QSR vs NCBDY: Earnings, Dividends & Valuation

Restaurant Brands International Inc. QSR | NYSE

$77.11 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $35.24 B

PE Ratio: 17.93

52-Week Range: $65.43 - $81.96

7.6-year Total Return: +50.9%

Dividend Yield (FWD): 3.37%

BANDAI NAMCO Holdings Inc. NCBDY | OTC

$21.42 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $27.48 B

PE Ratio: 27.71

52-Week Range: $10.94 - $21.99

7.6-year Total Return: +205.4%

Dividend Yield (FWD): 0.74%

7.6-year Total Returns with DRIP & Price Chart for QSR and NCBDY

1Y 2Y 5Y 10Y All

7.6-yr Total Returns QSR vs NCBDY

	QSR	NCBDY
Initial Balance	$10,000	$10,000
Initial Price	$65.88	$7.67
Initial Shares	151.79	1303.78

Total Dividends	$2,804	$1,471
Last Dividend	$0.65	$0.15441
Estimated Divs	$127 / quarter	$220 / 6 months
Yield-on-Cost	3.95%	4.03%
End Shares	195.74 (+43.95)	1425.98 (+122.2)
Last Shares Price	$77.11	$21.42
Total End Value	$15,093	$30,544
Total Return	+50.9%	+205.4%
Comparison start date: Apr 5, 2019

QSR & NCBDY Dividend Charts

Dividend Payments & Yield - QSR

QSR Dividend CAGR:1Y: 4.84%2Y: 5.86%5Y: 4.17%10Y: 15.05%

Dividend Payments & Yield - NCBDY

NCBDY Dividend CAGR:1Y: -49.01%2Y: 3.66%5Y: 27.46%10Y: 160.41%

Dividend Payout Ratio - QSR

Dividend Payout Ratio - NCBDY

Dividend to Free Cash Flow (FCF) Ratio - QSR

Dividend to Free Cash Flow (FCF) Ratio - NCBDY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NCBDY reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

QSR - Revenue

QSR Revenue CAGR:1Y: 3.10%2Y: 4.98%5Y: 11.05%10Y: 8.91%

NCBDY - RevenueShow JPY

NCBDY Revenue CAGR:1Y: -1.83%2Y: 8.35%5Y: 5.01%10Y: 3.86%

QSR - Earnings Per Share (EPS)

QSR EPS CAGR:1Y: 60.42%2Y: 40.51%5Y: 26.26%10Y: 16.65%

NCBDY - Earnings Per Share (EPS)Show JPY

NCBDY EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%

QSR - Net Income

QSR Net Income CAGR:1Y: 24.31%2Y: 46.66%5Y: 19.65%10Y: 13.42%

NCBDY - Net IncomeShow JPY

NCBDY Net Income CAGR:1Y: 19.78%2Y: 22.72%5Y: 11.09%10Y: 5.93%

QSR - EBITDA

QSR EBITDA CAGR:1Y: 1.97%2Y: 8.68%5Y: 6.59%10Y: 5.20%

NCBDY - EBITDAShow JPY

NCBDY EBITDA CAGR:1Y: 14.38%2Y: 24.67%5Y: 10.34%10Y: 8.11%

QSR - Free Cash Flow

QSR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDY - Free Cash FlowShow JPY

