Compare two stocks side-by-side:

News Corporation NWS | NASDAQ

$29.19 $0.00 | 0.00%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Market Cap: $15.79 B
PE Ratio: 26.06
52-Week Range: $25.49 - $35.76
7.6-year Total Return: +150.9%
Dividend Yield (FWD): 0.69%

TKO Group Holdings, Inc. TKO | NYSE

$197.03 $0.00 | 0.00%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Market Cap: $14.46 B
PE Ratio: 53.11
52-Week Range: $170.14 - $226.94
7.6-year Total Return: +128.0%
Dividend Yield (FWD): 1.60%

7.6-year Total Returns with DRIP & Price Chart for NWS and TKO

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

7.6-yr Total Returns NWS vs TKO
NWS TKO
Initial Balance $10,000 $10,000
Initial Price $12.52 $96.11
Initial Shares 798.72 104.05
 
Total Dividends $1,207 $1,164
Last Dividend $0.1 $0.79
Estimated Divs $86 / 6 months $91 / quarter
Yield-on-Cost 1.6% 3.29%
End Shares 859.5 (+60.78) 115.7 (+11.65)
Last Shares Price $29.19 $197.03
Total End Value $25,089 $22,795
Total Return +150.9% +128.0%
Comparison start date: Apr 22, 2019
NWS & TKO Dividend Charts
Dividend Payments & Yield - NWS
NWS Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 14.87%10Y: 0.00%
Dividend Payments & Yield - TKO
TKO Dividend CAGR:1Y: 3.95%2Y: 156.58%5Y: 45.78%10Y: 20.74%
Dividend Payout Ratio - NWS
Dividend Payout Ratio - TKO
Dividend to Free Cash Flow (FCF) Ratio - NWS
Dividend to Free Cash Flow (FCF) Ratio - TKO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NWS - Revenue
NWS Revenue CAGR:1Y: 6.39%2Y: -5.92%5Y: -1.83%10Y: 1.50%
TKO - Revenue
TKO Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A
NWS - Earnings Per Share (EPS)
NWS EPS CAGR:1Y: 45.00%2Y: 17.51%5Y: -2.55%10Y: 0.00%
TKO - Earnings Per Share (EPS)
TKO EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A
NWS - Net Income
NWS Net Income CAGR:1Y: 6.00%2Y: 15.59%5Y: -4.10%10Y: 0.00%
TKO - Net Income
TKO Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A
NWS - EBITDA
NWS EBITDA CAGR:1Y: 17.22%2Y: 1.33%5Y: -5.06%10Y: 10.90%
TKO - EBITDA
TKO EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A
NWS - Free Cash Flow
NWS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TKO - Free Cash Flow
TKO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A
NWS - Free Cash Flow / Share
NWS Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TKO - Free Cash Flow / Share
TKO Free Cash Flow / Share CAGR:1Y: 25.82%2Y: 33.41%5Y: 0.00%10Y: N/A
NWS - Shares Outstanding
NWS Shares Outstanding CAGR:1Y: -4.27%2Y: -2.53%5Y: -1.80%10Y: -0.68%
TKO - Shares Outstanding
TKO Shares Outstanding CAGR:1Y: -2.23%2Y: 6.50%5Y: 18.23%10Y: N/A
NWS - Stock-Based Comp
NWS Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
TKO - Stock-Based Comp
TKO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A
NWS - Expenses
NWS Expenses CAGR:1Y: 1,397.53%2Y: 59.63%5Y: 4.99%10Y: -1.40%
TKO - Expenses
TKO Expenses CAGR:1Y: 2,144.08%2Y: 203.23%5Y: 0.00%10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

NWS - REVENUE: Actual + Estimates
NWS Actual Revenue CAGR:1Y: 6.39%2Y: -5.92%5Y: -1.83%10Y: 1.50%
TKO - REVENUE: Actual + Estimates
TKO Actual Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A
NWS - EPS: Actual + Estimates
NWS Actual EPS CAGR:1Y: 45.00%2Y: 17.51%5Y: -2.55%10Y: 0.00%
TKO - EPS: Actual + Estimates
TKO Actual EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A
NWS - NET INCOME: Actual + Estimates
NWS Actual Net Income CAGR:1Y: 6.00%2Y: 15.59%5Y: -4.10%10Y: 0.00%
TKO - NET INCOME: Actual + Estimates
TKO Actual Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A
NWS - EBITDA: Actual + Estimates
NWS Actual EBITDA CAGR:1Y: 17.22%2Y: 1.33%5Y: -5.06%10Y: 10.90%
TKO - EBITDA: Actual + Estimates
TKO Actual EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A

Ratios, Profit Margins & Return on Capital:

NWS - Net Profit Margin
NWS Net Profit Margin CAGR:1Y: 33.52%2Y: 22.83%5Y: -2.30%10Y: 0.00%
TKO - Net Profit Margin
TKO Net Profit Margin CAGR:1Y: 98.36%2Y: 46.13%5Y: 0.00%10Y: N/A
NWS - Gross Profit Margin
NWS Gross Profit Margin CAGR:1Y: 1.01%2Y: -28.47%5Y: 3.21%10Y: 2.21%
TKO - Gross Profit Margin
TKO Gross Profit Margin CAGR:1Y: 30.16%2Y: 7.72%5Y: 0.00%10Y: N/A
NWS - Price to Earnings
TKO - Price to Earnings
NWS - Price To Sales Ratio
TKO - Price To Sales Ratio
NWS - Return on Capital Employed
TKO - Return on Capital Employed
NWS - Return on Invested Capital
TKO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

NWS - EPS vs PE Ratio
TKO - EPS vs PE Ratio
NWS - FCF vs FCF/Share
TKO - FCF vs FCF/Share
NWS - EPS vs FCF per Share
TKO - EPS vs FCF per Share
NWS - FCF vs Stock Based Comp
TKO - FCF vs Stock Based Comp
NWS - Revenue vs Net Income
TKO - Revenue vs Net Income
NWS - Cash & Debt
TKO - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

NWS Dividends Info:

Estimated Annual Dividend: $0.2
Forward Yield: 0.69%
Ex-Dividend Date: 2026-09-09
Lifetime Dividends / Share: $2.25

NWS Dividend History: Dates, Payments & Yield list

Below is a schedule of all NWS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/09/202609/11/2026$0.1000.6%0.61%$32.71
03/11/202603/13/2026$0.1000.73%0.75%$26.76
09/10/202509/12/2025$0.1000.63%0.62%$32.27
03/12/202503/14/2025$0.1000.65%0.65%$30.98
09/11/202409/13/2024$0.1000.74%0.73%$27.38
03/12/202403/14/2024$0.1000.73%0.74%$27.03
09/12/202309/14/2023$0.1000.93%0.94%$21.18
03/14/202303/16/2023$0.1001.24%1.22%$16.38
09/13/202210/12/2022$0.1001.17%1.26%$15.86
03/15/202204/13/2022$0.1000.93%0.91%$22.08
09/14/202110/13/2021$0.0500.47%0.42%$23.85
03/16/202104/14/2021$0.1000.79%0.81%$24.58
09/15/202010/14/2020$0.1001.31%1.42%$14.12
03/10/202004/15/2020$0.1001.81%2.19%$9.12
09/10/201910/16/2019$0.1001.35%1.44%$13.87
03/12/201904/17/2019$0.1001.53%1.57%$12.71
09/11/201810/17/2018$0.1001.54%1.48%$13.51
03/13/201804/18/2018$0.1001.2%1.23%$16.25
09/12/201710/18/2017$0.1001.48%1.42%$14.10
03/13/201704/19/2017$0.1001.59%1.56%$12.85
09/12/201610/19/2016$0.1001.38%1.43%$14.00
03/07/201604/13/2016$0.1001.67%1.53%$13.09
09/14/201510/21/2015$0.1001.55%1.39%$14.42

TKO Dividends Info:

Estimated Annual Dividend: $3.16
Forward Yield: 1.6%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $22.00

