PBA vs TS: Earnings, Dividends & Valuation

Pembina Pipeline Corporation PBA | NYSE

$49.90 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $29.04 B

PE Ratio: 24.59

52-Week Range: $36.2 - $51.58

10-year Total Return: +197.8%

Dividend Yield (FWD): 4.24%

Tenaris S.A. TS | NYSE

$61.21 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $30.90 B

PE Ratio: 12.47

52-Week Range: $37.69 - $64.6

10-year Total Return: +166.0%

Dividend Yield (FWD): 3.86%

10-year Total Returns with DRIP & Price Chart for PBA and TS

1Y 2Y 5Y 10Y All

10-yr Total Returns PBA vs TS

	PBA	TS
Initial Balance	$10,000	$10,000
Initial Price	$27.92	$30.91
Initial Shares	358.17	323.52

Total Dividends	$8,146	$3,640
Last Dividend	$0.529	$1.2
Estimated Divs	$316 / quarter	$522 / 6 months
Yield-on-Cost	7.58%	7.76%
End Shares	596.88 (+238.71)	434.62 (+111.1)
Last Shares Price	$49.9	$61.21
Total End Value	$29,784	$26,603
Total Return	+197.8%	+166.0%
Comparison start date: Nov 11, 2016

PBA & TS Dividend Charts

Dividend Payments & Yield - PBA

PBA Dividend CAGR:1Y: 3.77%2Y: 1.97%5Y: 1.05%10Y: 3.74%

Dividend Payments & Yield - TS

TS Dividend CAGR:1Y: 59.85%2Y: 44.83%5Y: 28.23%10Y: 16.32%

Dividend Payout Ratio - PBA

Dividend Payout Ratio - TS

Dividend to Free Cash Flow (FCF) Ratio - PBA

Dividend to Free Cash Flow (FCF) Ratio - TS

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

PBA reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

PBA - RevenueShow CAD

PBA Revenue CAGR:1Y: 15.10%2Y: 6.51%5Y: -0.78%10Y: 6.69%

TS - Revenue

TS Revenue CAGR:1Y: 4.17%2Y: 3.15%5Y: 12.08%10Y: 11.46%

PBA - Earnings Per Share (EPS)Show CAD

PBA EPS CAGR:1Y: 20.92%2Y: 2.59%5Y: 12.92%10Y: 11.58%

TS - Earnings Per Share (EPS)

