.

JOYY - Revenue

JOYY Revenue CAGR:1Y: 16.35%2Y: 2.24%5Y: -2.24%10Y: 7.07%

PHI - RevenueShow PHP

PHI Revenue CAGR:1Y: -6.28%2Y: -0.53%5Y: -1.51%10Y: 0.02%

JOYY - Earnings Per Share (EPS)

JOYY EPS CAGR:1Y: -10.62%2Y: 11.67%5Y: 0.00%10Y: 1.74%

PHI - Earnings Per Share (EPS)Show PHP

PHI EPS CAGR:1Y: -23.74%2Y: -8.39%5Y: -3.24%10Y: -0.70%

JOYY - Net Income

JOYY Net Income CAGR:1Y: -19.85%2Y: -3.24%5Y: 0.00%10Y: -0.59%

PHI - Net IncomeShow PHP

PHI Net Income CAGR:1Y: -23.35%2Y: -8.15%5Y: -3.15%10Y: -0.64%

JOYY - EBITDA

JOYY EBITDA CAGR:1Y: -18.56%2Y: -8.09%5Y: 0.00%10Y: -1.95%

PHI - EBITDAShow PHP

PHI EBITDA CAGR:1Y: 14.57%2Y: 16.47%5Y: 0.65%10Y: 2.73%

JOYY - Free Cash Flow

JOYY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PHI - Free Cash FlowShow PHP

PHI Free Cash Flow CAGR:1Y: 153.51%2Y: 4.11%5Y: 0.00%10Y: 16.77%

JOYY - Free Cash Flow / Share

JOYY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PHI - Free Cash Flow / ShareShow PHP

PHI Free Cash Flow / Share CAGR:1Y: 154.03%2Y: 4.21%5Y: 0.00%10Y: 16.78%

JOYY - Shares Outstanding

JOYY Shares Outstanding CAGR:1Y: -4.18%2Y: -10.70%5Y: -8.10%10Y: -1.71%

PHI - Shares Outstanding

PHI Shares Outstanding CAGR:1Y: -0.01%2Y: 0.10%5Y: -0.01%10Y: -0.01%

JOYY - Stock-Based Comp

JOYY Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: -100.00%10Y: -100.00%

PHI - Stock-Based CompShow PHP

PHI Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: -100.00%10Y: N/A

JOYY - Expenses

JOYY Expenses CAGR:1Y: 4.67%2Y: -2.66%5Y: -9.73%10Y: 13.54%

PHI - ExpensesShow PHP

PHI Expenses CAGR:1Y: -96.77%2Y: -81.75%5Y: -57.02%10Y: -30.17%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

JOYY - REVENUE: Actual + Estimates

JOYY Actual Revenue CAGR:1Y: 16.35%2Y: 2.24%5Y: -2.24%10Y: 7.07%

PHI - REVENUE: Actual + EstimatesShow PHP

PHI Actual Revenue CAGR:1Y: -6.28%2Y: -0.53%5Y: -1.51%10Y: 0.02%

JOYY - EPS: Actual + Estimates

JOYY Actual EPS CAGR:1Y: -10.62%2Y: 11.67%5Y: 0.00%10Y: 1.74%

PHI - EPS: Actual + EstimatesShow PHP

PHI Actual EPS CAGR:1Y: -23.74%2Y: -8.39%5Y: -3.24%10Y: -0.70%

JOYY - NET INCOME: Actual + Estimates

JOYY Actual Net Income CAGR:1Y: -19.85%2Y: -3.24%5Y: 0.00%10Y: -0.59%

PHI - NET INCOME: Actual + EstimatesShow PHP

PHI Actual Net Income CAGR:1Y: -23.35%2Y: -8.15%5Y: -3.15%10Y: -0.64%

JOYY - EBITDA: Actual + Estimates

JOYY Actual EBITDA CAGR:1Y: -18.56%2Y: -8.09%5Y: 0.00%10Y: -1.95%

PHI - EBITDA: Actual + EstimatesShow PHP

PHI Actual EBITDA CAGR:1Y: 14.57%2Y: 16.47%5Y: 0.65%10Y: 2.73%

Ratios, Profit Margins & Return on Capital:

