Compare two stocks side-by-side:

BANDAI NAMCO Holdings Inc. NCBDF | OTC

$44.08 $0.00 | 0.00%
Market Cap: $28.27 B
PE Ratio: 28.84
52-Week Range: $22.44 - $44.08
10-year Total Return: +516.0%
Dividend Yield (FWD): 0.72%

InterContinental Hotels Group PLC IHG | NYSE

$180.25 $0.00 | 0.00%
Market Cap: $27.24 B
PE Ratio: 19.11
52-Week Range: $124.51 - $181.46
10-year Total Return: +402.9%
Dividend Yield (FWD): 0.72%

10-year Total Returns with DRIP & Price Chart for NCBDF and IHG

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns NCBDF vs IHG
NCBDF IHG
Initial Balance $10,000 $10,000
Initial Price $8.7 $43.5
Initial Shares 1149.43 229.89
 
Total Dividends $5,637 $3,476
Last Dividend $0.159 $0.645
Estimated Divs $222 / 6 months $180 / 6 months
Yield-on-Cost 3.66% 2.97%
End Shares 1397.39 (+247.96) 278.99 (+49.1)
Last Shares Price $44.08 $180.25
Total End Value $61,597 $50,288
Total Return +516.0% +402.9%
Comparison start date: Nov 10, 2016
NCBDF & IHG Dividend Charts
Dividend Payments & Yield - NCBDF
NCBDF Dividend CAGR:1Y: -49.41%2Y: 1.15%5Y: -13.64%10Y: 9.93%
Dividend Payments & Yield - IHG
IHG Dividend CAGR:1Y: 10.07%2Y: 10.11%5Y: -5.57%10Y: -1.63%
Dividend Payout Ratio - NCBDF
Dividend Payout Ratio - IHG
Dividend to Free Cash Flow (FCF) Ratio - NCBDF
Dividend to Free Cash Flow (FCF) Ratio - IHG

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NCBDF reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

NCBDF - RevenueShow JPY
NCBDF Revenue CAGR:1Y: -3.11%2Y: 7.64%5Y: 4.74%10Y: 3.72%
IHG - Revenue
IHG Revenue CAGR:1Y: 14.51%2Y: 9.29%5Y: 16.33%10Y: 19.24%
NCBDF - Earnings Per Share (EPS)Show JPY
NCBDF EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%
IHG - Earnings Per Share (EPS)
IHG EPS CAGR:1Y: 33.81%2Y: 3.17%5Y: 0.00%10Y: 10.67%
NCBDF - Net IncomeShow JPY
NCBDF Net Income CAGR:1Y: 18.22%2Y: 21.92%5Y: 10.80%10Y: 5.79%
IHG - Net Income
IHG Net Income CAGR:1Y: 22.48%2Y: -3.77%5Y: 0.00%10Y: 8.76%
NCBDF - EBITDAShow JPY
NCBDF EBITDA CAGR:1Y: 15.45%2Y: 25.25%5Y: 10.98%10Y: 8.06%
IHG - EBITDA
IHG EBITDA CAGR:1Y: 23.40%2Y: 7.19%5Y: 0.00%10Y: 0.00%
NCBDF - Free Cash FlowShow JPY
NCBDF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IHG - Free Cash Flow
IHG Free Cash Flow CAGR:1Y: 133.11%2Y: 6.53%5Y: 0.00%10Y: 13.30%
NCBDF - Free Cash Flow / ShareShow JPY
NCBDF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IHG - Free Cash Flow / Share
IHG Free Cash Flow / Share CAGR:1Y: 220.85%2Y: 14.74%5Y: 0.00%10Y: 15.35%
NCBDF - Shares Outstanding
NCBDF Shares Outstanding CAGR:1Y: -0.91%2Y: 1,126.27%5Y: -0.54%10Y: -0.27%
IHG - Shares Outstanding
IHG Shares Outstanding CAGR:1Y: -8.37%2Y: -6.81%5Y: -3.65%10Y: -1.72%
NCBDF - Stock-Based CompShow JPY
NCBDF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
IHG - Stock-Based Comp
IHG Stock-Based Comp CAGR:1Y: 23.53%2Y: 29.61%5Y: 53.06%10Y: 22.54%
NCBDF - ExpensesShow JPY
NCBDF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IHG - Expenses
IHG Expenses CAGR:1Y: -28.57%2Y: -4.65%5Y: -29.40%10Y: -21.21%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NCBDF - REVENUE: Actual + EstimatesShow JPY
NCBDF Actual Revenue CAGR:1Y: -3.11%2Y: 7.64%5Y: 4.74%10Y: 3.72%
IHG - REVENUE: Actual + Estimates
IHG Actual Revenue CAGR:1Y: 14.51%2Y: 9.29%5Y: 16.33%10Y: 19.24%
NCBDF - EPS: Actual + EstimatesShow JPY
NCBDF Actual EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%
IHG - EPS: Actual + Estimates
IHG Actual EPS CAGR:1Y: 33.81%2Y: 3.17%5Y: 0.00%10Y: 10.67%
NCBDF - NET INCOME: Actual + EstimatesShow JPY
NCBDF Actual Net Income CAGR:1Y: 18.22%2Y: 21.92%5Y: 10.80%10Y: 5.79%
IHG - NET INCOME: Actual + Estimates
IHG Actual Net Income CAGR:1Y: 22.48%2Y: -3.77%5Y: 0.00%10Y: 8.76%
NCBDF - EBITDA: Actual + EstimatesShow JPY
NCBDF Actual EBITDA CAGR:1Y: 15.45%2Y: 25.25%5Y: 10.98%10Y: 8.06%
IHG - EBITDA: Actual + Estimates
IHG Actual EBITDA CAGR:1Y: 23.40%2Y: 7.19%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

