NI vs CMS: Earnings, Dividends & Valuation

NiSource Inc NI | NYSE

$45.29 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $21.63 B

PE Ratio: 23.23

52-Week Range: $38.42 - $49.21

10-year Total Return: +193.0%

Dividend Yield (FWD): 2.65%

CMS Energy Corporation CMS | NYSE

$69.78 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $21.82 B

PE Ratio: 24.98

52-Week Range: $62.29 - $80.36

10-year Total Return: +135.5%

Dividend Yield (FWD): 3.27%

10-year Total Returns with DRIP & Price Chart for NI and CMS

1Y 2Y 5Y 10Y All

10-yr Total Returns NI vs CMS

	NI	CMS
Initial Balance	$10,000	$10,000
Initial Price	$21.53	$39.49
Initial Shares	464.47	253.23

Total Dividends	$5,439	$5,068
Last Dividend	$0.3	$0.57
Estimated Divs	$194 / quarter	$192 / quarter
Yield-on-Cost	5.57%	5.77%
End Shares	647.01 (+182.54)	337.51 (+84.28)
Last Shares Price	$45.29	$69.78
Total End Value	$29,303	$23,551
Total Return	+193.0%	+135.5%
Comparison start date: Nov 10, 2016

NI & CMS Dividend Charts

Dividend Payments & Yield - NI

NI Dividend CAGR:1Y: 7.14%2Y: 6.40%5Y: 5.01%10Y: 5.54%

Dividend Payments & Yield - CMS

CMS Dividend CAGR:1Y: 4.97%2Y: 5.20%5Y: 5.55%10Y: 6.28%

Dividend Payout Ratio - NI

Dividend Payout Ratio - CMS

Dividend to Free Cash Flow (FCF) Ratio - NI

Dividend to Free Cash Flow (FCF) Ratio - CMS

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NI - Revenue

NI Revenue CAGR:1Y: 5.99%2Y: 11.97%5Y: 7.06%10Y: 4.59%

CMS - Revenue

CMS Revenue CAGR:1Y: 8.02%2Y: 11.91%5Y: 4.82%10Y: 3.24%

NI - Earnings Per Share (EPS)

NI EPS CAGR:1Y: 35.00%2Y: 19.21%5Y: 17.61%10Y: 12.93%

CMS - Earnings Per Share (EPS)

CMS EPS CAGR:1Y: -56.84%2Y: -31.86%5Y: -9.43%10Y: -5.27%

NI - Net Income

NI Net Income CAGR:1Y: 21.03%2Y: 22.93%5Y: 15.43%10Y: 16.89%

CMS - Net Income

CMS Net Income CAGR:1Y: -54.78%2Y: -30.27%5Y: -8.23%10Y: -4.05%

NI - EBITDA

NI EBITDA CAGR:1Y: 15.73%2Y: 16.39%5Y: 15.17%10Y: 10.70%

CMS - EBITDA

CMS EBITDA CAGR:1Y: -87.85%2Y: -62.65%5Y: -28.80%10Y: -15.91%

NI - Free Cash Flow

NI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CMS - Free Cash Flow

CMS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NI - Free Cash Flow / Share

NI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CMS - Free Cash Flow / Share

CMS Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NI - Shares Outstanding

NI Shares Outstanding CAGR:1Y: 1.56%2Y: 2.88%5Y: 2.26%10Y: 4.04%

CMS - Shares Outstanding

CMS Shares Outstanding CAGR:1Y: 2.92%2Y: 2.38%5Y: 1.58%10Y: 1.16%

NI - Stock-Based Comp

NI Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: N/A10Y: -100.00%

CMS - Stock-Based Comp

CMS Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

NI - Expenses

NI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

CMS - Expenses

CMS Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NI - REVENUE: Actual + Estimates