JOYY - Net Profit Margin

JOYY Net Profit Margin CAGR:1Y: -26.79%2Y: -2.42%5Y: 0.00%10Y: -6.58%

PHI - Net Profit Margin

PHI Net Profit Margin CAGR:1Y: -18.65%2Y: -7.92%5Y: -1.76%10Y: -0.71%

JOYY - Gross Profit Margin

JOYY Gross Profit Margin CAGR:1Y: -6.44%2Y: -1.53%5Y: 2.11%10Y: -1.32%

PHI - Gross Profit Margin

PHI Gross Profit Margin CAGR:1Y: -1.84%2Y: -1.50%5Y: -1.50%10Y: 0.45%

JOYY - Price to Earnings

PHI - Price to Earnings

JOYY - Price To Sales Ratio

PHI - Price To Sales Ratio

JOYY - Return on Capital Employed

PHI - Return on Capital Employed

JOYY - Return on Invested Capital

PHI - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

JOYY - EPS vs PE Ratio

PHI - EPS vs PE RatioShow PHP

JOYY - FCF vs FCF/Share

PHI - FCF vs FCF/ShareShow PHP

JOYY - EPS vs FCF per Share

PHI - EPS vs FCF per ShareShow PHP

JOYY - FCF vs Stock Based Comp

PHI - FCF vs Stock Based CompShow PHP

JOYY - Revenue vs Net Income

PHI - Revenue vs Net IncomeShow PHP

JOYY - Cash & Debt

PHI - Cash & DebtShow PHP

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

JOYY Dividends Info:

Estimated Annual Dividend: $6.2

Forward Yield: 7.69%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $15.70

JOYY Dividend History: Dates, Payments & Yield list

Below is a schedule of all JOYY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$1.550	7.73%	7.83%	$79.19
06/29/2026	07/01/2026	$1.500	9.1%	8.97%	$66.90
04/20/2026	05/08/2026	$1.380	4.57%	0%	$0.00
04/22/2026	04/24/2026	$1.380	9.32%	9.4%	$58.74
01/02/2026	01/05/2026	$0.970	5.99%	5.87%	$66.11
09/22/2025	09/24/2025	$0.950	6.27%	6.18%	$61.48
06/23/2025	06/25/2025	$0.940	7.65%	7.44%	$50.52
04/17/2025	04/21/2025	$0.930	9.49%	9.47%	$39.28
09/25/2023	09/27/2023	$0.200	2%	2.05%	$38.97
06/20/2023	06/22/2023	$0.510	6.87%	6.89%	$29.60
04/12/2023	04/14/2023	$0.510	7.05%	6.92%	$29.50
12/22/2022	01/06/2023	$0.508	6.08%	5.35%	$37.95
09/21/2022	10/06/2022	$0.508	7.61%	6.99%	$29.06
06/22/2022	07/06/2022	$0.508	6.89%	7.13%	$28.49
04/13/2022	04/29/2022	$0.508	4.96%	5.13%	$39.57
12/09/2021	12/29/2021	$0.508	4.09%	4.81%	$42.23
09/09/2021	09/22/2021	$0.508	3.1%	3.9%	$52.07
06/17/2021	06/23/2021	$0.508	2.92%	2.96%	$68.68
04/16/2021	03/24/2021	$0.508	1.04%	0.94%	$108.39
12/10/2020	12/29/2020	$0.508	2.38%	2.61%	$77.85
09/03/2020	09/18/2020	$0.308	1.5%	1.52%	$81.05

PHI Dividends Info:

Estimated Annual Dividend: $1.504

Forward Yield: 8.5%

Ex-Dividend Date: 2026-08-27

Lifetime Dividends / Share: $8.05

PHI Dividend History: Dates, Payments & Yield list

Below is a schedule of all PHI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/27/2026	08/31/2026	$0.752	8.41%	8.42%	$17.86
03/25/2026	03/27/2026	$0.798	7.46%	7.52%	$21.21
08/27/2025	09/24/2025	$0.843	8.33%	8.75%	$19.25
03/12/2025	03/14/2025	$0.812	6.82%	6.83%	$23.79
08/26/2024	08/28/2024	$0.872	6.23%	6.47%	$26.95
03/19/2024	03/21/2024	$0.823	6.82%	6.74%	$24.43
08/15/2023	08/17/2023	$0.879	8.02%	8.3%	$21.19
04/06/2023	04/10/2023	$1.082	9.28%	9.18%	$23.57
08/16/2022	09/20/2022	$0.024	0.16%	0.17%	$27.97
03/15/2022	04/19/2022	$0.015	0.09%	0.08%	$36.39
08/17/2021	09/20/2021	$0.017	0.14%	0.11%	$29.51
03/16/2021	04/20/2021	$0.017	0.13%	0.13%	$26.04
08/18/2020	09/15/2020	$0.016	0.11%	0.11%	$28.30
03/17/2020	04/16/2020	$0.015	0.15%	0.13%	$22.28
08/23/2019	09/18/2019	$0.013	0.13%	0.12%	$22.43
04/02/2019	05/03/2019	$0.013	0.12%	0.11%	$23.74
08/24/2018	09/21/2018	$0.012	0.09%	0.1%	$25.69
04/11/2018	05/14/2018	$0.010	0.07%	0.08%	$26.82
08/22/2017	09/18/2017	$0.018	0.11%	0.11%	$32.92
03/16/2017	04/17/2017	$0.011	0.07%	0.06%	$35.95
08/11/2016	08/18/2016	$0.022	0.11%	0.11%	$39.47
03/09/2016	03/16/2016	$0.026	0.14%	0.14%	$35.90
08/24/2015	10/06/2015	$0.030	0.12%	0.13%	$48.64
03/12/2015	04/23/2015	$0.044	0.13%	0.14%	$65.80
08/25/2014	10/07/2014	$0.036	0.1%	0.11%	$67.23
03/13/2014	04/30/2014	$0.058	0.19%	0.18%	$64.50
08/27/2013	10/04/2013	$0.032	0.11%	0.09%	$70.21
03/14/2013	04/25/2013	$0.068	0.2%	0.19%	$72.05
08/28/2012	10/05/2012	$0.034	0.11%	0.1%	$65.84
03/15/2012	04/27/2012	$0.061	0.19%	0.2%	$59.91
08/26/2011	10/06/2011	$0.044	0.16%	0.18%	$48.81
03/11/2011	03/18/2011	$0.076	0.31%	0.31%	$49.72
08/16/2010	09/29/2010	$0.038	0.14%	0.13%	$59.23
03/12/2010	04/28/2010	$0.067	0.24%	0.24%	$55.65
08/17/2009	08/24/2009	$0.033	0.13%	0.13%	$50.44
03/13/2009	04/28/2009	$0.055	0.26%	0.25%	$44.52
08/19/2008	08/26/2008	$0.035	0.12%	0.12%	$58.73
03/14/2008	03/21/2008	$0.074	0.22%	0.22%	$66.25
08/21/2007	08/28/2007	$0.047	0.17%	0.17%	$54.58
03/15/2007	03/22/2007	$0.021	0.09%	0.09%	$46.63
08/16/2006	08/23/2006	$0.019	0.1%	0.1%	$38.65
03/15/2006	03/22/2006	$0.011	0.06%	0.06%	$35.60
11/22/2005	11/29/2005	$0.007	0.04%	0.04%	$32.39
05/31/2005	06/07/2005	$0.007	0.05%	0.05%	$27.14
03/28/2005	04/04/2005	$0.005	0.04%	0.04%	$25.18
03/13/2001	03/20/2001	$0.000	0.01%	0.01%	$15.83
12/13/2000	12/20/2000	$0.000	0.01%	0.01%	$16.06
09/13/2000	09/20/2000	$0.000	0.01%	0.01%	$17.31
06/13/2000	06/20/2000	$0.001	0.01%	0.01%	$18.50
03/13/2000	03/20/2000	$0.000	0.01%	0.01%	$21.13
12/22/1999	12/29/1999	$0.001	0.01%	0.01%	$24.94
09/13/1999	09/20/1999	$0.001	0.01%	0.01%	$22.06
06/11/1999	06/18/1999	$0.001	0.01%	0.01%	$28.56
03/11/1999	03/18/1999	$0.000	0.01%	0.01%	$25.00
12/11/1998	12/18/1998	$0.001	0.01%	0.01%	$24.50
09/16/1998	09/23/1998	$0.001	0.01%	0.01%	$18.63
09/11/1998	09/18/1998	$0.001	0.01%	0.01%	$16.00
06/03/1998	06/10/1998	$0.019	0.3%	0.3%	$25.13
03/12/1998	03/19/1998	$0.001	0.01%	0.01%	$26.44
12/23/1997	12/30/1997	$0.001	0.01%	0.01%	$22.44
09/17/1997	09/24/1997	$0.001	0.01%	0.01%	$28.50
06/12/1997	06/19/1997	$0.000	0.01%	0.01%	$29.75
03/17/1997	03/24/1997	$0.005	0.07%	0.07%	$30.00
12/17/1996	12/24/1996	$0.000	0.01%	0.01%	$28.75