NCBDF - Net Profit Margin
NCBDF Net Profit Margin CAGR:1Y: 22.02%2Y: 13.30%5Y: 5.79%10Y: 1.99%
IHG - Net Profit Margin
IHG Net Profit Margin CAGR:1Y: 6.96%2Y: -11.97%5Y: 0.00%10Y: -8.79%
NCBDF - Gross Profit Margin
NCBDF Gross Profit Margin CAGR:1Y: 5.32%2Y: 6.10%5Y: 1.02%10Y: 1.05%
IHG - Gross Profit Margin
IHG Gross Profit Margin CAGR:1Y: 11.79%2Y: -3.45%5Y: 20.88%10Y: -8.59%
NCBDF - Price to Earnings
IHG - Price to Earnings
NCBDF - Price To Sales Ratio
IHG - Price To Sales Ratio
NCBDF - Return on Capital Employed
IHG - Return on Capital Employed
NCBDF - Return on Invested Capital
IHG - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NCBDF - EPS vs PE RatioShow JPY
IHG - EPS vs PE Ratio
NCBDF - FCF vs FCF/ShareShow JPY
IHG - FCF vs FCF/Share
NCBDF - EPS vs FCF per ShareShow JPY
IHG - EPS vs FCF per Share
NCBDF - FCF vs Stock Based CompShow JPY
IHG - FCF vs Stock Based Comp
NCBDF - Revenue vs Net IncomeShow JPY
IHG - Revenue vs Net Income
NCBDF - Cash & DebtShow JPY
IHG - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

NCBDF Dividends Info:

Estimated Annual Dividend: $0.318
Forward Yield: 0.72%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $4.75

NCBDF Dividend History: Dates, Payments & Yield list

Below is a schedule of all NCBDF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202610/02/2026$0.1590.9%0.9%$35.50
09/29/202610/01/2026$0.1590.9%0.9%$35.50
03/31/202606/23/2026$0.3142.45%2.79%$22.50
03/30/202604/01/2026$0.3122.43%2.43%$25.68
09/30/202512/09/2025$0.1550.91%1.12%$27.75
09/29/202510/01/2025$0.1540.9%0.91%$34.00
03/31/202506/24/2025$0.4002.32%2.49%$32.20
03/28/202503/31/2025$0.3972.3%2.3%$34.58
09/30/202412/10/2024$0.0770.68%0.72%$21.20
09/27/202409/30/2024$0.0760.68%0.68%$22.51
03/28/202404/01/2024$0.3313.46%3.48%$19.00
09/29/202312/08/2023$0.0670.65%0.69%$19.35
09/28/202310/02/2023$0.0670.65%0.65%$20.65
03/30/202304/03/2023$0.1430.47%1.32%$21.61
09/29/202212/09/2022$0.0620.57%0.57%$22.00
03/30/202206/21/2022$0.3502.75%3%$23.33
09/29/202112/07/2021$0.0720.53%0.54%$26.33
03/30/202106/22/2021$0.1851.6%1.61%$23.00
09/29/202012/07/2020$0.0660.55%0.54%$24.51
03/30/202006/23/2020$0.3184.25%3.46%$18.39
09/27/201912/06/2019$0.0620.66%0.61%$20.37
09/26/201812/07/2018$0.0530.77%0.76%$14.05
03/28/201806/19/2018$0.2634.62%3.7%$14.19
09/27/201712/07/2017$0.0360.7%0.66%$10.73
03/29/201706/20/2017$0.1262.61%2.47%$10.20
03/27/201411/30/-0001$0.0751.97%1.97%$7.62
03/27/201511/30/-0001$0.1123.09%3.09%$7.25
09/28/201511/30/-0001$0.0331.05%1.05%$6.33
03/29/201611/30/-0001$0.0882.63%2.63%$6.70
09/26/201411/30/-0001$0.0370.93%0.93%$7.85