NCBDY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

QSR - Free Cash Flow / Share

QSR Free Cash Flow / Share CAGR:1Y: -7.16%2Y: -4.99%5Y: -2.56%10Y: -2.38%

NCBDY - Free Cash Flow / ShareShow JPY

NCBDY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

QSR - Shares Outstanding

QSR Shares Outstanding CAGR:1Y: 0.00%2Y: 0.33%5Y: -0.35%10Y: -0.29%

NCBDY - Shares Outstanding

NCBDY Shares Outstanding CAGR:1Y: -0.91%2Y: 1,126.27%5Y: -0.54%10Y: -0.27%

QSR - Stock-Based Comp

QSR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

NCBDY - Stock-Based CompShow JPY

NCBDY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

QSR - Expenses

QSR Expenses CAGR:1Y: -20.99%2Y: -11.04%5Y: 5.81%10Y: 8.94%

NCBDY - ExpensesShow JPY

NCBDY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

QSR - REVENUE: Actual + Estimates

QSR Actual Revenue CAGR:1Y: 3.10%2Y: 4.98%5Y: 11.05%10Y: 8.91%

NCBDY - REVENUE: Actual + EstimatesShow JPY

NCBDY Actual Revenue CAGR:1Y: -1.83%2Y: 8.35%5Y: 5.01%10Y: 3.86%

QSR - EPS: Actual + Estimates

QSR Actual EPS CAGR:1Y: 60.42%2Y: 40.51%5Y: 26.26%10Y: 16.65%

NCBDY - EPS: Actual + EstimatesShow JPY

NCBDY Actual EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%

QSR - NET INCOME: Actual + Estimates

QSR Actual Net Income CAGR:1Y: 24.31%2Y: 46.66%5Y: 19.65%10Y: 13.42%

NCBDY - NET INCOME: Actual + EstimatesShow JPY

NCBDY Actual Net Income CAGR:1Y: 19.78%2Y: 22.72%5Y: 11.09%10Y: 5.93%

QSR - EBITDA: Actual + Estimates

QSR Actual EBITDA CAGR:1Y: 1.97%2Y: 8.68%5Y: 6.59%10Y: 5.20%

NCBDY - EBITDA: Actual + EstimatesShow JPY

NCBDY Actual EBITDA CAGR:1Y: 14.38%2Y: 24.67%5Y: 10.34%10Y: 8.11%

Ratios, Profit Margins & Return on Capital:

QSR - Net Profit Margin

QSR Net Profit Margin CAGR:1Y: 66.95%2Y: 39.71%5Y: 7.75%10Y: 4.15%

NCBDY - Net Profit Margin

NCBDY Net Profit Margin CAGR:1Y: 22.02%2Y: 13.30%5Y: 5.79%10Y: 1.99%

QSR - Gross Profit Margin

QSR Gross Profit Margin CAGR:1Y: -26.91%2Y: -27.84%5Y: -3.96%10Y: -2.86%

NCBDY - Gross Profit Margin

NCBDY Gross Profit Margin CAGR:1Y: 5.32%2Y: 6.10%5Y: 1.02%10Y: 1.05%

QSR - Price to Earnings

NCBDY - Price to Earnings

QSR - Price To Sales Ratio

NCBDY - Price To Sales Ratio

QSR - Return on Capital Employed

NCBDY - Return on Capital Employed

QSR - Return on Invested Capital

NCBDY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

QSR - EPS vs PE Ratio

NCBDY - EPS vs PE RatioShow JPY

QSR - FCF vs FCF/Share

NCBDY - FCF vs FCF/ShareShow JPY

QSR - EPS vs FCF per Share

NCBDY - EPS vs FCF per ShareShow JPY

QSR - FCF vs Stock Based Comp

NCBDY - FCF vs Stock Based CompShow JPY

QSR - Revenue vs Net Income

NCBDY - Revenue vs Net IncomeShow JPY

QSR - Cash & Debt

NCBDY - Cash & DebtShow JPY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

QSR Dividends Info:

Estimated Annual Dividend: $2.6

Forward Yield: 3.37%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $20.95

QSR Dividend History: Dates, Payments & Yield list

Below is a schedule of all QSR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$0.650	3.57%	3.58%	$72.56
06/23/2026	06/25/2026	$0.650	3.63%	3.55%	$73.23
03/19/2026	03/23/2026	$0.650	3.51%	3.47%	$75.01
12/23/2025	12/25/2025	$0.620	3.6%	3.66%	$67.68
09/23/2025	09/25/2025	$0.620	3.87%	3.84%	$64.56
06/24/2025	06/26/2025	$0.620	3.79%	3.78%	$65.55
03/21/2025	03/24/2025	$0.620	3.7%	3.7%	$67.08
12/20/2024	12/23/2024	$0.580	3.47%	3.5%	$66.20
09/20/2024	09/23/2024	$0.580	3.3%	3.29%	$70.54
06/21/2024	06/24/2024	$0.580	3.35%	3.31%	$70.19
03/20/2024	03/22/2024	$0.580	2.87%	2.93%	$79.26
12/20/2023	12/22/2023	$0.550	2.94%	2.84%	$77.42
09/19/2023	09/21/2023	$0.550	3.21%	3.28%	$67.11
06/21/2023	06/23/2023	$0.550	2.89%	2.92%	$75.35
03/21/2023	03/23/2023	$0.550	3.55%	3.52%	$62.52
12/20/2022	01/04/2023	$0.540	3.34%	3.33%	$64.93
09/20/2022	10/05/2022	$0.540	3.7%	3.92%	$55.13
06/21/2022	07/06/2022	$0.540	4.47%	4.21%	$51.33
03/22/2022	04/06/2022	$0.540	3.71%	3.65%	$59.20
12/20/2021	01/05/2022	$0.530	3.7%	3.66%	$57.88
09/20/2021	10/05/2021	$0.530	3.44%	3.44%	$61.68
06/22/2021	07/07/2021	$0.530	3.22%	3.28%	$64.56
03/22/2021	04/06/2021	$0.530	3.3%	3.22%	$65.86
12/18/2020	01/05/2021	$0.520	3.36%	3.53%	$58.91
09/17/2020	10/02/2020	$0.520	3.73%	3.63%	$57.36
06/16/2020	06/30/2020	$0.520	3.73%	3.81%	$54.63
03/13/2020	04/03/2020	$0.520	4.56%	6.25%	$33.27
12/16/2019	01/03/2020	$0.500	3.05%	3.1%	$64.44
09/16/2019	10/03/2019	$0.500	2.8%	2.8%	$71.44
06/14/2019	07/03/2019	$0.500	2.95%	2.84%	$70.54
03/14/2019	04/03/2019	$0.500	3.19%	3.04%	$65.86
12/14/2018	01/04/2019	$0.450	3.38%	3.32%	$54.14
09/06/2018	10/01/2018	$0.450	3.17%	3.06%	$58.84
05/14/2018	07/03/2018	$0.450	3.15%	2.99%	$60.19
03/14/2018	04/02/2018	$0.450	3.1%	3.19%	$56.46
12/14/2017	01/03/2018	$0.210	1.37%	1.32%	$63.66
09/14/2017	10/03/2017	$0.200	1.27%	1.25%	$64.04
05/11/2017	07/06/2017	$0.190	1.28%	1.24%	$61.27
03/01/2017	04/04/2017	$0.180	1.31%	1.29%	$55.76
12/06/2016	01/04/2017	$0.170	1.41%	1.42%	$47.95
09/01/2016	10/04/2016	$0.160	1.32%	1.46%	$43.89
05/12/2016	07/06/2016	$0.150	1.47%	1.43%	$41.92
03/01/2016	04/04/2016	$0.140	1.55%	1.44%	$38.94
11/23/2015	01/05/2016	$0.130	1.44%	1.52%	$34.19
08/26/2015	10/02/2015	$0.120	1.24%	1.37%	$34.97
05/27/2015	07/03/2015	$0.100	1.03%	1.02%	$39.14
02/27/2015	04/02/2015	$0.090	0.81%	0.92%	$38.96