NI Actual Revenue CAGR:1Y: 5.99%2Y: 11.97%5Y: 7.06%10Y: 4.59%

CMS - REVENUE: Actual + Estimates

CMS Actual Revenue CAGR:1Y: 8.02%2Y: 11.91%5Y: 4.82%10Y: 3.24%

NI - EPS: Actual + Estimates

NI Actual EPS CAGR:1Y: 35.00%2Y: 19.21%5Y: 17.61%10Y: 12.93%

CMS - EPS: Actual + Estimates

CMS Actual EPS CAGR:1Y: -56.84%2Y: -31.86%5Y: -9.43%10Y: -5.27%

NI - NET INCOME: Actual + Estimates

NI Actual Net Income CAGR:1Y: 21.03%2Y: 22.93%5Y: 15.43%10Y: 16.89%

CMS - NET INCOME: Actual + Estimates

CMS Actual Net Income CAGR:1Y: -54.78%2Y: -30.27%5Y: -8.23%10Y: -4.05%

NI - EBITDA: Actual + Estimates

NI Actual EBITDA CAGR:1Y: 15.73%2Y: 16.39%5Y: 15.17%10Y: 10.70%

CMS - EBITDA: Actual + Estimates

CMS Actual EBITDA CAGR:1Y: -87.85%2Y: -62.65%5Y: -28.80%10Y: -15.91%

Ratios, Profit Margins & Return on Capital:

NI - Net Profit Margin

NI Net Profit Margin CAGR:1Y: 29.03%2Y: 9.82%5Y: 7.81%10Y: 11.75%

CMS - Net Profit Margin

CMS Net Profit Margin CAGR:1Y: -58.94%2Y: -37.73%5Y: -12.47%10Y: -7.07%

NI - Gross Profit Margin

NI Gross Profit Margin CAGR:1Y: -0.77%2Y: 1.45%5Y: 4.87%10Y: 4.04%

CMS - Gross Profit Margin

CMS Gross Profit Margin CAGR:1Y: 116.67%2Y: 21.92%5Y: 12.97%10Y: 4.72%

NI - Price to Earnings

CMS - Price to Earnings

NI - Price To Sales Ratio

CMS - Price To Sales Ratio

NI - Return on Capital Employed

CMS - Return on Capital Employed

NI - Return on Invested Capital

CMS - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NI - EPS vs PE Ratio

CMS - EPS vs PE Ratio

NI - FCF vs FCF/Share

CMS - FCF vs FCF/Share

NI - EPS vs FCF per Share

CMS - EPS vs FCF per Share

NI - FCF vs Stock Based Comp

CMS - FCF vs Stock Based Comp

NI - Revenue vs Net Income

CMS - Revenue vs Net Income

NI - Cash & Debt

CMS - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

NI Dividends Info:

Estimated Annual Dividend: $1.2

Forward Yield: 2.65%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $20.24

NI Dividend History: Dates, Payments & Yield list

Below is a schedule of all NI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.300	2.69%	2.67%	$44.86
07/31/2026	08/03/2026	$0.300	2.7%	2.69%	$44.53
04/30/2026	05/04/2026	$0.300	2.49%	2.5%	$48.08
02/03/2026	02/05/2026	$0.300	2.73%	2.73%	$43.93
10/31/2025	11/03/2025	$0.280	2.66%	2.63%	$42.58
07/31/2025	08/04/2025	$0.280	2.64%	2.58%	$43.33
04/30/2025	05/02/2025	$0.280	2.86%	2.85%	$39.30
02/03/2025	02/05/2025	$0.280	2.98%	2.94%	$38.11
10/31/2024	11/04/2024	$0.265	3.01%	3.05%	$34.74
07/30/2024	08/20/2024	$0.265	3.37%	3.3%	$32.15
07/31/2024	08/02/2024	$0.265	3.39%	3.33%	$31.81
04/29/2024	05/01/2024	$0.265	3.8%	3.77%	$28.10
02/02/2024	02/05/2024	$0.265	4.14%	4.2%	$25.25
10/30/2023	11/01/2023	$0.250	3.98%	3.94%	$25.40
07/28/2023	07/31/2023	$0.250	3.6%	3.59%	$27.84
04/27/2023	05/01/2023	$0.250	3.5%	3.51%	$28.51
02/06/2023	02/08/2023	$0.250	3.67%	3.73%	$26.79
10/28/2022	11/18/2022	$0.235	3.63%	3.57%	$26.32
07/28/2022	08/19/2022	$0.235	3.14%	2.98%	$31.54
04/28/2022	05/20/2022	$0.235	3.13%	3.1%	$30.28
02/07/2022	02/18/2022	$0.235	3.27%	3.3%	$28.45
10/28/2021	11/19/2021	$0.220	3.57%	3.49%	$25.22
07/29/2021	08/20/2021	$0.220	3.49%	3.42%	$25.71
04/29/2021	05/20/2021	$0.220	3.42%	3.48%	$25.32
02/08/2021	02/19/2021	$0.220	3.94%	3.85%	$22.84
10/29/2020	11/20/2020	$0.210	3.66%	3.51%	$23.90
07/30/2020	08/20/2020	$0.210	3.43%	3.66%	$22.97
04/29/2020	05/20/2020	$0.210	3.24%	3.64%	$23.08
02/10/2020	02/20/2020	$0.210	2.81%	2.8%	$30.05
10/30/2019	11/20/2019	$0.200	2.91%	3.07%	$26.06
07/30/2019	08/20/2019	$0.200	2.7%	2.73%	$29.32
04/29/2019	05/20/2019	$0.200	2.91%	2.84%	$28.16
02/08/2019	02/20/2019	$0.200	3.01%	3.04%	$26.28
10/30/2018	11/20/2018	$0.195	3.01%	3.03%	$25.75
07/30/2018	08/20/2018	$0.195	3.03%	2.84%	$27.43
04/27/2018	05/18/2018	$0.195	3.18%	3.19%	$24.43
02/08/2018	02/20/2018	$0.195	3.47%	3.39%	$23.02
10/30/2017	11/20/2017	$0.175	2.67%	2.58%	$27.09
07/27/2017	08/18/2017	$0.175	2.66%	2.61%	$26.79
04/26/2017	05/19/2017	$0.175	2.91%	2.83%	$24.70
02/08/2017	02/17/2017	$0.175	3.16%	3.08%	$22.70
10/27/2016	11/18/2016	$0.165	2.94%	3.04%	$21.71
07/27/2016	08/19/2016	$0.165	2.59%	2.68%	$24.62
04/27/2016	05/20/2016	$0.155	2.76%	2.6%	$23.82
02/04/2016	02/19/2016	$0.155	2.93%	2.83%	$21.87
10/28/2015	11/20/2015	$0.155	3.25%	3.13%	$19.83
07/29/2015	08/20/2015	$0.155	3.64%	3.53%	$17.54
04/28/2015	05/20/2015	$0.102	2.35%	2.2%	$18.55
02/05/2015	02/20/2015	$0.102	2.31%	2.38%	$17.14
10/29/2014	11/20/2014	$0.102	2.5%	2.52%	$16.21
07/29/2014	08/20/2014	$0.102	2.68%	2.67%	$15.29
