Compare two stocks side-by-side:

BANDAI NAMCO Holdings Inc. NCBDY | OTC

$21.42 $0.00 | 0.00%
Market Cap: $27.48 B
PE Ratio: 27.71
52-Week Range: $10.94 - $21.99
7.6-year Total Return: +208.4%
Dividend Yield (FWD): 0.45%

InterContinental Hotels Group PLC IHG | NYSE

$180.25 $0.00 | 0.00%
Market Cap: $27.24 B
PE Ratio: 19.11
52-Week Range: $124.51 - $181.46
7.6-year Total Return: +219.6%
Dividend Yield (FWD): 0.72%

7.6-year Total Returns with DRIP & Price Chart for NCBDY and IHG

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

7.6-yr Total Returns NCBDY vs IHG
NCBDY IHG
Initial Balance $10,000 $10,000
Initial Price $7.67 $63.37
Initial Shares 1303.78 157.8
 
Total Dividends $1,615 $1,509
Last Dividend $0.15441 $0.645
Estimated Divs $222 / 6 months $114 / 6 months
Yield-on-Cost 4.03% 2.04%
End Shares 1439.57 (+135.79) 177.3 (+19.5)
Last Shares Price $21.42 $180.25
Total End Value $30,836 $31,958
Total Return +208.4% +219.6%
Comparison start date: Apr 5, 2019
NCBDY & IHG Dividend Charts
Dividend Payments & Yield - NCBDY
NCBDY Dividend CAGR:1Y: -68.63%2Y: -18.69%5Y: 15.66%10Y: 142.98%
Dividend Payments & Yield - IHG
IHG Dividend CAGR:1Y: 10.07%2Y: 10.11%5Y: -5.57%10Y: -1.63%
Dividend Payout Ratio - NCBDY
Dividend Payout Ratio - IHG
Dividend to Free Cash Flow (FCF) Ratio - NCBDY
Dividend to Free Cash Flow (FCF) Ratio - IHG

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NCBDY reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

NCBDY - RevenueShow JPY
NCBDY Revenue CAGR:1Y: -1.83%2Y: 8.35%5Y: 5.01%10Y: 3.86%
IHG - Revenue
IHG Revenue CAGR:1Y: 14.51%2Y: 9.29%5Y: 16.33%10Y: 19.24%
NCBDY - Earnings Per Share (EPS)Show JPY
NCBDY EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%
IHG - Earnings Per Share (EPS)
IHG EPS CAGR:1Y: 33.81%2Y: 3.17%5Y: 0.00%10Y: 10.67%
NCBDY - Net IncomeShow JPY
NCBDY Net Income CAGR:1Y: 19.78%2Y: 22.72%5Y: 11.09%10Y: 5.93%
IHG - Net Income
IHG Net Income CAGR:1Y: 22.48%2Y: -3.77%5Y: 0.00%10Y: 8.76%
NCBDY - EBITDAShow JPY
NCBDY EBITDA CAGR:1Y: 14.38%2Y: 24.67%5Y: 10.34%10Y: 8.11%
IHG - EBITDA
IHG EBITDA CAGR:1Y: 23.40%2Y: 7.19%5Y: 0.00%10Y: 0.00%
NCBDY - Free Cash FlowShow JPY
NCBDY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IHG - Free Cash Flow
IHG Free Cash Flow CAGR:1Y: 133.11%2Y: 6.53%5Y: 0.00%10Y: 13.30%
NCBDY - Free Cash Flow / ShareShow JPY
NCBDY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IHG - Free Cash Flow / Share
IHG Free Cash Flow / Share CAGR:1Y: 220.85%2Y: 14.74%5Y: 0.00%10Y: 15.35%
NCBDY - Shares Outstanding
NCBDY Shares Outstanding CAGR:1Y: -0.91%2Y: 1,126.27%5Y: -0.54%10Y: -0.27%
IHG - Shares Outstanding
IHG Shares Outstanding CAGR:1Y: -8.37%2Y: -6.81%5Y: -3.65%10Y: -1.72%
NCBDY - Stock-Based CompShow JPY
NCBDY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
IHG - Stock-Based Comp
IHG Stock-Based Comp CAGR:1Y: 23.53%2Y: 29.61%5Y: 53.06%10Y: 22.54%
NCBDY - ExpensesShow JPY
NCBDY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
IHG - Expenses
IHG Expenses CAGR:1Y: -28.57%2Y: -4.65%5Y: -29.40%10Y: -21.21%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NCBDY - REVENUE: Actual + EstimatesShow JPY
NCBDY Actual Revenue CAGR:1Y: -1.83%2Y: 8.35%5Y: 5.01%10Y: 3.86%
IHG - REVENUE: Actual + Estimates
IHG Actual Revenue CAGR:1Y: 14.51%2Y: 9.29%5Y: 16.33%10Y: 19.24%
NCBDY - EPS: Actual + EstimatesShow JPY
NCBDY Actual EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%
IHG - EPS: Actual + Estimates
IHG Actual EPS CAGR:1Y: 33.81%2Y: 3.17%5Y: 0.00%10Y: 10.67%
NCBDY - NET INCOME: Actual + EstimatesShow JPY
NCBDY Actual Net Income CAGR:1Y: 19.78%2Y: 22.72%5Y: 11.09%10Y: 5.93%
IHG - NET INCOME: Actual + Estimates
IHG Actual Net Income CAGR:1Y: 22.48%2Y: -3.77%5Y: 0.00%10Y: 8.76%
NCBDY - EBITDA: Actual + EstimatesShow JPY
NCBDY Actual EBITDA CAGR:1Y: 14.38%2Y: 24.67%5Y: 10.34%10Y: 8.11%
IHG - EBITDA: Actual + Estimates
IHG Actual EBITDA CAGR:1Y: 23.40%2Y: 7.19%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

