LVS vs RSTRF: Earnings, Dividends & Valuation

Las Vegas Sands Corp. LVS | NYSE

$40.51 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $25.81 B

PE Ratio: 16.6

52-Week Range: $35.03 - $70.45

10-year Total Return: -12.4%

Dividend Yield (FWD): 2.96%

Restaurant Brands International Limited Partnership RSTRF | OTC

$73.65 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $25.70 B

PE Ratio: 17.62

52-Week Range: $68.05 - $86

10-year Total Return: +122.6%

Dividend Yield (FWD): 3.53%

10-year Total Returns with DRIP & Price Chart for LVS and RSTRF

1Y 2Y 5Y 10Y All

10-yr Total Returns LVS vs RSTRF

	LVS	RSTRF
Initial Balance	$10,000	$10,000
Initial Price	$58.59	$45
Initial Shares	170.68	222.22

Total Dividends	$2,544	$5,040
Last Dividend	$0.3	$0.65
Estimated Divs	$65 / quarter	$196 / quarter
Yield-on-Cost	2.05%	5.78%
End Shares	216.27 (+45.59)	302.21 (+79.99)
Last Shares Price	$40.51	$73.65
Total End Value	$8,761	$22,257
Total Return	-12.4%	+122.6%
Comparison start date: Nov 10, 2016

LVS & RSTRF Dividend Charts

Dividend Payments & Yield - LVS

LVS Dividend CAGR:1Y: 15.80%2Y: 19.85%5Y: 6.31%10Y: -8.29%

Dividend Payments & Yield - RSTRF

RSTRF Dividend CAGR:1Y: 4.84%2Y: 5.86%5Y: 4.17%10Y: 14.39%

Dividend Payout Ratio - LVS

Dividend Payout Ratio - RSTRF

Dividend to Free Cash Flow (FCF) Ratio - LVS

Dividend to Free Cash Flow (FCF) Ratio - RSTRF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

LVS - Revenue

LVS Revenue CAGR:1Y: -3.45%2Y: 9.50%5Y: 30.28%10Y: 0.80%

RSTRF - Revenue

RSTRF Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%

LVS - Earnings Per Share (EPS)

LVS EPS CAGR:1Y: -21.31%2Y: 12.39%5Y: 0.00%10Y: -2.99%

RSTRF - Earnings Per Share (EPS)

RSTRF EPS CAGR:1Y: 0.00%2Y: 39.14%5Y: 16.29%10Y: 15.10%

LVS - Net Income

LVS Net Income CAGR:1Y: -38.09%2Y: 5.14%5Y: 0.00%10Y: -5.10%

RSTRF - Net Income

RSTRF Net Income CAGR:1Y: 119.73%2Y: 65.73%5Y: 25.65%10Y: 11.28%

LVS - EBITDA

LVS EBITDA CAGR:1Y: -18.82%2Y: 3.47%5Y: 0.00%10Y: -0.11%

RSTRF - EBITDA

RSTRF EBITDA CAGR:1Y: 26.03%2Y: 9.76%5Y: 8.56%10Y: 5.41%

LVS - Free Cash Flow

LVS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RSTRF - Free Cash Flow

RSTRF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LVS - Free Cash Flow / Share

LVS Free Cash Flow / Share CAGR:1Y: -34.59%2Y: 74.89%5Y: 0.00%10Y: 1.25%

RSTRF - Free Cash Flow / Share

RSTRF Free Cash Flow / Share CAGR:1Y: -15.01%2Y: -5.94%5Y: -0.99%10Y: 3.52%

LVS - Shares Outstanding

LVS Shares Outstanding CAGR:1Y: -6.57%2Y: -6.43%5Y: -3.48%10Y: -2.15%

RSTRF - Shares Outstanding

RSTRF Shares Outstanding CAGR:1Y: 36.01%2Y: 0.33%5Y: 5.30%10Y: 0.63%

LVS - Stock-Based Comp

LVS Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

RSTRF - Stock-Based Comp

RSTRF Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

LVS - Expenses

LVS Expenses CAGR:1Y: -30.87%2Y: -11.79%5Y: -3.57%10Y: -5.88%

RSTRF - Expenses

RSTRF Expenses CAGR:1Y: -27.56%2Y: -11.04%5Y: 5.81%10Y: 8.94%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