TS EPS CAGR:1Y: 132.56%2Y: 58.11%5Y: 28.99%10Y: 58.49%

PBA - Net IncomeShow CAD

PBA Net Income CAGR:1Y: 17.68%2Y: 2.29%5Y: 11.98%10Y: 15.24%

TS - Net Income

TS Net Income CAGR:1Y: 12.47%2Y: 6.59%5Y: 9.07%10Y: 40.82%

PBA - EBITDAShow CAD

PBA EBITDA CAGR:1Y: 7.24%2Y: 82.09%5Y: 7.74%10Y: 14.15%

TS - EBITDA

TS EBITDA CAGR:1Y: 4.60%2Y: 4.83%5Y: 8.92%10Y: 15.78%

PBA - Free Cash FlowShow CAD

PBA Free Cash Flow CAGR:1Y: 9.75%2Y: -1.89%5Y: 6.25%10Y: 0.00%

TS - Free Cash Flow

TS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

PBA - Free Cash Flow / ShareShow CAD

PBA Free Cash Flow / Share CAGR:1Y: 9.73%2Y: -2.48%5Y: 4.87%10Y: 0.00%

TS - Free Cash Flow / Share

TS Free Cash Flow / Share CAGR:1Y: 119.38%2Y: -11.05%5Y: 0.00%10Y: 6.25%

PBA - Shares Outstanding

PBA Shares Outstanding CAGR:1Y: 0.00%2Y: 0.09%5Y: 1.10%10Y: 4.08%

TS - Shares Outstanding

TS Shares Outstanding CAGR:1Y: -51.84%2Y: -32.61%5Y: -15.63%10Y: -8.14%

PBA - Stock-Based CompShow CAD

PBA Stock-Based Comp CAGR:1Y: N/A2Y: 45.52%5Y: 5.79%10Y: 12.83%

TS - Stock-Based Comp

TS Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

PBA - ExpensesShow CAD

PBA Expenses CAGR:1Y: 8.89%2Y: -6.15%5Y: 5.33%10Y: -3.30%

TS - Expenses

TS Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

PBA - REVENUE: Actual + EstimatesShow CAD

PBA Actual Revenue CAGR:1Y: 15.10%2Y: 6.51%5Y: -0.78%10Y: 6.69%

TS - REVENUE: Actual + Estimates

TS Actual Revenue CAGR:1Y: 4.17%2Y: 3.15%5Y: 12.08%10Y: 11.46%

PBA - EPS: Actual + EstimatesShow CAD

PBA Actual EPS CAGR:1Y: 20.92%2Y: 2.59%5Y: 12.92%10Y: 11.58%

TS - EPS: Actual + Estimates

TS Actual EPS CAGR:1Y: 132.56%2Y: 58.11%5Y: 28.99%10Y: 58.49%

PBA - NET INCOME: Actual + EstimatesShow CAD

PBA Actual Net Income CAGR:1Y: 17.68%2Y: 2.29%5Y: 11.98%10Y: 15.24%

TS - NET INCOME: Actual + Estimates

TS Actual Net Income CAGR:1Y: 12.47%2Y: 6.59%5Y: 9.07%10Y: 40.82%

PBA - EBITDA: Actual + EstimatesShow CAD

PBA Actual EBITDA CAGR:1Y: 7.24%2Y: 82.09%5Y: 7.74%10Y: 14.15%

TS - EBITDA: Actual + Estimates

TS Actual EBITDA CAGR:1Y: 4.60%2Y: 4.83%5Y: 8.92%10Y: 15.78%

Ratios, Profit Margins & Return on Capital:

PBA - Net Profit Margin

PBA Net Profit Margin CAGR:1Y: 6.27%2Y: -2.08%5Y: 13.73%10Y: 8.44%

TS - Net Profit Margin

TS Net Profit Margin CAGR:1Y: 9.62%2Y: 3.33%5Y: -2.69%10Y: 26.37%

PBA - Gross Profit Margin

PBA Gross Profit Margin CAGR:1Y: -7.79%2Y: -3.20%5Y: 5.23%10Y: 4.17%

TS - Gross Profit Margin

TS Gross Profit Margin CAGR:1Y: -0.58%2Y: 1.24%5Y: 2.30%10Y: 2.51%

PBA - Price to Earnings

TS - Price to Earnings

PBA - Price To Sales Ratio

TS - Price To Sales Ratio

PBA - Return on Capital Employed

TS - Return on Capital Employed

PBA - Return on Invested Capital

TS - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

PBA - EPS vs PE RatioShow CAD

TS - EPS vs PE Ratio

PBA - FCF vs FCF/ShareShow CAD

TS - FCF vs FCF/Share

PBA - EPS vs FCF per ShareShow CAD

TS - EPS vs FCF per Share

PBA - FCF vs Stock Based CompShow CAD

TS - FCF vs Stock Based Comp

PBA - Revenue vs Net IncomeShow CAD

TS - Revenue vs Net Income

PBA - Cash & DebtShow CAD

TS - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

PBA Dividends Info:

Estimated Annual Dividend: $2.116

Forward Yield: 4.24%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $25.28

PBA Dividend History: Dates, Payments & Yield list

Below is a schedule of all PBA dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.529	4.48%	4.44%	$47.64
06/15/2026	06/17/2026	$0.525	4.4%	4.55%	$46.20
03/16/2026	03/18/2026	$0.518	4.65%	4.73%	$43.78
12/15/2025	12/31/2025	$0.515	5.35%	5.42%	$38.06
09/15/2025	09/29/2025	$0.515	5.33%	5.15%	$40.00
06/16/2025	06/18/2025	$0.523	5.56%	5.68%	$36.86
03/17/2025	03/19/2025	$0.479	4.9%	4.85%	$39.46
12/16/2024	12/18/2024	$0.487	5.21%	5.43%	$35.87
09/16/2024	09/18/2024	$0.508	4.99%	5.05%	$40.17
06/17/2024	06/19/2024	$0.503	5.57%	5.42%	$37.08
03/14/2024	03/18/2024	$0.495	5.64%	5.67%	$34.92
12/14/2023	12/18/2023	$0.491	5.88%	5.92%	$33.18
09/14/2023	09/18/2023	$0.491	6.33%	6.34%	$30.96
06/14/2023	06/16/2023	$0.500	19.45%	19.22%	$31.23
03/14/2023	03/16/2023	$0.472	17.67%	18.42%	$30.76
12/14/2022	12/30/2022	$0.161	5.61%	5.67%	$33.95
11/25/2022	12/15/2022	$0.163	5.52%	5.87%	$33.31
10/24/2022	11/15/2022	$0.159	5.99%	5.41%	$35.18
09/22/2022	10/14/2022	$0.162	5.8%	6.38%	$30.47
08/24/2022	09/15/2022	$0.162	5.12%	5.44%	$35.71
07/22/2022	08/15/2022	$0.163	5.45%	5.27%	$37.12
06/23/2022	07/15/2022	$0.162	5.85%	5.56%	$34.95
05/24/2022	06/15/2022	$0.165	5.03%	5.25%	$37.75
04/22/2022	05/13/2022	$0.167	5.2%	5.25%	$38.17
03/24/2022	04/14/2022	$0.167	5.34%	5.05%	$39.72
02/24/2022	03/15/2022	$0.165	6.06%	5.57%	$35.57
01/24/2022	02/15/2022	$0.167	6.58%	6.03%	$33.26
12/30/2021	01/14/2022	$0.164	6.54%	6.11%	$32.22
11/23/2021	12/15/2021	$0.165	6.33%	6.7%	$29.54
10/22/2021	11/15/2021	$0.170	6.05%	6.09%	$33.45
09/23/2021	10/15/2021	$0.164	6.26%	5.72%	$34.40
08/24/2021	09/15/2021	$0.166	6.41%	6.23%	$31.95
07/22/2021	08/13/2021	$0.167	6.39%	6.2%	$32.34
06/24/2021	07/15/2021	$0.171	6.28%	6.59%	$31.14
05/21/2021	06/15/2021	$0.174	6.5%	6.18%	$33.82
04/22/2021	05/14/2021	$0.168	6.84%	6.33%	$31.86
03/24/2021	04/15/2021	$0.167	7.04%	6.77%	$29.64
02/24/2021	03/15/2021	$0.167	7.13%	6.52%	$30.74
01/22/2021	02/12/2021	$0.166	7.17%	7.18%	$27.75
12/30/2020	01/15/2021	$0.164	8.31%	7.18%	$27.38
11/24/2020	12/15/2020	$0.161	7.3%	7.31%	$26.46
10/22/2020	11/13/2020	$0.160	8.73%	8.51%	$22.57
09/24/2020	10/15/2020	$0.157	8.91%	8.54%	$22.01
08/24/2020	09/15/2020	$0.159	7.31%	7.98%	$23.90
