SBS vs LNT: Earnings, Dividends & Valuation

Companhia de Saneamento Básico do Estado de São Paulo - SABESP SBS | NYSE

$5.00 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $17.74 B

PE Ratio: 11.76

52-Week Range: $4.34 - $7.16

10-year Total Return: +731.5%

Dividend Yield (FWD): 3.18%

Alliant Energy Corporation LNT | NASDAQ

$73.61 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $18.87 B

PE Ratio: 20.5

52-Week Range: $62.54 - $78.81

10-year Total Return: +186.2%

Dividend Yield (FWD): 2.91%

10-year Total Returns with DRIP & Price Chart for SBS and LNT

1Y 2Y 5Y 10Y All

10-yr Total Returns SBS vs LNT

	SBS	LNT
Initial Balance	$10,000	$10,000
Initial Price	$1.61	$35.36
Initial Shares	6211.18	282.81

Total Dividends	$28,098	$5,736
Last Dividend	$0.159	$0.535
Estimated Divs	$2644 / year	$208 / quarter
Yield-on-Cost	9.88%	6.05%
End Shares	16630.38 (+10419.2)	388.77 (+105.96)
Last Shares Price	$5	$73.61
Total End Value	$83,152	$28,617
Total Return	+731.5%	+186.2%
Comparison start date: Nov 11, 2016

SBS & LNT Dividend Charts

Dividend Payments & Yield - SBS

SBS Dividend CAGR:1Y: -25.68%2Y: -17.80%5Y: 26.34%10Y: 19.40%

Dividend Payments & Yield - LNT

LNT Dividend CAGR:1Y: 5.42%2Y: 5.57%5Y: 5.86%10Y: 6.18%

Dividend Payout Ratio - SBS

Dividend Payout Ratio - LNT

Dividend to Free Cash Flow (FCF) Ratio - SBS

Dividend to Free Cash Flow (FCF) Ratio - LNT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

SBS reports in BRL. These charts show U.S. dollars, converted from BRL at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show BRL” to see the numbers as filed.

SBS - RevenueShow BRL

SBS Revenue CAGR:1Y: 19.38%2Y: 27.88%5Y: 16.35%10Y: 6.27%

LNT - Revenue

LNT Revenue CAGR:1Y: 6.20%2Y: 9.03%5Y: 4.65%10Y: 3.35%

SBS - Earnings Per Share (EPS)Show BRL

SBS EPS CAGR:1Y: -27.23%2Y: 13.91%5Y: 11.89%10Y: 1.23%

LNT - Earnings Per Share (EPS)

LNT EPS CAGR:1Y: 39.45%2Y: 14.97%5Y: 8.31%10Y: 10.31%

SBS - Net IncomeShow BRL

SBS Net Income CAGR:1Y: -28.14%2Y: 14.41%5Y: 12.70%10Y: 1.28%

LNT - Net Income

LNT Net Income CAGR:1Y: 41.64%2Y: 16.15%5Y: 9.23%10Y: 11.98%

SBS - EBITDAShow BRL

SBS EBITDA CAGR:1Y: 1.98%2Y: 19.19%5Y: 21.68%10Y: 13.59%

LNT - EBITDA

LNT EBITDA CAGR:1Y: 20.93%2Y: 13.56%5Y: 8.54%10Y: 6.79%

SBS - Free Cash FlowShow BRL

SBS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LNT - Free Cash Flow

LNT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SBS - Free Cash Flow / ShareShow BRL