LVS - REVENUE: Actual + Estimates

LVS Actual Revenue CAGR:1Y: -3.45%2Y: 9.50%5Y: 30.28%10Y: 0.80%

RSTRF - REVENUE: Actual + Estimates

RSTRF Actual Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%

LVS - EPS: Actual + Estimates

LVS Actual EPS CAGR:1Y: -21.31%2Y: 12.39%5Y: 0.00%10Y: -2.99%

RSTRF - EPS: Actual + Estimates

RSTRF Actual EPS CAGR:1Y: 0.00%2Y: 39.14%5Y: 16.29%10Y: 15.10%

LVS - NET INCOME: Actual + Estimates

LVS Actual Net Income CAGR:1Y: -38.09%2Y: 5.14%5Y: 0.00%10Y: -5.10%

RSTRF - NET INCOME: Actual + Estimates

RSTRF Actual Net Income CAGR:1Y: 119.73%2Y: 65.73%5Y: 25.65%10Y: 11.28%

LVS - EBITDA: Actual + Estimates

LVS Actual EBITDA CAGR:1Y: -18.82%2Y: 3.47%5Y: 0.00%10Y: -0.11%

RSTRF - EBITDA: Actual + Estimates

RSTRF Actual EBITDA CAGR:1Y: 26.03%2Y: 9.76%5Y: 8.56%10Y: 5.41%

Ratios, Profit Margins & Return on Capital:

LVS - Net Profit Margin

LVS Net Profit Margin CAGR:1Y: -24.88%2Y: -3.98%5Y: 0.00%10Y: -5.86%

RSTRF - Net Profit Margin

RSTRF Net Profit Margin CAGR:1Y: 53.44%2Y: 59.20%5Y: 13.53%10Y: 2.36%

LVS - Gross Profit Margin

LVS Gross Profit Margin CAGR:1Y: -8.39%2Y: 14.69%5Y: 7.29%10Y: -1.15%

RSTRF - Gross Profit Margin

RSTRF Gross Profit Margin CAGR:1Y: 2.07%2Y: -14.73%5Y: 2.68%10Y: 0.43%

LVS - Price to Earnings

RSTRF - Price to Earnings

LVS - Price To Sales Ratio

RSTRF - Price To Sales Ratio

LVS - Return on Capital Employed

RSTRF - Return on Capital Employed

LVS - Return on Invested Capital

RSTRF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

LVS - EPS vs PE Ratio

RSTRF - EPS vs PE Ratio

LVS - FCF vs FCF/Share

RSTRF - FCF vs FCF/Share

LVS - EPS vs FCF per Share

RSTRF - EPS vs FCF per Share

LVS - FCF vs Stock Based Comp

RSTRF - FCF vs Stock Based Comp

LVS - Revenue vs Net Income

RSTRF - Revenue vs Net Income

LVS - Cash & Debt

RSTRF - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

LVS Dividends Info:

Estimated Annual Dividend: $1.2

Forward Yield: 2.96%

Ex-Dividend Date: 2026-11-02

Lifetime Dividends / Share: $26.02

LVS Dividend History: Dates, Payments & Yield list

Below is a schedule of all LVS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/02/2026	11/04/2026	$0.300	3.14%	2.95%	$40.74
08/04/2026	08/06/2026	$0.300	2.61%	2.6%	$46.11
05/05/2026	05/07/2026	$0.300	2.3%	2.23%	$53.78
02/09/2026	02/11/2026	$0.300	2.1%	2.08%	$57.71
11/04/2025	11/06/2025	$0.250	1.63%	1.59%	$62.79
08/05/2025	08/07/2025	$0.250	1.92%	1.89%	$53.01
05/06/2025	05/08/2025	$0.250	2.58%	2.52%	$39.76
02/10/2025	02/12/2025	$0.250	2.4%	2.39%	$41.89
11/04/2024	11/13/2024	$0.200	0.39%	0.4%	$49.53
11/05/2024	11/07/2024	$0.200	1.59%	1.55%	$51.46
08/06/2024	08/08/2024	$0.200	2.08%	2.01%	$39.82
05/06/2024	05/08/2024	$0.200	1.7%	1.71%	$46.77
02/05/2024	02/07/2024	$0.200	1.57%	1.52%	$52.75
11/06/2023	11/08/2023	$0.200	1.63%	1.66%	$48.13
08/07/2023	08/09/2023	$0.200	1.38%	1.41%	$56.85
03/17/2020	03/26/2020	$0.790	7.73%	6.53%	$48.36
12/16/2019	12/26/2019	$0.770	4.52%	4.4%	$69.94
09/17/2019	09/26/2019	$0.770	5.21%	5.51%	$55.88
06/18/2019	06/27/2019	$0.770	5.18%	5.24%	$58.78
03/19/2019	03/28/2019	$0.770	5.19%	5.11%	$60.33
12/17/2018	12/27/2018	$0.750	5.7%	5.87%	$51.14
09/18/2018	09/27/2018	$0.750	4.97%	5.02%	$59.76
06/19/2018	06/28/2018	$0.750	3.78%	3.97%	$75.62
03/21/2018	03/30/2018	$0.750	4.09%	4.25%	$70.58
12/20/2017	12/29/2017	$0.730	4.13%	4.2%	$69.49
09/20/2017	09/29/2017	$0.730	4.59%	4.55%	$64.16
06/20/2017	06/30/2017	$0.730	4.52%	4.57%	$63.89
03/21/2017	03/31/2017	$0.730	5.22%	5.12%	$57.07
12/19/2016	12/30/2016	$0.720	5.27%	5.39%	$53.41
09/20/2016	09/30/2016	$0.720	5.12%	5.01%	$57.54
06/20/2016	06/30/2016	$0.720	6.5%	6.62%	$43.49
03/18/2016	03/31/2016	$0.720	5.37%	5.57%	$51.68
12/18/2015	12/31/2015	$0.650	6.26%	5.93%	$43.84
09/18/2015	09/30/2015	$0.650	5.74%	6.85%	$37.97
06/18/2015	06/30/2015	$0.650	4.78%	4.95%	$52.57
03/19/2015	03/31/2015	$0.650	4.63%	4.72%	$55.04
12/16/2014	12/29/2014	$0.500	3.78%	3.4%	$58.80
09/18/2014	09/30/2014	$0.500	3.13%	3.21%	$62.21
06/18/2014	06/30/2014	$0.500	2.7%	2.62%	$76.22
03/19/2014	03/31/2014	$0.500	2.44%	2.48%	$80.78
12/18/2013	12/31/2013	$0.350	1.79%	1.78%	$78.87
09/18/2013	09/30/2013	$0.350	2.17%	2.11%	$66.42
06/18/2013	06/28/2013	$0.350	2.45%	2.65%	$52.93
03/19/2013	03/29/2013	$0.350	2.65%	2.53%	$55.36
12/18/2012	12/28/2012	$0.250	2.13%	2.24%	$44.72
12/06/2012	12/18/2012	$2.750	25.09%	23.45%	$46.90
09/18/2012	09/28/2012	$0.250	0.55%	2.16%	$46.37
06/18/2012	06/29/2012	$0.250	0.55%	2.3%	$43.49
03/16/2012	03/30/2012	$0.250	0.44%	1.74%	$57.57

RSTRF Dividends Info:

Estimated Annual Dividend: $2.6

Forward Yield: 3.53%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $19.89

RSTRF Dividend History: Dates, Payments & Yield list

Below is a schedule of all RSTRF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$0.650	3.51%	3.51%	$74.00
06/23/2026	06/25/2026	$0.650	3.35%	3.59%	$72.33
03/19/2026	03/23/2026	$0.650	3.53%	3.49%	$74.48
12/23/2025	01/06/2026	$0.620	3.42%	3.6%	$68.83
09/23/2025	10/07/2025	$0.620	3.78%	3.78%	$65.57
06/24/2025	06/26/2025	$0.620	3.49%	3.49%	$71.07
03/21/2025	03/24/2025	$0.620	3.82%	3.82%	$65.00
12/20/2024	12/23/2024	$0.580	3.3%	3.3%	$70.40
09/20/2024	09/23/2024	$0.580	3.32%	3.32%	$69.84
06/21/2024	06/24/2024	$0.580	3.41%	0%	$0.00
03/20/2024	03/22/2024	$0.580	2.84%	2.96%	$78.35
12/20/2023	12/22/2023	$0.550	2.85%	2.85%	$77.21
09/19/2023	09/21/2023	$0.550	3.22%	3.22%	$68.30
06/21/2023	06/23/2023	$0.550	2.93%	2.93%	$75.00
03/21/2023	03/23/2023	$0.550	3.48%	3.45%	$63.70
12/20/2022	01/04/2023	$0.540	3.37%	3.37%	$64.15
09/20/2022	10/05/2022	$0.540	3.68%	4.01%	$53.91
06/21/2022	07/06/2022	$0.540	4.35%	4.43%	$48.72
03/22/2022	04/06/2022	$0.540	3.82%	3.82%	$56.54
12/20/2021	01/05/2022	$0.530	3.71%	3.53%	$60.12
09/20/2021	10/05/2021	$0.530	3.8%	3.8%	$55.74
06/22/2021	07/07/2021	$0.530	3.24%	3.28%	$64.57
03/22/2021	04/06/2021	$0.530	3.27%	3.27%	$64.92
12/18/2020	01/05/2021	$0.520	3.47%	3.41%	$61.01
09/17/2020	10/02/2020	$0.520	3.65%	3.85%	$54.06
06/16/2020	06/30/2020	$0.520	3.54%	3.88%	$53.61
03/13/2020	04/03/2020	$0.520	4.85%	6%	$34.64
12/16/2019	01/03/2020	$0.500	2.8%	3.14%	$63.64
09/16/2019	10/03/2019	$0.500	2.67%	2.73%	$73.29
06/14/2019	07/03/2019	$0.500	2.95%	2.82%	$70.96
03/14/2019	04/03/2019	$0.500	3.21%	3.08%	$64.93
12/14/2018	01/04/2019	$0.450	3.35%	3.47%	$51.92
09/06/2018	10/01/2018	$0.450	3.05%	3.05%	$59.02
05/14/2018	07/03/2018	$0.450	3.32%	3.01%	$59.78
03/14/2018	04/02/2018	$0.450	2.95%	3.14%	$57.25
12/14/2017	01/03/2018	$0.210	1.36%	1.36%	$61.86
09/14/2017	10/03/2017	$0.200	1.25%	1.24%	$64.47
05/11/2017	07/06/2017	$0.190	1.34%	1.2%	$63.25
03/01/2017	04/04/2017	$0.180	1.3%	1.29%	$55.77

Projected Future Values & Dividends for LVS & RSTRF

Based on past 10 years performance, LVS had share price CAGR of -3.63%, and dividend CAGR of -8.62%.

During same period RSTRF had share price CAGR of +8.70%, and dividend CAGR of +13.75%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses RSTRF applied at 8.70% price / 10.00% dividend.

	LVS	RSTRF
Start Value	$10,000	$10,000
Start Share Price	$40.51	$73.65
Start Shares	246.85	135.78

After 10 years:	LVS	RSTRF
Final Share Count	312.32	192.96
Dividends Payment	$0.12	$1.50
Annual Dividends	$152	$1,155
Share Price	$27.99	$169.62
Total Dividends	$2,279	$6,459
Final Value	$8,742	$32,729

Estimated Future Returns - LVS

Estimated Future Returns - RSTRF

Estimate Dividend Snowball and total future returns for LVS and RSTRF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: LVS vs RSTRF