07/23/2020	08/14/2020	$0.157	7.5%	7.07%	$26.60
06/24/2020	07/15/2020	$0.155	7.74%	7.4%	$25.10
05/22/2020	06/15/2020	$0.150	7.15%	7.07%	$25.40
04/23/2020	05/15/2020	$0.148	8.93%	7.62%	$23.35
03/24/2020	04/15/2020	$0.145	8.89%	9.06%	$19.20
02/24/2020	03/13/2020	$0.159	4.84%	9.2%	$20.75
01/23/2020	02/14/2020	$0.160	4.95%	4.82%	$39.81
12/30/2019	01/15/2020	$0.153	4.99%	4.79%	$38.41
11/22/2019	12/13/2019	$0.151	5.1%	5.05%	$35.73
10/24/2019	11/15/2019	$0.153	5.16%	5.02%	$36.52
09/24/2019	10/15/2019	$0.151	4.86%	5.08%	$35.64
08/22/2019	09/13/2019	$0.150	4.94%	4.87%	$37.01
07/24/2019	08/15/2019	$0.152	4.86%	5.02%	$36.39
06/24/2019	07/15/2019	$0.151	4.94%	4.76%	$38.16
05/23/2019	06/14/2019	$0.149	5.01%	4.95%	$36.06
04/24/2019	05/15/2019	$0.142	4.62%	4.76%	$35.78
03/22/2019	04/15/2019	$0.142	4.61%	4.53%	$37.52
02/22/2019	03/15/2019	$0.144	4.75%	4.67%	$37.01
01/24/2019	02/15/2019	$0.142	5.16%	4.65%	$36.76
12/28/2018	01/15/2019	$0.139	5.66%	5%	$33.46
11/23/2018	12/14/2018	$0.014	0.52%	0.51%	$32.83
10/24/2018	11/15/2018	$0.145	5.17%	5.18%	$33.60
09/24/2018	10/15/2018	$0.147	5.15%	5.23%	$33.71
08/23/2018	09/14/2018	$0.146	4.99%	5.3%	$33.00
07/24/2018	08/15/2018	$0.144	4.91%	4.93%	$35.04
06/22/2018	07/15/2018	$0.143	4.95%	4.89%	$35.09
05/24/2018	06/15/2018	$0.148	5.25%	5.17%	$34.35
04/24/2018	05/15/2018	$0.140	5.35%	4.86%	$34.63
03/22/2018	04/15/2018	$0.139	5.36%	5.13%	$32.57
02/22/2018	03/15/2018	$0.142	5.26%	5.46%	$31.16
01/24/2018	02/15/2018	$0.145	4.98%	5.34%	$32.59
12/28/2017	12/15/2017	$0.142	4.69%	4.92%	$34.53
09/22/2017	10/13/2017	$0.138	4.86%	4.83%	$34.35
08/23/2017	09/15/2017	$0.135	5.09%	4.77%	$34.07
07/21/2017	08/15/2017	$0.135	4.68%	5.15%	$31.46
06/21/2017	07/15/2017	$0.128	4.84%	4.54%	$33.82
05/23/2017	06/15/2017	$0.126	4.68%	4.64%	$32.63
04/21/2017	05/15/2017	$0.126	4.6%	4.66%	$32.41
03/22/2017	04/15/2017	$0.120	4.52%	4.32%	$33.30
02/22/2017	03/15/2017	$0.122	4.52%	4.53%	$32.31
01/23/2017	02/15/2017	$0.120	4.68%	4.61%	$31.32
12/28/2016	01/15/2017	$0.118	4.57%	4.35%	$32.52
11/23/2016	12/15/2016	$0.119	4.95%	4.57%	$31.23
10/21/2016	11/15/2016	$0.121	4.63%	5.13%	$28.33
09/21/2016	10/14/2016	$0.121	4.79%	4.77%	$30.42
08/23/2016	09/15/2016	$0.124	4.82%	5.04%	$29.50
07/21/2016	08/15/2016	$0.123	4.95%	4.8%	$30.75
06/22/2016	07/15/2016	$0.125	4.96%	4.95%	$30.29
05/20/2016	06/15/2016	$0.122	5.07%	4.86%	$30.12
