RSTRF vs NCBDF: Earnings, Dividends & Valuation

Restaurant Brands International Limited Partnership RSTRF | OTC

$73.65 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $25.70 B

PE Ratio: 17.62

52-Week Range: $68.05 - $86

10-year Total Return: +122.6%

Dividend Yield (FWD): 3.53%

BANDAI NAMCO Holdings Inc. NCBDF | OTC

$44.08 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $28.27 B

PE Ratio: 28.84

52-Week Range: $22.44 - $44.08

10-year Total Return: +516.0%

Dividend Yield (FWD): 0.72%

10-year Total Returns with DRIP & Price Chart for RSTRF and NCBDF

1Y 2Y 5Y 10Y All

10-yr Total Returns RSTRF vs NCBDF

	RSTRF	NCBDF
Initial Balance	$10,000	$10,000
Initial Price	$45	$8.7
Initial Shares	222.22	1149.43

Total Dividends	$5,040	$5,637
Last Dividend	$0.65	$0.159
Estimated Divs	$196 / quarter	$222 / 6 months
Yield-on-Cost	5.78%	3.66%
End Shares	302.21 (+79.99)	1397.39 (+247.96)
Last Shares Price	$73.65	$44.08
Total End Value	$22,257	$61,597
Total Return	+122.6%	+516.0%
Comparison start date: Nov 10, 2016

RSTRF & NCBDF Dividend Charts

Dividend Payments & Yield - RSTRF

RSTRF Dividend CAGR:1Y: 4.84%2Y: 5.86%5Y: 4.17%10Y: 14.39%

Dividend Payments & Yield - NCBDF

NCBDF Dividend CAGR:1Y: -49.41%2Y: 1.15%5Y: -13.64%10Y: 9.93%

Dividend Payout Ratio - RSTRF

Dividend Payout Ratio - NCBDF

Dividend to Free Cash Flow (FCF) Ratio - RSTRF

Dividend to Free Cash Flow (FCF) Ratio - NCBDF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

NCBDF reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

RSTRF - Revenue

RSTRF Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%

NCBDF - RevenueShow JPY

NCBDF Revenue CAGR:1Y: -3.11%2Y: 7.64%5Y: 4.74%10Y: 3.72%

RSTRF - Earnings Per Share (EPS)

RSTRF EPS CAGR:1Y: 0.00%2Y: 39.14%5Y: 16.29%10Y: 15.10%

NCBDF - Earnings Per Share (EPS)Show JPY

NCBDF EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%

RSTRF - Net Income

RSTRF Net Income CAGR:1Y: 119.73%2Y: 65.73%5Y: 25.65%10Y: 11.28%

NCBDF - Net IncomeShow JPY

NCBDF Net Income CAGR:1Y: 18.22%2Y: 21.92%5Y: 10.80%10Y: 5.79%

RSTRF - EBITDA

RSTRF EBITDA CAGR:1Y: 26.03%2Y: 9.76%5Y: 8.56%10Y: 5.41%

NCBDF - EBITDAShow JPY

NCBDF EBITDA CAGR:1Y: 15.45%2Y: 25.25%5Y: 10.98%10Y: 8.06%

RSTRF - Free Cash Flow

RSTRF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

NCBDF - Free Cash FlowShow JPY

NCBDF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RSTRF - Free Cash Flow / Share

RSTRF Free Cash Flow / Share CAGR:1Y: -15.01%2Y: -5.94%5Y: -0.99%10Y: 3.52%

NCBDF - Free Cash Flow / ShareShow JPY

NCBDF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RSTRF - Shares Outstanding