SBS Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

LNT - Free Cash Flow / Share

LNT Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SBS - Shares Outstanding

SBS Shares Outstanding CAGR:1Y: -1.10%2Y: 0.99%5Y: 0.38%10Y: 0.20%

LNT - Shares Outstanding

LNT Shares Outstanding CAGR:1Y: 1.24%2Y: 0.79%5Y: 0.80%10Y: 1.40%

SBS - Stock-Based CompShow BRL

SBS Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

LNT - Stock-Based Comp

LNT Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: -100.00%10Y: -100.00%

SBS - ExpensesShow BRL

SBS Expenses CAGR:1Y: 3,666.23%2Y: 309.33%5Y: 76.65%10Y: 20.72%

LNT - Expenses

LNT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

SBS - REVENUE: Actual + EstimatesShow BRL

SBS Actual Revenue CAGR:1Y: 19.38%2Y: 27.88%5Y: 16.35%10Y: 6.27%

LNT - REVENUE: Actual + Estimates

LNT Actual Revenue CAGR:1Y: 6.20%2Y: 9.03%5Y: 4.65%10Y: 3.35%

SBS - EPS: Actual + EstimatesShow BRL

SBS Actual EPS CAGR:1Y: -27.23%2Y: 13.91%5Y: 11.89%10Y: 1.23%

LNT - EPS: Actual + Estimates

LNT Actual EPS CAGR:1Y: 39.45%2Y: 14.97%5Y: 8.31%10Y: 10.31%

SBS - NET INCOME: Actual + EstimatesShow BRL

SBS Actual Net Income CAGR:1Y: -28.14%2Y: 14.41%5Y: 12.70%10Y: 1.28%

LNT - NET INCOME: Actual + Estimates

LNT Actual Net Income CAGR:1Y: 41.64%2Y: 16.15%5Y: 9.23%10Y: 11.98%

SBS - EBITDA: Actual + EstimatesShow BRL

SBS Actual EBITDA CAGR:1Y: 1.98%2Y: 19.19%5Y: 21.68%10Y: 13.59%

LNT - EBITDA: Actual + Estimates

LNT Actual EBITDA CAGR:1Y: 20.93%2Y: 13.56%5Y: 8.54%10Y: 6.79%

Ratios, Profit Margins & Return on Capital:

SBS - Net Profit Margin

SBS Net Profit Margin CAGR:1Y: -40.50%2Y: -11.05%5Y: -3.36%10Y: -4.80%

LNT - Net Profit Margin

LNT Net Profit Margin CAGR:1Y: 33.38%2Y: 6.53%5Y: 4.38%10Y: 8.35%

SBS - Gross Profit Margin

SBS Gross Profit Margin CAGR:1Y: -10.66%2Y: -6.51%5Y: 2.30%10Y: 0.93%

LNT - Gross Profit Margin

LNT Gross Profit Margin CAGR:1Y: 10.61%2Y: 0.59%5Y: 1.41%10Y: 2.06%

SBS - Price to Earnings

LNT - Price to Earnings

SBS - Price To Sales Ratio

LNT - Price To Sales Ratio

SBS - Return on Capital Employed

LNT - Return on Capital Employed

SBS - Return on Invested Capital

LNT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

SBS - EPS vs PE RatioShow BRL

LNT - EPS vs PE Ratio

SBS - FCF vs FCF/ShareShow BRL

LNT - FCF vs FCF/Share

SBS - EPS vs FCF per ShareShow BRL

LNT - EPS vs FCF per Share

SBS - FCF vs Stock Based CompShow BRL

LNT - FCF vs Stock Based Comp

SBS - Revenue vs Net IncomeShow BRL

LNT - Revenue vs Net Income

SBS - Cash & DebtShow BRL

LNT - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

SBS Dividends Info:

Estimated Annual Dividend: $0.159

Forward Yield: 3.18%

Ex-Dividend Date: 2026-03-27

Lifetime Dividends / Share: $3.10

SBS Dividend History: Dates, Payments & Yield list

Below is a schedule of all SBS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
03/27/2026	03/30/2026	$0.159	2.77%	2.7%	$5.89
12/29/2025	12/31/2025	$0.103	2.18%	2.15%	$4.77
05/02/2025	05/05/2025	$0.657	16.51%	16.59%	$3.96
04/26/2024	04/29/2024	$0.281	8.78%	8.75%	$3.21
05/02/2023	05/04/2023	$0.253	14.2%	13.59%	$1.86
04/29/2022	07/07/2022	$0.040	2.22%	2.53%	$1.58
04/30/2021	07/08/2021	$0.016	0.99%	1.15%	$1.35
05/01/2020	06/08/2020	$0.200	13.99%	8.89%	$2.25
04/30/2019	07/08/2019	$0.237	9.92%	9.26%	$2.56
04/30/2018	07/06/2018	$0.311	15.55%	24.88%	$1.25
04/11/2017	07/07/2017	$0.288	14.06%	15.01%	$1.92
04/06/2016	07/08/2016	$0.013	1.03%	0.72%	$1.78
04/07/2015	07/09/2015	$0.023	1.96%	2.23%	$1.02
04/08/2014	07/07/2014	$0.069	3.8%	3.26%	$2.12
04/01/2013	07/01/2013	$0.067	2.18%	3.26%	$2.05
02/17/2012	02/20/2012	$0.080	3.18%	0%	$0.00
12/28/2010	12/30/2010	$0.081	9.5%	4.62%	$1.75
03/01/2010	07/08/2010	$0.005	0.92%	0.8%	$1.33
11/23/2009	07/06/2010	$0.035	2.75%	2.58%	$1.34
05/29/2009	06/01/2009	$0.022	2.09%	4.11%	$1.06
01/27/2009	01/29/2009	$0.014	1.84%	3.73%	$0.74
08/13/2008	08/15/2008	$0.029	1.92%	3.76%	$1.54
02/28/2008	07/08/2008	$0.006	0.34%	0.69%	$1.62
10/30/2007	11/01/2007	$0.047	2.72%	2.79%	$1.70
11/04/2005	11/07/2005	$0.011	3.93%	4%	$0.54
07/07/2005	07/11/2005	$0.008	3.46%	3.32%	$0.51
05/10/2005	05/12/2005	$0.005	1.08%	1.08%	$0.45
03/16/2004	03/18/2004	$0.005	2.24%	2.24%	$0.42
01/14/2004	01/16/2004	$0.017	6.65%	7.05%	$0.49
06/12/2003	06/16/2003	$0.011	6.69%	6.49%	$0.33
05/06/2003	05/08/2003	$0.004	1.35%	1.3%	$0.28
06/25/2002	06/27/2002	$0.011	14.76%	15.29%	$0.28

LNT Dividends Info:

Estimated Annual Dividend: $2.14

Forward Yield: 2.91%

Ex-Dividend Date: 2026-10-30

Lifetime Dividends / Share: $42.51

LNT Dividend History: Dates, Payments & Yield list

Below is a schedule of all LNT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/30/2026	11/02/2026	$0.535	2.99%	2.93%	$73.02
07/31/2026	08/03/2026	$0.535	3.02%	3%	$71.27
04/30/2026	05/04/2026	$0.535	2.91%	2.9%	$73.68
01/30/2026	02/02/2026	$0.535	3.25%	3.29%	$65.11
10/31/2025	11/03/2025	$0.508	3.04%	3.05%	$66.47
07/31/2025	08/04/2025	$0.508	3.12%	3.06%	$66.34
04/30/2025	05/02/2025	$0.508	3.33%	3.32%	$61.17
01/31/2025	02/03/2025	$0.508	3.45%	3.43%	$59.27
10/31/2024	11/04/2024	$0.480	3.2%	3.34%	$57.51
07/31/2024	08/02/2024	$0.480	3.45%	3.36%	$57.11
04/29/2024	05/01/2024	$0.480	3.86%	3.81%	$50.36
01/30/2024	02/01/2024	$0.480	3.93%	3.85%	$49.84
10/30/2023	11/01/2023	$0.453	3.73%	3.66%	$49.50
07/28/2023	07/31/2023	$0.453	3.36%	3.37%	$53.74
04/27/2023	05/01/2023	$0.453	3.28%	3.27%	$55.29
01/30/2023	02/01/2023	$0.453	3.37%	3.31%	$54.74
10/28/2022	11/15/2022	$0.428	3.27%	3.19%	$53.63
07/28/2022	08/15/2022	$0.428	2.85%	2.68%	$63.85
04/28/2022	05/16/2022	$0.428	2.79%	2.91%	$58.86
01/28/2022	02/15/2022	$0.428	2.88%	3.03%	$56.35
10/29/2021	11/15/2021	$0.403	2.85%	2.86%	$56.24
07/29/2021	08/16/2021	$0.403	2.73%	2.61%	$61.64
04/29/2021	05/17/2021	$0.403	2.91%	2.85%	$56.48
01/28/2021	02/16/2021	$0.403	3.29%	3.37%	$47.82
10/29/2020	11/16/2020	$0.380	2.74%	2.69%	$56.44
07/30/2020	08/17/2020	$0.380	2.83%	2.82%	$53.90
04/29/2020	05/15/2020	$0.380	3.08%	3.31%	$45.95
01/30/2020	02/18/2020	$0.380	2.56%	2.53%	$60.17
10/30/2019	11/15/2019	$0.355	2.68%	2.69%	$52.88
07/30/2019	08/15/2019	$0.355	2.86%	2.75%	$51.57
04/29/2019	05/15/2019	$0.355	3.07%	3%	$47.31
01/30/2019	02/15/2019	$0.355	3.28%	3.16%	$44.98
10/30/2018	11/15/2018	$0.335	3.08%	2.97%	$45.12
07/30/2018	08/15/2018	$0.335	3.17%	3.11%	$43.02
04/27/2018	05/15/2018	$0.335	3.11%	3.26%	$41.05
01/30/2018	02/15/2018	$0.336	3.42%	3.44%	$39.05
10/30/2017	11/15/2017	$0.315	2.92%	2.82%	$44.71
07/27/2017	08/15/2017	$0.315	3.09%	3.01%	$41.91
04/26/2017	05/15/2017	$0.315	3.19%	3.17%	$39.78
01/27/2017	02/15/2017	$0.315	3.42%	3.36%	$37.54
10/27/2016	11/15/2016	$0.294	3.17%	3.26%	$36.02
07/27/2016	08/15/2016	$0.294	2.98%	3.02%	$38.94
04/27/2016	05/13/2016	$0.294	3.39%	3.19%	$36.88
01/27/2016	02/12/2016	$0.294	3.77%	3.51%	$33.48
10/28/2015	11/13/2015	$0.275	3.71%	3.76%	$29.25
07/29/2015	08/14/2015	$0.275	3.64%	3.56%	$30.87
04/28/2015	05/15/2015	$0.275	3.54%	3.61%	$30.50
01/28/2015	02/13/2015	$0.275	3.18%	3.46%	$31.79
10/29/2014	11/14/2014	$0.255	3.38%	3.3%	$30.89
07/29/2014	08/15/2014	$0.255	3.48%	3.59%	$28.45
04/28/2014	05/15/2014	$0.255	3.5%	3.56%	$28.67
01/29/2014	02/14/2014	$0.255	4.02%	3.8%	$26.83