IHG Dividends Info:

Estimated Annual Dividend: $1.29
Forward Yield: 0.72%
Ex-Dividend Date: 2026-08-21
Lifetime Dividends / Share: $35.06

IHG Dividend History: Dates, Payments & Yield list

Below is a schedule of all IHG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/21/202608/24/2026$0.6450.81%0.79%$162.53
04/10/202604/13/2026$1.2591.78%1.78%$141.74
08/22/202508/25/2025$0.5860.96%0.97%$120.98
04/04/202504/07/2025$1.1442.26%2.35%$97.30
08/30/202409/02/2024$0.5321.06%0.97%$109.17
04/04/202404/08/2024$1.0402.08%2.03%$102.27
08/31/202309/04/2023$0.4831.27%1.29%$75.09
03/30/202304/03/2023$0.9452.9%2.83%$66.89
09/01/202210/06/2022$0.4391.63%1.75%$50.28
03/31/202205/17/2022$0.8592.5%2.8%$61.35
04/02/202005/14/2020$0.8594.63%4.37%$39.33
08/29/201910/03/2019$0.3991.28%1.34%$59.55
03/28/201905/14/2019$0.7812.58%2.44%$63.96
01/14/201901/29/2019$2.4908.86%8.59%$57.95
08/30/201810/05/2018$0.3831.16%1.22%$62.69
04/02/201805/11/2018$0.7482.39%2.19%$68.41
08/30/201710/06/2017$0.3481.33%1.23%$56.39
05/03/201705/22/2017$0.7052.41%2.4%$58.75
08/31/201610/07/2016$0.3301.4%1.47%$44.95
05/09/201605/16/2016$8.35038.66%38.66%$43.20
03/30/201605/13/2016$0.7603.41%3.66%$41.53
08/26/201510/02/2015$0.3641.8%1.83%$39.73
04/02/201505/15/2015$0.6873.19%2.86%$48.15
08/20/201409/26/2014$0.3301.59%1.56%$42.49
03/19/201405/09/2014$0.6733.59%3.03%$44.45
08/21/201310/04/2013$2.23412.94%12.8%$34.90
03/20/201305/31/2013$0.6163.46%3.58%$34.42
08/22/201209/28/2012$0.3221.97%1.91%$33.71
03/21/201206/01/2012$0.5984.1%4.15%$28.87
08/24/201110/07/2011$0.2462.36%2.32%$21.20
03/23/201106/03/2011$0.5404.08%4.16%$25.99
08/25/201010/01/2010$0.1961.94%1.7%$23.07
03/24/201006/04/2010$0.4484.61%4.44%$20.16
08/26/200910/02/2009$0.1872.33%2.38%$15.74
03/25/200906/05/2009$0.4489.08%6.49%$13.80
08/27/200809/03/2008$0.1872.21%2.21%$16.94
03/26/200804/02/2008$0.4484.44%4.44%$20.17
08/29/200709/05/2007$0.1761.3%1.3%$27.24
03/21/200703/28/2007$0.4742.45%2.45%$38.62
08/30/200609/06/2006$0.1761.3%1.3%$26.93
03/29/200604/05/2006$0.3912.76%2.76%$28.28
09/21/200509/28/2005$0.1781.59%1.59%$22.38
03/30/200504/06/2005$0.4032.9%2.9%$27.78
09/22/200409/29/2004$0.1611.05%1.05%$30.56
03/24/200403/31/2004$0.3573%3%$23.80
09/24/200310/01/2003$0.1361.21%1.21%$22.54

Projected Future Values & Dividends for NCBDF & IHG

Based on past 10 years performance, NCBDF had share price CAGR of +20.73%, and dividend CAGR of +2.48%.

During same period IHG had share price CAGR of +15.50%, and dividend CAGR of +6.39%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses NCBDF applied at 10.00% price / 2.48% dividend; IHG applied at 10.00% price / 6.39% dividend.

NCBDFIHG
Start Value$10,000$10,000
Start Share Price$44.08$180.25
Start Shares226.8655.48
  
After 10 years:NCBDFIHG
Final Share Count239.3259.01
Dividends Payment$0.20$1.20
Annual Dividends$97$141
Share Price$114.33$467.52
Total Dividends$832$994
Final Value$27,362$27,590

Estimated Future Returns - NCBDF
Estimated Future Returns - IHG

Estimate Dividend Snowball and total future returns for NCBDF and IHG with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.