12/11/1996	12/18/1996	$0.001	0.01%	0.01%	$28.94
09/11/1996	09/18/1996	$0.001	0.01%	0.01%	$30.50
06/12/1996	06/19/1996	$0.001	0.01%	0.01%	$30.75
03/13/1996	03/20/1996	$0.001	0.01%	0.01%	$27.50
12/13/1995	12/20/1995	$0.000	0.01%	0.01%	$26.63
09/13/1995	09/20/1995	$0.001	0.01%	0.01%	$32.69
06/13/1995	06/20/1995	$0.001	0.01%	0.01%	$36.00
06/08/1995	06/15/1995	$0.001	0.01%	0.01%	$35.81
03/09/1995	03/16/1995	$0.001	0.01%	0.01%	$27.88
12/09/1994	12/16/1994	$0.001	0.01%	0.01%	$25.88
09/09/1994	09/16/1994	$0.001	0.01%	0.01%	$29.63
06/09/1994	06/16/1994	$0.001	0.01%	0.01%	$34.69
03/09/1994	03/16/1994	$0.001	0.01%	0.01%	$33.69
12/16/1993	12/23/1993	$0.001	0.01%	0.01%	$32.63
09/09/1993	09/16/1993	$0.001	0.01%	0.01%	$24.69
06/09/1993	06/16/1993	$0.001	0.01%	0.01%	$17.81
03/09/1993	03/16/1993	$0.001	0.01%	0.01%	$19.94
12/09/1992	12/16/1992	$0.001	0.01%	0.01%	$18.19
09/09/1992	09/16/1992	$0.001	0.01%	0.01%	$19.44
06/09/1992	06/16/1992	$0.001	0.01%	0.01%	$22.00
03/09/1992	03/16/1992	$0.000	0.01%	0.01%	$14.67
12/09/1991	12/16/1991	$0.000	0.01%	0.01%	$13.70
09/09/1991	09/16/1991	$0.000	0.02%	0.02%	$8.37
06/10/1991	06/17/1991	$0.000	0.01%	0.01%	$9.40
03/11/1991	03/18/1991	$0.000	0.02%	0.02%	$6.58
12/12/1990	12/19/1990	$0.000	0.03%	0.03%	$4.24
09/10/1990	09/17/1990	$0.000	0.03%	0.03%	$4.29
06/11/1990	06/18/1990	$0.000	0.02%	0.02%	$5.43
03/09/1990	03/16/1990	$0.000	0.02%	0.02%	$6.20
12/11/1989	12/18/1989	$0.000	0.02%	0.02%	$7.61
09/11/1989	09/18/1989	$0.000	0.01%	0.01%	$8.91
06/09/1989	06/16/1989	$0.000	0.02%	0.02%	$6.36
03/09/1989	03/16/1989	$0.000	0.02%	0.02%	$5.16
12/09/1988	12/16/1988	$0.000	0.03%	0.03%	$4.29
09/09/1988	09/16/1988	$0.000	0.03%	0.03%	$4.18
06/09/1988	06/16/1988	$0.000	0.03%	0.03%	$3.86
03/09/1988	03/16/1988	$0.000	0.05%	0.04%	$2.66
12/09/1987	12/16/1987	$0.000	0.04%	0.04%	$2.77
10/28/1987	11/04/1987	$0.000	0.05%	0.05%	$2.66
06/09/1987	06/16/1987	$0.000	0.01%	0.01%	$10.87
03/09/1987	03/16/1987	$0.000	0.03%	0.03%	$6.25
12/09/1986	12/16/1986	$0.000	0.03%	0.03%	$5.22
09/09/1986	09/16/1986	$0.000	0.03%	0.03%	$5.76
07/01/1986	07/08/1986	$0.000	0.04%	0.04%	$3.10
03/10/1986	03/17/1986	$0.000	0.08%	0.08%	$1.58
12/09/1985	12/16/1985	$0.000	0.22%	0.22%	$0.82
09/09/1985	09/16/1985	$0.000	0.21%	0.21%	$0.82
06/10/1985	06/17/1985	$0.000	0.09%	0.18%	$0.98
03/25/1985	04/01/1985	$0.000	0.09%	0.18%	$0.87
12/10/1984	12/17/1984	$0.000	0.09%	0.18%	$0.87

Projected Future Values & Dividends for JOYY & PHI

Based on past 10 years performance, JOYY had share price CAGR of +5.44%, and dividend CAGR of +29.82%.

During same period PHI had share price CAGR of -5.40%, and dividend CAGR of +57.26%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses JOYY applied at 5.44% price / 10.00% dividend; PHI applied at -5.40% price / 10.00% dividend.

	JOYY	PHI
Start Value	$10,000	$10,000
Start Share Price	$80.61	$17.70
Start Shares	124.05	564.97

After 10 years:	JOYY	PHI
Final Share Count	265.75	1,298.47
Dividends Payment	$2.63	$0.43
Annual Dividends	$2,799	$1,121
Share Price	$136.94	$10.16
Total Dividends	$15,151	$9,860
Final Value	$36,393	$13,191

Estimated Future Returns - JOYY

Estimated Future Returns - PHI

Estimate Dividend Snowball and total future returns for JOYY and PHI with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: JOYY vs PHI