NCBDY - Net Profit Margin
NCBDY Net Profit Margin CAGR:1Y: 22.02%2Y: 13.30%5Y: 5.79%10Y: 1.99%
IHG - Net Profit Margin
IHG Net Profit Margin CAGR:1Y: 6.96%2Y: -11.97%5Y: 0.00%10Y: -8.79%
NCBDY - Gross Profit Margin
NCBDY Gross Profit Margin CAGR:1Y: 5.32%2Y: 6.10%5Y: 1.02%10Y: 1.05%
IHG - Gross Profit Margin
IHG Gross Profit Margin CAGR:1Y: 11.79%2Y: -3.45%5Y: 20.88%10Y: -8.59%
NCBDY - Price to Earnings
IHG - Price to Earnings
NCBDY - Price To Sales Ratio
IHG - Price To Sales Ratio
NCBDY - Return on Capital Employed
IHG - Return on Capital Employed
NCBDY - Return on Invested Capital
IHG - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NCBDY - EPS vs PE RatioShow JPY
IHG - EPS vs PE Ratio
NCBDY - FCF vs FCF/ShareShow JPY
IHG - FCF vs FCF/Share
NCBDY - EPS vs FCF per ShareShow JPY
IHG - EPS vs FCF per Share
NCBDY - FCF vs Stock Based CompShow JPY
IHG - FCF vs Stock Based Comp
NCBDY - Revenue vs Net IncomeShow JPY
IHG - Revenue vs Net Income
NCBDY - Cash & DebtShow JPY
IHG - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

NCBDY Dividends Info:

Estimated Annual Dividend: $0.09688
Forward Yield: 0.45%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $1.60

NCBDY Dividend History: Dates, Payments & Yield list

Below is a schedule of all NCBDY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/30/202612/09/2026$0.0480.53%0%$0.00
09/29/202612/09/2026$0.0790.85%0%$0.00
03/31/202607/13/2026$0.1542.52%2.47%$12.49
03/30/202606/23/2026$0.3135.25%0%$0.00
09/30/202512/24/2025$0.0730.88%1.08%$13.54
03/31/202504/02/2025$0.2062.46%2.49%$16.55
09/30/202410/02/2024$0.0360.6%0.65%$11.15
03/28/202407/10/2024$0.1563.39%3.18%$9.83
03/27/202407/10/2024$0.1062.26%2.15%$9.83
09/29/202312/26/2023$0.0350.68%0.71%$9.71
09/28/202312/26/2023$0.0230.45%0.48%$9.71
03/31/202307/05/2023$0.2114.04%3.78%$11.15
03/30/202307/05/2023$0.1612.98%2.88%$11.15
09/29/202212/27/2022$0.0010.01%0.01%$10.38
03/29/202207/06/2022$0.0010.01%0.01%$12.42
09/29/202109/29/2021$0.0000%0%$12.67
03/29/202107/07/2021$0.0000.01%0.01%$11.62
09/28/202012/22/2020$0.0000%0%$14.64
03/27/202007/08/2020$0.0010.01%0.01%$8.67
09/26/201912/23/2019$0.0000%0%$9.83