04/28/2014	05/20/2014	$0.098	2.77%	2.72%	$14.42
02/06/2014	02/20/2014	$0.098	2.96%	2.83%	$13.87
10/29/2013	11/20/2013	$0.098	3.13%	3.17%	$12.41
07/29/2013	08/20/2013	$0.098	3.24%	3.38%	$11.64
04/26/2013	05/20/2013	$0.094	3.11%	3.24%	$11.64
01/31/2013	02/20/2013	$0.094	3.55%	3.55%	$10.62
10/31/2012	11/20/2012	$0.094	3.77%	4.01%	$9.40
07/27/2012	08/20/2012	$0.094	3.75%	3.9%	$9.68
04/26/2012	05/18/2012	$0.090	3.76%	3.77%	$9.60
02/02/2012	02/20/2012	$0.090	4.03%	3.88%	$9.32
10/27/2011	11/18/2011	$0.090	4.11%	4.18%	$8.64
07/27/2011	08/19/2011	$0.090	4.52%	4.55%	$7.95
04/27/2011	05/20/2011	$0.090	4.75%	4.52%	$8.00
01/27/2011	02/18/2011	$0.090	4.9%	4.82%	$7.50
10/27/2010	11/19/2010	$0.090	5.32%	5.4%	$6.69
07/28/2010	08/20/2010	$0.090	5.52%	5.58%	$6.48
04/28/2010	05/20/2010	$0.090	5.69%	6.21%	$5.82
01/27/2010	02/19/2010	$0.090	6.36%	6.07%	$5.96
10/28/2009	11/20/2009	$0.090	7.03%	6.69%	$5.40
07/29/2009	08/20/2009	$0.090	7.19%	6.98%	$5.18
04/28/2009	05/20/2009	$0.090	8.51%	8.65%	$4.18
01/28/2009	02/20/2009	$0.090	8.51%	10.57%	$3.42
10/29/2008	11/20/2008	$0.090	7.27%	8.77%	$4.12
07/29/2008	08/20/2008	$0.090	5.42%	5.53%	$6.54
04/28/2008	05/20/2008	$0.090	5.06%	5.06%	$7.14
01/29/2008	02/20/2008	$0.090	4.95%	5.03%	$7.18
10/29/2007	11/20/2007	$0.090	4.65%	5.11%	$7.07
07/27/2007	08/20/2007	$0.090	4.78%	4.9%	$7.37
04/26/2007	05/18/2007	$0.090	3.69%	3.63%	$9.96
01/29/2007	02/20/2007	$0.090	3.86%	3.74%	$9.66
10/27/2006	11/20/2006	$0.090	3.99%	3.84%	$9.41
07/27/2006	08/18/2006	$0.090	4.02%	4.32%	$8.37
04/26/2006	05/19/2006	$0.090	4.48%	4.33%	$8.35
01/27/2006	02/20/2006	$0.090	4.48%	4.39%	$8.24
10/27/2005	11/18/2005	$0.090	4.05%	4.27%	$8.47
07/27/2005	08/19/2005	$0.090	3.79%	3.96%	$9.12
04/27/2005	05/20/2005	$0.090	4%	3.88%	$9.31
01/27/2005	02/18/2005	$0.090	4.05%	4.06%	$8.90
10/27/2004	11/19/2004	$0.090	4.32%	4.33%	$8.34
07/28/2004	08/20/2004	$0.090	4.41%	4.42%	$8.17
04/28/2004	05/20/2004	$0.090	4.45%	4.6%	$7.86
01/28/2004	02/20/2004	$0.090	4.32%	4.24%	$8.52
10/29/2003	11/20/2003	$0.090	4.54%	4.59%	$7.87
07/29/2003	08/20/2003	$0.114	6.13%	5.98%	$7.62
04/28/2003	05/20/2003	$0.114	5.92%	6.41%	$7.11
01/29/2003	02/20/2003	$0.114	6.41%	6.53%	$6.98
10/29/2002	11/20/2002	$0.114	6.95%	6.26%	$7.28
07/29/2002	08/20/2002	$0.114	6.11%	5.84%	$7.80
04/26/2002	05/20/2002	$0.114	5.32%	4.94%	$9.23
01/29/2002	02/20/2002	$0.114	5.74%	5.68%	$8.02
10/29/2001	11/20/2001	$0.114	5%	5.66%	$8.06
07/27/2001	08/20/2001	$0.114	4.44%	4.5%	$10.12
04/26/2001	05/18/2001	$0.114	3.95%	3.82%	$11.93
01/29/2001	02/20/2001	$0.114	4.27%	4.15%	$10.97
10/27/2000	11/20/2000	$0.106	4.52%	4.19%	$10.14
07/27/2000	08/18/2000	$0.106	5.42%	4.89%	$8.67