TKO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TKO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$0.7901.66%1.67%$189.30
06/15/202606/17/2026$0.7901.57%1.62%$194.53
03/16/202603/18/2026$0.7801.56%1.55%$201.03
12/15/202512/17/2025$0.7801.5%1.47%$211.62
09/15/202509/17/2025$0.7601.49%1.51%$201.38
06/13/202506/16/2025$0.3800.93%0.9%$168.41
03/14/202503/17/2025$0.3801.09%1.04%$145.63
09/21/202309/25/2023$3.86017.96%18.79%$82.17
06/14/202306/16/2023$0.1200.47%0.47%$102.72
03/14/202303/16/2023$0.1200.59%0.57%$84.35
12/14/202212/27/2022$0.1200.65%0.69%$69.14
09/14/202209/26/2022$0.1200.7%0.71%$67.69
06/14/202206/27/2022$0.1200.75%0.79%$61.00
03/14/202203/25/2022$0.1200.86%0.79%$61.06
12/14/202112/27/2021$0.1201.01%0.99%$48.69
09/14/202109/27/2021$0.1200.89%0.86%$56.03
06/14/202106/25/2021$0.1200.76%0.8%$59.94
03/12/202103/25/2021$0.1200.84%0.87%$55.25
12/14/202012/28/2020$0.1201.08%1%$47.92
09/14/202009/25/2020$0.1201.17%1.23%$39.15
06/12/202006/25/2020$0.1201.08%1.12%$43.02
03/12/202003/25/2020$0.1201.48%1.4%$34.38
12/12/201912/26/2019$0.1200.78%0.73%$65.44
09/12/201909/25/2019$0.1200.65%0.68%$71.01
06/13/201906/25/2019$0.1200.64%0.67%$72.08
03/14/201903/25/2019$0.1200%0.5%$96.11
12/13/201812/26/2018$0.1200%0.5%$96.11
09/13/201809/25/2018$0.1200%0.5%$96.11
06/14/201806/25/2018$0.1200%0.5%$96.11
03/14/201803/26/2018$0.1200%0.5%$96.11
12/14/201712/26/2017$0.1200%0.5%$96.11
09/14/201709/25/2017$0.1200%0.5%$96.11
06/13/201706/26/2017$0.1200%0.5%$96.11
03/13/201703/27/2017$0.1200%0.5%$96.11
12/13/201612/15/2016$0.1200%0.5%$96.11
09/13/201609/15/2016$0.1200%0.5%$96.11
06/13/201606/15/2016$0.1200%0.5%$96.11
03/11/201603/16/2016$0.1200%0.5%$96.11
12/11/201512/16/2015$0.1200%0.5%$96.11
09/11/201509/16/2015$0.1200%0.5%$96.11
06/11/201506/15/2015$0.1200%0.5%$96.11
03/11/201503/13/2015$0.1200%0.5%$96.11
12/11/201412/15/2014$0.1200%0.5%$96.11
09/11/201409/15/2014$0.1200%0.5%$96.11
06/11/201406/13/2014$0.1200%0.5%$96.11
03/12/201403/14/2014$0.1200%0.5%$96.11
12/11/201312/13/2013$0.1200%0.5%$96.11
09/11/201309/13/2013$0.1200%0.5%$96.11
06/12/201306/14/2013$0.1200%0.5%$96.11
03/13/201303/15/2013$0.1200%0.5%$96.11
12/12/201212/14/2012$0.1200%0.5%$96.11
09/12/201209/14/2012$0.1200%0.5%$96.11
06/13/201206/15/2012$0.1200%0.5%$96.11
03/13/201203/15/2012$0.1200%0.5%$96.11
12/13/201112/15/2011$0.1200%0.5%$96.11
09/13/201109/15/2011$0.1200%0.5%$96.11
06/13/201106/15/2011$0.1200%0.5%$96.11
03/11/201103/16/2011$0.3600%1.5%$96.11
12/13/201012/15/2010$0.3600%1.5%$96.11
09/13/201009/15/2010$0.3600%1.5%$96.11
06/11/201006/16/2010$0.3600%1.5%$96.11
03/11/201003/15/2010$0.3600%1.5%$96.11
12/11/200912/16/2009$0.3600%1.5%$96.11
09/11/200909/16/2009$0.3600%1.5%$96.11
06/11/200906/15/2009$0.3600%1.5%$96.11
03/11/200903/13/2009$0.3600%1.5%$96.11
12/11/200812/15/2008$0.3600%1.5%$96.11
09/11/200809/15/2008$0.3600%1.5%$96.11
06/11/200806/13/2008$0.3600%1.5%$96.11
03/12/200803/14/2008$0.3600%1.5%$96.11
12/12/200712/14/2007$0.2400%1%$96.11
09/12/200709/14/2007$0.2400%1%$96.11
06/13/200706/15/2007$0.2400%1%$96.11
03/13/200703/15/2007$0.2400%1%$96.11
12/13/200612/15/2006$0.2400%1%$96.11
09/27/200609/29/2006$0.2400%1%$96.11
06/28/200606/30/2006$0.2400%1%$96.11
03/29/200603/31/2006$0.2400%1%$96.11
12/28/200512/30/2005$0.2400%1%$96.11
09/28/200509/30/2005$0.1200%0.5%$96.11
06/28/200506/30/2005$0.1200%0.5%$96.11
03/29/200503/31/2005$0.1200%0.5%$96.11
12/28/200412/30/2004$0.1200%0.5%$96.11
09/28/200409/30/2004$0.0600%0.25%$96.11
06/24/200406/28/2004$0.0600%0.25%$96.11
03/29/200403/31/2004$0.0400%0.17%$96.11
12/29/200312/31/2003$0.0400%0.17%$96.11
09/26/200310/01/2003$0.0400%0.17%$96.11
06/25/200306/27/2003$0.0400%0.17%$96.11

Projected Future Values & Dividends for NWS & TKO

Based on past 7.6 years performance, NWS had share price CAGR of +8.94%, and dividend CAGR of +0.00%.

During same period TKO had share price CAGR of +9.99%, and dividend CAGR of +21.31%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses TKO applied at 9.99% price / 10.00% dividend.

NWSTKO
Start Value$10,000$10,000
Start Share Price$29.19$197.03
Start Shares342.5850.75
  
After 10 years:NWSTKO
Final Share Count359.4259.56
Dividends Payment$0.10$2.05
Annual Dividends$72$488
Share Price$68.71$510.54
Total Dividends$703$2,799
Final Value$24,697$30,410

Estimated Future Returns - NWS
Estimated Future Returns - TKO

Estimate Dividend Snowball and total future returns for NWS and TKO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.