NCBDY Dividends Info:

Estimated Annual Dividend: $0.15746

Forward Yield: 0.74%

Ex-Dividend Date: 2026-09-29

Lifetime Dividends / Share: $1.60

NCBDY Dividend History: Dates, Payments & Yield list

Below is a schedule of all NCBDY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/29/2026	12/09/2026	$0.079	0.85%	0%	$0.00
09/30/2026	12/09/2026	$0.048	0.53%	0%	$0.00
03/31/2026	07/13/2026	$0.154	2.52%	2.47%	$12.49
03/30/2026	06/23/2026	$0.313	5.25%	0%	$0.00
09/30/2025	12/24/2025	$0.073	0.88%	1.08%	$13.54
03/31/2025	04/02/2025	$0.206	2.46%	2.49%	$16.55
09/30/2024	10/02/2024	$0.036	0.6%	0.65%	$11.15
03/27/2024	07/10/2024	$0.106	2.26%	2.15%	$9.83
03/28/2024	07/10/2024	$0.156	3.39%	3.18%	$9.83
09/29/2023	12/26/2023	$0.035	0.68%	0.71%	$9.71
09/28/2023	12/26/2023	$0.023	0.45%	0.48%	$9.71
03/30/2023	07/05/2023	$0.161	2.98%	2.88%	$11.15
03/31/2023	07/05/2023	$0.211	4.04%	3.78%	$11.15
09/29/2022	12/27/2022	$0.001	0.01%	0.01%	$10.38
03/29/2022	07/06/2022	$0.001	0.01%	0.01%	$12.42
09/29/2021	09/29/2021	$0.000	0%	0%	$12.67
03/29/2021	07/07/2021	$0.000	0.01%	0.01%	$11.62
09/28/2020	12/22/2020	$0.000	0%	0%	$14.64
03/27/2020	07/08/2020	$0.001	0.01%	0.01%	$8.67
09/26/2019	12/23/2019	$0.000	0%	0%	$9.83

Projected Future Values & Dividends for QSR & NCBDY

Based on past 7.6 years performance, QSR had share price CAGR of +5.76%, and dividend CAGR of +14.03%.

During same period NCBDY had share price CAGR of +14.56%, and dividend CAGR of +156.34%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses QSR applied at 5.76% price / 10.00% dividend; NCBDY applied at 10.00% price / 10.00% dividend.

	QSR	NCBDY
Start Value	$10,000	$10,000
Start Share Price	$77.11	$21.42
Start Shares	129.68	466.85

After 10 years:	QSR	NCBDY
Final Share Count	181.43	538.98
Dividends Payment	$1.14	$0.40
Annual Dividends	$826	$432
Share Price	$134.98	$55.56
Total Dividends	$5,280	$2,490
Final Value	$24,490	$29,944

Estimated Future Returns - QSR

Estimated Future Returns - NCBDY

Estimate Dividend Snowball and total future returns for QSR and NCBDY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: QSR vs NCBDY