04/26/2000	05/19/2000	$0.106	5.76%	6.37%	$6.66
01/27/2000	02/18/2000	$0.106	5.65%	6.45%	$6.58
10/27/1999	11/19/1999	$0.100	4.99%	5.13%	$7.81
07/28/1999	08/20/1999	$0.100	3.94%	4.06%	$9.87
04/28/1999	05/20/1999	$0.100	3.72%	3.67%	$10.93
01/27/1999	02/19/1999	$0.100	3.74%	3.84%	$10.44
10/28/1998	11/20/1998	$0.094	3.18%	3.15%	$11.96
07/29/1998	08/20/1998	$0.094	3.47%	3.4%	$11.08
04/28/1998	05/20/1998	$0.094	3.68%	3.63%	$10.39
01/28/1998	02/20/1998	$0.094	3.76%	3.72%	$10.13
10/29/1997	11/20/1997	$0.088	4.11%	3.95%	$8.96
07/29/1997	08/20/1997	$0.088	4.34%	4.34%	$8.15
04/28/1997	05/20/1997	$0.088	4.6%	4.43%	$7.98
01/29/1997	02/20/1997	$0.088	4.6%	4.52%	$7.83
10/29/1996	11/20/1996	$0.083	4.51%	4.24%	$7.78
07/29/1996	08/20/1996	$0.083	4.5%	4.45%	$7.42
04/26/1996	05/20/1996	$0.083	4.68%	4.42%	$7.47
01/29/1996	02/20/1996	$0.083	4.39%	4.39%	$7.51
10/27/1995	11/20/1995	$0.077	4.3%	4.27%	$7.17
07/27/1995	08/18/1995	$0.077	4.8%	4.78%	$6.41
04/24/1995	05/19/1995	$0.077	4.82%	4.8%	$6.39
01/25/1995	02/17/1995	$0.077	5.13%	4.95%	$6.19
10/25/1994	11/18/1994	$0.071	5.26%	5.21%	$5.43
07/25/1994	08/19/1994	$0.071	4.95%	4.99%	$5.67
04/25/1994	05/20/1994	$0.071	4.53%	4.72%	$5.99
01/25/1994	02/18/1994	$0.071	4.78%	4.8%	$5.89
10/25/1993	11/19/1993	$0.065	4.05%	4.21%	$6.16
07/26/1993	08/20/1993	$0.065	4.18%	3.97%	$6.53
04/26/1993	05/20/1993	$0.065	4.31%	4.47%	$5.80
01/25/1993	02/19/1993	$0.065	4.89%	4.72%	$5.50
10/26/1992	11/20/1992	$0.061	4.91%	4.93%	$4.94
07/27/1992	08/20/1992	$0.061	4.77%	4.75%	$5.13
04/24/1992	05/20/1992	$0.061	5.37%	5.06%	$4.81
01/27/1992	02/20/1992	$0.061	5.12%	5.37%	$4.54
10/25/1991	11/20/1991	$0.057	4.71%	4.55%	$5.01
07/25/1991	08/20/1991	$0.057	5.47%	5.22%	$4.37
04/24/1991	05/20/1991	$0.057	5.73%	5.59%	$4.08
01/25/1991	02/20/1991	$0.057	6.23%	5.8%	$3.93
10/25/1990	11/20/1990	$0.051	5.85%	5.74%	$3.56
07/25/1990	08/20/1990	$0.051	6.15%	6.12%	$3.34
04/24/1990	05/18/1990	$0.051	6.08%	5.91%	$3.46
01/25/1990	02/20/1990	$0.051	6.03%	5.82%	$3.51
10/25/1989	11/20/1989	$0.041	4.84%	4.64%	$3.56
07/25/1989	08/18/1989	$0.041	4.66%	4.51%	$3.66
04/24/1989	05/19/1989	$0.041	5.79%	5.21%	$3.17
01/25/1989	02/20/1989	$0.041	6.16%	5.89%	$2.80
10/25/1988	11/18/1988	$0.029	4.53%	4.45%	$2.65
07/25/1988	08/19/1988	$0.029	5.64%	5.33%	$2.21
04/25/1988	05/20/1988	$0.029	5.72%	5.46%	$2.16
01/25/1988	02/19/1988	$0.029	5.92%	5.78%	$2.04
10/26/1987	11/20/1987	$0.029	6.85%	6.77%	$1.74
10/25/1985	10/30/1985	$0.077	15.4%	15.25%	$2.01
07/25/1985	07/29/1985	$0.077	12.99%	13.27%	$2.31
04/24/1985	04/26/1985	$0.077	13.15%	13.15%	$2.33
01/25/1985	01/30/1985	$0.077	12.99%	13.15%	$2.33
10/25/1984	10/29/1984	$0.077	11.35%	11.23%	$2.73