04/21/2016	05/13/2016	$0.126	5.11%	5.27%	$28.68
03/22/2016	04/15/2016	$0.116	5.25%	5.03%	$27.65
02/23/2016	03/15/2016	$0.111	5.59%	5.08%	$26.20
01/21/2016	02/15/2016	$0.105	6.28%	5.6%	$22.50
12/29/2015	01/15/2016	$0.110	6.01%	6.85%	$19.28
11/23/2015	12/15/2015	$0.114	5.89%	6.45%	$21.21
10/21/2015	11/15/2015	$0.117	5.44%	5.84%	$24.05
09/23/2015	10/15/2015	$0.115	5.53%	5%	$27.58
08/21/2015	09/15/2015	$0.117	5.33%	5.58%	$25.16
07/22/2015	08/15/2015	$0.118	4.78%	4.95%	$28.60
06/23/2015	07/15/2015	$0.124	4.4%	4.81%	$30.93
05/20/2015	06/15/2015	$0.131	4.79%	4.84%	$32.46
04/22/2015	05/15/2015	$0.118	4.1%	4.12%	$34.40
03/23/2015	04/15/2015	$0.116	4.31%	4.08%	$34.12
02/23/2015	03/13/2015	$0.116	4.45%	4.45%	$31.28
01/21/2015	02/13/2015	$0.120	4.53%	4.44%	$32.43
12/29/2014	01/15/2015	$0.125	4.14%	4.82%	$31.15
11/21/2014	12/15/2014	$0.128	3.95%	4.86%	$31.59
10/22/2014	11/14/2014	$0.129	3.85%	4.06%	$38.15
09/23/2014	10/15/2014	$0.131	3.55%	4.09%	$38.47
08/21/2014	09/15/2014	$0.132	3.54%	3.4%	$46.53
07/23/2014	08/15/2014	$0.135	3.73%	3.69%	$43.87
06/23/2014	07/15/2014	$0.135	3.81%	3.82%	$42.38
05/21/2014	06/13/2014	$0.133	3.92%	3.88%	$41.11
04/23/2014	05/15/2014	$0.127	3.97%	3.69%	$41.25
03/21/2014	04/15/2014	$0.125	4.17%	3.91%	$38.33
02/21/2014	03/14/2014	$0.126	4.22%	4.27%	$35.42
01/22/2014	02/14/2014	$0.128	4.48%	4.27%	$35.94
12/27/2013	01/15/2014	$0.132	4.56%	4.64%	$34.11
11/21/2013	12/15/2013	$0.134	4.96%	4.94%	$32.58
10/23/2013	11/15/2013	$0.136	5%	4.97%	$32.86
09/23/2013	10/15/2013	$0.136	5.05%	5.11%	$31.92
08/21/2013	09/13/2013	$0.135	5.3%	5.21%	$31.08
07/23/2013	08/15/2013	$0.131	4.97%	4.97%	$31.63
06/21/2013	07/15/2013	$0.131	5.17%	4.92%	$32.08
05/22/2013	06/14/2013	$0.132	4.74%	4.93%	$32.16
04/23/2013	05/15/2013	$0.132	5.05%	4.69%	$33.76
03/21/2013	04/15/2013	$0.130	5.11%	5.1%	$30.61
02/21/2013	03/15/2013	$0.135	5.66%	5.33%	$30.48
01/23/2013	02/15/2013	$0.137	5.61%	5.66%	$28.97
12/27/2012	01/15/2013	$0.137	5.77%	5.51%	$29.85
11/20/2012	12/14/2012	$0.135	5.85%	5.58%	$29.04
10/23/2012	11/15/2012	$0.136	5.87%	6.03%	$27.07
09/21/2012	10/15/2012	$0.138	5.89%	5.9%	$28.05
08/22/2012	09/14/2012	$0.137	5.9%	5.77%	$28.50
07/23/2012	08/15/2012	$0.134	5.99%	5.85%	$27.47
06/21/2012	07/13/2012	$0.133	2.06%	6.1%	$26.16
05/23/2012	06/15/2012	$0.133	1.83%	6.09%	$26.21
04/23/2012	04/13/2012	$0.136	1.85%	5.52%	$29.55