IHG Dividends Info:

Estimated Annual Dividend: $1.29
Forward Yield: 0.72%
Ex-Dividend Date: 2026-08-21
Lifetime Dividends / Share: $35.06

IHG Dividend History: Dates, Payments & Yield list

Below is a schedule of all IHG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/21/202608/24/2026$0.6450.81%0.79%$162.53
04/10/202604/13/2026$1.2591.78%1.78%$141.74
08/22/202508/25/2025$0.5860.96%0.97%$120.98
04/04/202504/07/2025$1.1442.26%2.35%$97.30
08/30/202409/02/2024$0.5321.06%0.97%$109.17
04/04/202404/08/2024$1.0402.08%2.03%$102.27
08/31/202309/04/2023$0.4831.27%1.29%$75.09
03/30/202304/03/2023$0.9452.9%2.83%$66.89
09/01/202210/06/2022$0.4391.63%1.75%$50.28
03/31/202205/17/2022$0.8592.5%2.8%$61.35
04/02/202005/14/2020$0.8594.63%4.37%$39.33
08/29/201910/03/2019$0.3991.28%1.34%$59.55
03/28/201905/14/2019$0.7812.58%2.44%$63.96
01/14/201901/29/2019$2.4908.86%8.59%$57.95
08/30/201810/05/2018$0.3831.16%1.22%$62.69
04/02/201805/11/2018$0.7482.39%2.19%$68.41
08/30/201710/06/2017$0.3481.33%1.23%$56.39
05/03/201705/22/2017$0.7052.41%2.4%$58.75
08/31/201610/07/2016$0.3301.4%1.47%$44.95
05/09/201605/16/2016$8.35038.66%38.66%$43.20
03/30/201605/13/2016$0.7603.41%3.66%$41.53
08/26/201510/02/2015$0.3641.8%1.83%$39.73
04/02/201505/15/2015$0.6873.19%2.86%$48.15
08/20/201409/26/2014$0.3301.59%1.56%$42.49
03/19/201405/09/2014$0.6733.59%3.03%$44.45
08/21/201310/04/2013$2.23412.94%12.8%$34.90
03/20/201305/31/2013$0.6163.46%3.58%$34.42
08/22/201209/28/2012$0.3221.97%1.91%$33.71
03/21/201206/01/2012$0.5984.1%4.15%$28.87
08/24/201110/07/2011$0.2462.36%2.32%$21.20
03/23/201106/03/2011$0.5404.08%4.16%$25.99
08/25/201010/01/2010$0.1961.94%1.7%$23.07
03/24/201006/04/2010$0.4484.61%4.44%$20.16
08/26/200910/02/2009$0.1872.33%2.38%$15.74
03/25/200906/05/2009$0.4489.08%6.49%$13.80
08/27/200809/03/2008$0.1872.21%2.21%$16.94
03/26/200804/02/2008$0.4484.44%4.44%$20.17
08/29/200709/05/2007$0.1761.3%1.3%$27.24
03/21/200703/28/2007$0.4742.45%2.45%$38.62
08/30/200609/06/2006$0.1761.3%1.3%$26.93
03/29/200604/05/2006$0.3912.76%2.76%$28.28
09/21/200509/28/2005$0.1781.59%1.59%$22.38
03/30/200504/06/2005$0.4032.9%2.9%$27.78
09/22/200409/29/2004$0.1611.05%1.05%$30.56
03/24/200403/31/2004$0.3573%3%$23.80
09/24/200310/01/2003$0.1361.21%1.21%$22.54

Projected Future Values & Dividends for NCBDY & IHG

Based on past 7.6 years performance, NCBDY had share price CAGR of +14.56%, and dividend CAGR of +156.24%.

During same period IHG had share price CAGR of +15.50%, and dividend CAGR of +6.39%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses NCBDY applied at 10.00% price / 10.00% dividend; IHG applied at 10.00% price / 6.39% dividend.

NCBDYIHG
Start Value$10,000$10,000
Start Share Price$21.42$180.25
Start Shares466.8555.48
  
After 10 years:NCBDYIHG
Final Share Count538.9859.01
Dividends Payment$0.40$1.20
Annual Dividends$432$141
Share Price$55.56$467.52
Total Dividends$2,490$994
Final Value$29,944$27,590

Estimated Future Returns - NCBDY
Estimated Future Returns - IHG

Estimate Dividend Snowball and total future returns for NCBDY and IHG with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.