CMS Dividends Info:

Estimated Annual Dividend: $2.28

Forward Yield: 3.27%

Ex-Dividend Date: 2026-11-06

Lifetime Dividends / Share: $39.43

CMS Dividend History: Dates, Payments & Yield list

Below is a schedule of all CMS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/06/2026	12/01/2026	$0.570	3.3%	0%	$0.00
08/07/2026	08/10/2026	$0.570	3.21%	3.3%	$69.06
05/08/2026	05/11/2026	$0.570	3.14%	3.12%	$73.19
02/17/2026	02/19/2026	$0.570	3%	3.01%	$75.85
11/07/2025	11/10/2025	$0.543	2.97%	2.93%	$74.06
08/08/2025	08/11/2025	$0.543	2.96%	2.98%	$72.92
05/09/2025	05/12/2025	$0.543	3.01%	3.1%	$70.08
02/14/2025	02/17/2025	$0.543	3.15%	2.97%	$73.05
11/13/2024	11/15/2024	$0.515	3.04%	3.02%	$68.23
08/02/2024	08/05/2024	$0.515	3.12%	3.19%	$64.50
05/14/2024	05/16/2024	$0.515	3.3%	3.26%	$63.15
02/09/2024	02/12/2024	$0.515	3.67%	3.62%	$56.95
11/02/2023	11/06/2023	$0.488	3.51%	3.54%	$55.07
08/03/2023	08/07/2023	$0.488	3.34%	3.39%	$57.54
05/04/2023	05/08/2023	$0.488	3.18%	3.19%	$61.19
02/10/2023	02/13/2023	$0.488	3.18%	3.16%	$61.62
11/03/2022	11/30/2022	$0.460	3.23%	3.01%	$61.07
08/04/2022	08/31/2022	$0.460	2.68%	2.72%	$67.54
05/05/2022	05/31/2022	$0.460	2.73%	2.59%	$71.04
02/10/2022	02/28/2022	$0.460	2.94%	2.87%	$64.01
11/04/2021	11/30/2021	$0.435	2.9%	2.96%	$58.85
08/05/2021	08/31/2021	$0.435	2.75%	2.71%	$64.13
05/06/2021	05/28/2021	$0.435	2.7%	2.77%	$62.74
02/04/2021	02/26/2021	$0.435	3.06%	3.22%	$54.11
11/05/2020	11/30/2020	$0.408	2.53%	2.65%	$61.54
08/06/2020	08/31/2020	$0.408	2.64%	2.69%	$60.49
05/14/2020	05/29/2020	$0.408	3%	2.78%	$58.58
02/06/2020	02/28/2020	$0.408	2.42%	2.7%	$60.42
10/31/2019	11/27/2019	$0.383	2.39%	2.49%	$61.52
08/01/2019	08/30/2019	$0.383	2.59%	2.43%	$63.05
05/02/2019	05/31/2019	$0.383	2.8%	2.73%	$56.11
01/31/2019	02/28/2019	$0.383	2.93%	2.81%	$54.40
11/01/2018	11/30/2018	$0.358	2.94%	2.75%	$52.09
08/02/2018	08/31/2018	$0.358	2.99%	2.9%	$49.24
05/03/2018	05/31/2018	$0.358	3.08%	3.1%	$46.13
02/15/2018	02/28/2018	$0.358	3.27%	3.37%	$42.45
11/02/2017	11/30/2017	$0.333	2.76%	2.67%	$49.90
08/02/2017	08/31/2017	$0.333	2.85%	2.74%	$48.54
05/03/2017	05/31/2017	$0.333	2.96%	2.81%	$47.41
02/01/2017	02/28/2017	$0.333	3.16%	2.99%	$44.52
11/02/2016	11/30/2016	$0.310	3.03%	3.08%	$40.22
08/03/2016	08/31/2016	$0.310	2.81%	2.95%	$41.97
05/04/2016	05/31/2016	$0.310	3%	2.97%	$41.82
02/03/2016	02/29/2016	$0.310	3.14%	3.13%	$39.56
11/04/2015	11/30/2015	$0.290	3.24%	3.31%	$35.02
08/05/2015	08/31/2015	$0.290	3.44%	3.54%	$32.78
05/06/2015	05/29/2015	$0.290	3.5%	3.4%	$34.14