TS Dividends Info:

Estimated Annual Dividend: $2.36

Forward Yield: 3.86%

Ex-Dividend Date: 2026-11-24

Lifetime Dividends / Share: $20.01

TS Dividend History: Dates, Payments & Yield list

Below is a schedule of all TS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/24/2026	11/25/2026	$1.180	4.05%	0%	$0.00
05/19/2026	05/21/2026	$1.200	3.94%	3.89%	$61.77
11/25/2025	12/03/2025	$0.580	2.93%	2.82%	$41.16
05/20/2025	05/22/2025	$0.560	3.36%	3.46%	$32.39
11/19/2024	11/21/2024	$0.540	2.93%	2.92%	$37.00
11/15/2024	11/18/2024	$0.540	2.92%	2.88%	$37.50
05/20/2024	05/22/2024	$0.800	4.63%	4.76%	$33.61
11/20/2023	11/22/2023	$0.400	2.32%	2.38%	$33.55
05/22/2023	05/24/2023	$0.680	5.17%	5.16%	$26.36
11/21/2022	11/30/2022	$0.340	1.03%	1.97%	$34.47
05/23/2022	06/01/2022	$0.560	1.7%	3.32%	$33.72
11/22/2021	12/01/2021	$0.260	1.23%	1.32%	$19.64
05/24/2021	06/03/2021	$0.280	1.23%	1.19%	$23.52
11/23/2020	12/03/2020	$0.140	0.91%	0.87%	$16.08
11/18/2019	11/26/2019	$0.260	2.42%	2.42%	$21.53
05/20/2019	05/30/2019	$0.560	4.06%	4.64%	$24.12
11/19/2018	12/03/2018	$0.260	1.87%	2.07%	$25.18
05/21/2018	05/31/2018	$0.560	2.79%	3.12%	$35.90
11/20/2017	11/30/2017	$0.260	1.83%	1.78%	$29.24
05/22/2017	06/01/2017	$0.560	3.5%	3.63%	$30.82
11/21/2016	12/02/2016	$0.260	1.65%	1.55%	$33.61
05/23/2016	06/02/2016	$0.600	4.65%	4.6%	$26.10
11/23/2015	12/03/2015	$0.300	2.37%	2.4%	$24.96
05/18/2015	05/28/2015	$0.600	3.94%	4.16%	$28.86
05/19/2014	05/30/2014	$0.600	2.8%	2.68%	$44.85
11/18/2013	12/02/2013	$0.260	1.13%	1.18%	$43.90
05/20/2013	06/03/2013	$0.600	2.79%	2.82%	$42.62
11/20/2012	11/30/2012	$0.260	1.35%	1.3%	$39.94
05/21/2012	06/01/2012	$0.500	2.98%	3.28%	$30.50
11/21/2011	12/01/2011	$0.260	1.56%	1.39%	$37.48
06/20/2011	06/30/2011	$0.420	1.91%	1.84%	$45.73
11/22/2010	12/02/2010	$0.260	1.19%	1.14%	$45.51
06/21/2010	07/01/2010	$0.420	2.2%	2.32%	$36.14
11/23/2009	12/04/2009	$0.260	0.63%	0.65%	$40.11
06/22/2009	07/06/2009	$0.600	2.42%	2.36%	$25.44
06/18/2003	11/30/-0001	$0.198	4%	4%	$4.95
06/09/2004	11/30/-0001	$0.229	3.62%	3.62%	$6.32
06/08/2005	11/30/-0001	$0.338	2.39%	2.39%	$14.17
11/10/2005	11/30/-0001	$0.254	1.2%	1.2%	$21.20
06/13/2006	11/30/-0001	$0.346	1.06%	1.06%	$32.53
06/18/2007	11/30/-0001	$0.600	1.25%	1.25%	$47.83
11/19/2007	11/30/-0001	$0.260	0.56%	0.56%	$46.27
11/24/2014	11/30/-0001	$0.300	1.67%	1.67%	$35.84
06/23/2008	11/30/-0001	$0.500	0.74%	0.74%	$67.95
11/24/2008	11/30/-0001	$0.260	1.29%	1.29%	$20.08

Projected Future Values & Dividends for PBA & TS

Based on past 10 years performance, PBA had share price CAGR of +5.43%, and dividend CAGR of +3.77%.

During same period TS had share price CAGR of +8.33%, and dividend CAGR of +8.15%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	PBA	TS
Start Value	$10,000	$10,000
Start Share Price	$49.90	$61.21
Start Shares	200.40	163.37

After 10 years:	PBA	TS
Final Share Count	296.95	240.21
Dividends Payment	$0.77	$2.63
Annual Dividends	$909	$1,262
Share Price	$84.67	$136.24
Total Dividends	$6,245	$7,089
Final Value	$25,141	$32,727

Estimated Future Returns - PBA

Estimated Future Returns - TS

Estimate Dividend Snowball and total future returns for PBA and TS with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: PBA vs TS