RSTRF Shares Outstanding CAGR:1Y: 36.01%2Y: 0.33%5Y: 5.30%10Y: 0.63%

NCBDF - Shares Outstanding

NCBDF Shares Outstanding CAGR:1Y: -0.91%2Y: 1,126.27%5Y: -0.54%10Y: -0.27%

RSTRF - Stock-Based Comp

RSTRF Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

NCBDF - Stock-Based CompShow JPY

NCBDF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

RSTRF - Expenses

RSTRF Expenses CAGR:1Y: -27.56%2Y: -11.04%5Y: 5.81%10Y: 8.94%

NCBDF - ExpensesShow JPY

NCBDF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

RSTRF - REVENUE: Actual + Estimates

RSTRF Actual Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%

NCBDF - REVENUE: Actual + EstimatesShow JPY

NCBDF Actual Revenue CAGR:1Y: -3.11%2Y: 7.64%5Y: 4.74%10Y: 3.72%

RSTRF - EPS: Actual + Estimates

RSTRF Actual EPS CAGR:1Y: 0.00%2Y: 39.14%5Y: 16.29%10Y: 15.10%

NCBDF - EPS: Actual + EstimatesShow JPY

NCBDF Actual EPS CAGR:1Y: 19.31%2Y: 23.14%5Y: 11.41%10Y: 6.08%

RSTRF - NET INCOME: Actual + Estimates

RSTRF Actual Net Income CAGR:1Y: 119.73%2Y: 65.73%5Y: 25.65%10Y: 11.28%

NCBDF - NET INCOME: Actual + EstimatesShow JPY

NCBDF Actual Net Income CAGR:1Y: 18.22%2Y: 21.92%5Y: 10.80%10Y: 5.79%

RSTRF - EBITDA: Actual + Estimates

RSTRF Actual EBITDA CAGR:1Y: 26.03%2Y: 9.76%5Y: 8.56%10Y: 5.41%

NCBDF - EBITDA: Actual + EstimatesShow JPY

NCBDF Actual EBITDA CAGR:1Y: 15.45%2Y: 25.25%5Y: 10.98%10Y: 8.06%

Ratios, Profit Margins & Return on Capital:

RSTRF - Net Profit Margin

RSTRF Net Profit Margin CAGR:1Y: 53.44%2Y: 59.20%5Y: 13.53%10Y: 2.36%

NCBDF - Net Profit Margin

NCBDF Net Profit Margin CAGR:1Y: 22.02%2Y: 13.30%5Y: 5.79%10Y: 1.99%

RSTRF - Gross Profit Margin

RSTRF Gross Profit Margin CAGR:1Y: 2.07%2Y: -14.73%5Y: 2.68%10Y: 0.43%

NCBDF - Gross Profit Margin

NCBDF Gross Profit Margin CAGR:1Y: 5.32%2Y: 6.10%5Y: 1.02%10Y: 1.05%

RSTRF - Price to Earnings

NCBDF - Price to Earnings

RSTRF - Price To Sales Ratio

NCBDF - Price To Sales Ratio

RSTRF - Return on Capital Employed

NCBDF - Return on Capital Employed

RSTRF - Return on Invested Capital

NCBDF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

RSTRF - EPS vs PE Ratio

NCBDF - EPS vs PE RatioShow JPY

RSTRF - FCF vs FCF/Share

NCBDF - FCF vs FCF/ShareShow JPY

RSTRF - EPS vs FCF per Share

NCBDF - EPS vs FCF per ShareShow JPY

RSTRF - FCF vs Stock Based Comp

NCBDF - FCF vs Stock Based CompShow JPY

RSTRF - Revenue vs Net Income

NCBDF - Revenue vs Net IncomeShow JPY

RSTRF - Cash & Debt

NCBDF - Cash & DebtShow JPY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

RSTRF Dividends Info:

Estimated Annual Dividend: $2.6

Forward Yield: 3.53%

Ex-Dividend Date: 2026-09-18

Lifetime Dividends / Share: $19.89

RSTRF Dividend History: Dates, Payments & Yield list

Below is a schedule of all RSTRF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/18/2026	09/21/2026	$0.650	3.51%	3.51%	$74.00
06/23/2026	06/25/2026	$0.650	3.35%	3.59%	$72.33
03/19/2026	03/23/2026	$0.650	3.53%	3.49%	$74.48
12/23/2025	01/06/2026	$0.620	3.42%	3.6%	$68.83
09/23/2025	10/07/2025	$0.620	3.78%	3.78%	$65.57
06/24/2025	06/26/2025	$0.620	3.49%	3.49%	$71.07
03/21/2025	03/24/2025	$0.620	3.82%	3.82%	$65.00
12/20/2024	12/23/2024	$0.580	3.3%	3.3%	$70.40
09/20/2024	09/23/2024	$0.580	3.32%	3.32%	$69.84
06/21/2024	06/24/2024	$0.580	3.41%	0%	$0.00
03/20/2024	03/22/2024	$0.580	2.84%	2.96%	$78.35
12/20/2023	12/22/2023	$0.550	2.85%	2.85%	$77.21
09/19/2023	09/21/2023	$0.550	3.22%	3.22%	$68.30
06/21/2023	06/23/2023	$0.550	2.93%	2.93%	$75.00
03/21/2023	03/23/2023	$0.550	3.48%	3.45%	$63.70
12/20/2022	01/04/2023	$0.540	3.37%	3.37%	$64.15
09/20/2022	10/05/2022	$0.540	3.68%	4.01%	$53.91
06/21/2022	07/06/2022	$0.540	4.35%	4.43%	$48.72
03/22/2022	04/06/2022	$0.540	3.82%	3.82%	$56.54
12/20/2021	01/05/2022	$0.530	3.71%	3.53%	$60.12
09/20/2021	10/05/2021	$0.530	3.8%	3.8%	$55.74
06/22/2021	07/07/2021	$0.530	3.24%	3.28%	$64.57
03/22/2021	04/06/2021	$0.530	3.27%	3.27%	$64.92
12/18/2020	01/05/2021	$0.520	3.47%	3.41%	$61.01
09/17/2020	10/02/2020	$0.520	3.65%	3.85%	$54.06
06/16/2020	06/30/2020	$0.520	3.54%	3.88%	$53.61
03/13/2020	04/03/2020	$0.520	4.85%	6%	$34.64
12/16/2019	01/03/2020	$0.500	2.8%	3.14%	$63.64
09/16/2019	10/03/2019	$0.500	2.67%	2.73%	$73.29
06/14/2019	07/03/2019	$0.500	2.95%	2.82%	$70.96
03/14/2019	04/03/2019	$0.500	3.21%	3.08%	$64.93
12/14/2018	01/04/2019	$0.450	3.35%	3.47%	$51.92
09/06/2018	10/01/2018	$0.450	3.05%	3.05%	$59.02
05/14/2018	07/03/2018	$0.450	3.32%	3.01%	$59.78
03/14/2018	04/02/2018	$0.450	2.95%	3.14%	$57.25
12/14/2017	01/03/2018	$0.210	1.36%	1.36%	$61.86
09/14/2017	10/03/2017	$0.200	1.25%	1.24%	$64.47
05/11/2017	07/06/2017	$0.190	1.34%	1.2%	$63.25
03/01/2017	04/04/2017	$0.180	1.3%	1.29%	$55.77