02/04/2015	02/27/2015	$0.290	3.14%	3.3%	$35.13
11/05/2014	11/26/2014	$0.270	3.25%	3.3%	$32.70
07/30/2014	08/29/2014	$0.270	3.67%	3.54%	$30.54
04/30/2014	05/30/2014	$0.270	3.56%	3.63%	$29.75
02/05/2014	02/28/2014	$0.270	4.02%	3.8%	$28.43
10/30/2013	11/27/2013	$0.255	3.72%	3.84%	$26.56
07/31/2013	08/30/2013	$0.255	3.64%	3.84%	$26.53
05/01/2013	05/31/2013	$0.255	3.46%	3.78%	$26.95
02/06/2013	02/28/2013	$0.255	3.97%	3.83%	$26.61
10/31/2012	11/30/2012	$0.240	3.95%	3.93%	$24.43
08/01/2012	08/31/2012	$0.240	3.97%	4.16%	$23.07
05/02/2012	05/31/2012	$0.240	4.25%	4.12%	$23.30
02/08/2012	02/29/2012	$0.240	4.41%	4.48%	$21.41
11/02/2011	11/30/2011	$0.210	4.13%	4.02%	$20.92
08/03/2011	08/31/2011	$0.210	4.49%	4.26%	$19.70
05/04/2011	05/31/2011	$0.210	4.22%	4.21%	$19.94
02/03/2011	02/28/2011	$0.210	4.33%	4.36%	$19.26
11/03/2010	11/30/2010	$0.210	4.6%	4.67%	$17.97
08/04/2010	08/31/2010	$0.150	3.74%	3.43%	$17.50
05/05/2010	05/28/2010	$0.150	3.82%	4.09%	$14.68
02/04/2010	02/26/2010	$0.150	4.03%	3.93%	$15.27
11/04/2009	11/30/2009	$0.125	3.8%	3.51%	$14.24
08/06/2009	08/31/2009	$0.125	3.92%	3.73%	$13.41
05/06/2009	05/29/2009	$0.125	4.15%	4.41%	$11.34
02/04/2009	02/27/2009	$0.125	4.32%	4.52%	$11.06
11/05/2008	11/28/2008	$0.090	3.44%	3.54%	$10.16
08/06/2008	08/29/2008	$0.090	2.7%	2.65%	$13.57
05/07/2008	05/30/2008	$0.090	2.46%	2.31%	$15.59
02/06/2008	02/29/2008	$0.090	2.3%	2.5%	$14.39
11/07/2007	11/30/2007	$0.050	1.24%	1.15%	$17.43
08/08/2007	08/31/2007	$0.050	1.21%	1.23%	$16.32
05/08/2007	05/31/2007	$0.050	1.07%	1.1%	$18.25
02/05/2007	02/28/2007	$0.050	1.17%	1.15%	$17.45
11/06/2002	11/22/2002	$0.180	8.24%	7.09%	$10.15
08/08/2002	08/22/2002	$0.180	7.68%	6.53%	$11.02
05/03/2002	05/22/2002	$0.365	7.21%	8.31%	$17.56
02/05/2002	02/22/2002	$0.365	6.71%	6.58%	$22.20
11/05/2001	11/23/2001	$0.365	6.49%	6.45%	$22.65
08/03/2001	08/22/2001	$0.365	5.8%	6.07%	$24.06
05/03/2001	05/22/2001	$0.365	5.01%	4.96%	$29.41
02/05/2001	02/22/2001	$0.365	4.91%	4.7%	$31.04
10/31/2000	11/22/2000	$0.365	5.41%	5.28%	$27.63
08/08/2000	08/22/2000	$0.365	5.52%	5.56%	$26.25
04/28/2000	05/22/2000	$0.365	7.68%	6.67%	$21.88
02/04/2000	02/22/2000	$0.365	7.16%	8%	$18.25
11/01/1999	11/22/1999	$0.365	3.93%	4.42%	$33.00
09/15/1999	09/17/1999	$0.365	3.93%	3.94%	$37.06
07/29/1999	08/20/1999	$0.365	3.88%	3.75%	$38.94
04/29/1999	05/21/1999	$0.330	3%	2.89%	$45.69
01/29/1999	02/22/1999	$0.330	3.08%	3.12%	$42.31
10/30/1998	11/20/1998	$0.330	3%	2.75%	$48.06
08/03/1998	08/21/1998	$0.330	3.09%	3.05%	$43.25
04/30/1998	05/22/1998	$0.300	2.75%	2.9%	$41.38
01/30/1998	02/20/1998	$0.300	2.82%	2.78%	$43.13
10/30/1997	11/21/1997	$0.300	3.3%	3.19%	$37.56
07/31/1997	08/22/1997	$0.300	3.24%	3.39%	$35.38
05/01/1997	05/22/1997	$0.270	3.39%	3.26%	$33.13
01/31/1997	02/21/1997	$0.270	3.22%	3.25%	$33.25
11/06/1996	11/22/1996	$0.270	3.43%	3.32%	$32.50
08/06/1996	08/22/1996	$0.270	3.5%	3.53%	$30.63
05/06/1996	05/22/1996	$0.240	3.37%	3.27%	$29.38
02/06/1996	02/22/1996	$0.240	3.06%	3.1%	$31.00
11/06/1995	11/22/1995	$0.240	3.49%	3.56%	$27.00
08/04/1995	08/22/1995	$0.240	3.86%	3.8%	$25.25
05/02/1995	05/22/1995	$0.210	3.67%	3.67%	$22.88
02/02/1995	02/22/1995	$0.210	3.54%	3.45%	$24.38
11/01/1994	11/22/1994	$0.210	3.75%	3.75%	$22.38
08/02/1994	08/22/1994	$0.210	3.65%	3.73%	$22.50
05/03/1994	05/23/1994	$0.180	3.25%	3.27%	$22.00
02/02/1994	02/22/1994	$0.180	2.97%	3.13%	$23.00
10/26/1993	11/22/1993	$0.180	2.73%	2.94%	$24.50
08/03/1993	08/23/1993	$0.180	2.8%	2.76%	$26.13
05/04/1993	05/21/1993	$0.120	2.17%	2.16%	$22.25
02/01/1993	02/22/1993	$0.120	2.48%	2.33%	$20.63
10/27/1992	11/23/1992	$0.120	2.82%	2.68%	$17.88
07/28/1992	08/21/1992	$0.120	2.8%	3.02%	$15.88
04/28/1992	05/22/1992	$0.120	3.17%	3.07%	$15.63
01/28/1992	02/21/1992	$0.120	2.56%	2.54%	$18.88
10/29/1991	11/22/1991	$0.120	2.74%	2.7%	$17.75
07/30/1991	08/22/1991	$0.120	2.19%	2.3%	$20.88
04/30/1991	05/22/1991	$0.120	1.73%	1.82%	$26.38
01/31/1991	02/22/1991	$0.120	1.64%	1.47%	$32.63
10/30/1990	11/21/1990	$0.120	1.87%	1.9%	$25.25
07/31/1990	08/22/1990	$0.100	1.27%	1.35%	$29.63
05/01/1990	05/22/1990	$0.100	1.37%	1.29%	$31.00
01/30/1990	02/22/1990	$0.100	1.23%	1.19%	$33.75
11/01/1989	11/22/1989	$0.100	1.17%	1.19%	$33.50
04/13/1973	04/18/1973	$0.500	0%	15.84%	$12.63

Projected Future Values & Dividends for NI & CMS

Based on past 10 years performance, NI had share price CAGR of +7.32%, and dividend CAGR of +5.70%.

During same period CMS had share price CAGR of +5.33%, and dividend CAGR of +5.68%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	NI	CMS
Start Value	$10,000	$10,000
Start Share Price	$45.29	$69.78
Start Shares	220.80	143.31

After 10 years:	NI	CMS
Final Share Count	282.63	198.42
Dividends Payment	$0.52	$0.96
Annual Dividends	$590	$760
Share Price	$91.82	$117.25
Total Dividends	$3,950	$4,980
Final Value	$25,950	$23,265

Estimated Future Returns - NI

Estimated Future Returns - CMS

Estimate Dividend Snowball and total future returns for NI and CMS with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: NI vs CMS