NCBDF Dividends Info:

Estimated Annual Dividend: $0.318

Forward Yield: 0.72%

Ex-Dividend Date: 2026-09-30

Lifetime Dividends / Share: $4.75

NCBDF Dividend History: Dates, Payments & Yield list

Below is a schedule of all NCBDF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/30/2026	10/02/2026	$0.159	0.9%	0.9%	$35.50
09/29/2026	10/01/2026	$0.159	0.9%	0.9%	$35.50
03/31/2026	06/23/2026	$0.314	2.45%	2.79%	$22.50
03/30/2026	04/01/2026	$0.312	2.43%	2.43%	$25.68
09/30/2025	12/09/2025	$0.155	0.91%	1.12%	$27.75
09/29/2025	10/01/2025	$0.154	0.9%	0.91%	$34.00
03/31/2025	06/24/2025	$0.400	2.32%	2.49%	$32.20
03/28/2025	03/31/2025	$0.397	2.3%	2.3%	$34.58
09/30/2024	12/10/2024	$0.077	0.68%	0.72%	$21.20
09/27/2024	09/30/2024	$0.076	0.68%	0.68%	$22.51
03/28/2024	04/01/2024	$0.331	3.46%	3.48%	$19.00
09/29/2023	12/08/2023	$0.067	0.65%	0.69%	$19.35
09/28/2023	10/02/2023	$0.067	0.65%	0.65%	$20.65
03/30/2023	04/03/2023	$0.143	0.47%	1.32%	$21.61
09/29/2022	12/09/2022	$0.062	0.57%	0.57%	$22.00
03/30/2022	06/21/2022	$0.350	2.75%	3%	$23.33
09/29/2021	12/07/2021	$0.072	0.53%	0.54%	$26.33
03/30/2021	06/22/2021	$0.185	1.6%	1.61%	$23.00
09/29/2020	12/07/2020	$0.066	0.55%	0.54%	$24.51
03/30/2020	06/23/2020	$0.318	4.25%	3.46%	$18.39
09/27/2019	12/06/2019	$0.062	0.66%	0.61%	$20.37
09/26/2018	12/07/2018	$0.053	0.77%	0.76%	$14.05
03/28/2018	06/19/2018	$0.263	4.62%	3.7%	$14.19
09/27/2017	12/07/2017	$0.036	0.7%	0.66%	$10.73
03/29/2017	06/20/2017	$0.126	2.61%	2.47%	$10.20
03/29/2016	11/30/-0001	$0.088	2.63%	2.63%	$6.70
09/28/2015	11/30/-0001	$0.033	1.05%	1.05%	$6.33
03/27/2015	11/30/-0001	$0.112	3.09%	3.09%	$7.25
09/26/2014	11/30/-0001	$0.037	0.93%	0.93%	$7.85
03/27/2014	11/30/-0001	$0.075	1.97%	1.97%	$7.62

Projected Future Values & Dividends for RSTRF & NCBDF

Based on past 10 years performance, RSTRF had share price CAGR of +8.70%, and dividend CAGR of +13.75%.

During same period NCBDF had share price CAGR of +20.73%, and dividend CAGR of +2.48%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses RSTRF applied at 8.70% price / 10.00% dividend; NCBDF applied at 10.00% price / 2.48% dividend.

	RSTRF	NCBDF
Start Value	$10,000	$10,000
Start Share Price	$73.65	$44.08
Start Shares	135.78	226.86

After 10 years:	RSTRF	NCBDF
Final Share Count	192.96	239.32
Dividends Payment	$1.50	$0.20
Annual Dividends	$1,155	$97
Share Price	$169.62	$114.33
Total Dividends	$6,459	$832
Final Value	$32,729	$27,362

Estimated Future Returns - RSTRF

Estimated Future Returns - NCBDF

Estimate Dividend Snowball and total future returns for RSTRF and NCBDF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: RSTRF vs NCBDF