10/29/2013	11/15/2013	$0.235	3.58%	3.51%	$26.80
07/29/2013	08/15/2013	$0.235	3.56%	3.65%	$25.77
04/26/2013	05/15/2013	$0.235	3.62%	3.56%	$26.40
01/29/2013	02/15/2013	$0.235	4.12%	4.01%	$23.47
10/31/2012	11/15/2012	$0.225	4.03%	4.25%	$21.19
07/27/2012	08/15/2012	$0.225	3.83%	3.89%	$23.14
04/26/2012	05/15/2012	$0.225	4.02%	4.03%	$22.33
01/27/2012	02/15/2012	$0.225	4.24%	4.21%	$21.38
10/27/2011	11/15/2011	$0.213	4.14%	4.03%	$21.08
07/27/2011	08/15/2011	$0.213	4.27%	4.35%	$19.55
04/27/2011	05/13/2011	$0.213	4.31%	4.17%	$20.37
01/27/2011	02/15/2011	$0.213	4.57%	4.33%	$19.63
10/27/2010	11/15/2010	$0.198	4.35%	4.29%	$18.40
07/28/2010	08/13/2010	$0.198	4.46%	4.46%	$17.70
04/28/2010	05/14/2010	$0.198	4.67%	4.63%	$17.06
01/27/2010	02/12/2010	$0.198	5.08%	5.1%	$15.49
10/28/2009	11/13/2009	$0.188	5.62%	5.43%	$13.81
07/29/2009	08/14/2009	$0.188	5.78%	5.67%	$13.23
04/28/2009	05/15/2009	$0.188	6.61%	6.36%	$11.79
01/28/2009	02/13/2009	$0.188	5.1%	5.5%	$13.64
10/29/2008	11/17/2008	$0.175	4.74%	4.66%	$15.01
07/29/2008	08/15/2008	$0.175	4.38%	4.07%	$17.22
04/28/2008	05/15/2008	$0.175	3.75%	3.73%	$18.75
01/29/2008	02/15/2008	$0.175	3.84%	3.88%	$18.05
10/29/2007	11/15/2007	$0.159	3.24%	3.09%	$20.55
07/27/2007	08/15/2007	$0.159	3.4%	3.43%	$18.52
04/26/2007	05/15/2007	$0.159	2.83%	2.87%	$22.12
01/29/2007	02/15/2007	$0.159	3.49%	3.01%	$21.07
10/27/2006	11/15/2006	$0.144	2.96%	2.93%	$19.60
07/27/2006	08/15/2006	$0.144	3.21%	3.22%	$17.85
04/26/2006	05/15/2006	$0.144	3.69%	3.4%	$16.91
01/27/2006	02/15/2006	$0.144	3.94%	3.7%	$15.52
10/27/2005	11/15/2005	$0.132	4.06%	3.86%	$13.64
07/27/2005	08/15/2005	$0.132	3.66%	3.57%	$14.73
04/27/2005	05/16/2005	$0.132	3.96%	3.87%	$13.60
01/27/2005	02/15/2005	$0.132	3.72%	3.88%	$13.57
10/27/2004	11/15/2004	$0.132	4.02%	3.86%	$13.62
07/28/2004	08/16/2004	$0.125	3.86%	3.88%	$12.90
04/28/2004	05/17/2004	$0.125	3.91%	4.18%	$11.97
01/28/2004	02/16/2004	$0.125	3.92%	3.82%	$13.10
10/29/2003	11/17/2003	$0.125	4.28%	4.13%	$12.12
07/29/2003	08/15/2003	$0.125	5.04%	4.84%	$10.34
04/28/2003	05/15/2003	$0.125	5.69%	5.46%	$9.16
01/29/2003	02/17/2003	$0.125	6.25%	6.33%	$7.90
10/29/2002	11/15/2002	$0.250	12.21%	13.89%	$7.20
07/29/2002	08/15/2002	$0.250	10.8%	10.46%	$9.56
04/26/2002	05/15/2002	$0.250	7.12%	7.24%	$13.81
01/29/2002	02/15/2002	$0.250	6.72%	6.85%	$14.60
10/29/2001	11/15/2001	$0.250	6.86%	7.08%	$14.12
07/27/2001	08/15/2001	$0.250	7.05%	6.84%	$14.63
04/26/2001	05/15/2001	$0.250	6.44%	6.5%	$15.38
01/29/2001	02/15/2001	$0.250	6.4%	6.27%	$15.95
10/27/2000	11/15/2000	$0.250	6.75%	6.46%	$15.47
07/27/2000	08/15/2000	$0.250	7.44%	6.93%	$14.44
04/26/2000	05/15/2000	$0.250	6.31%	6.61%	$15.13
01/27/2000	02/15/2000	$0.250	6.69%	6.37%	$15.69
10/27/1999	11/15/1999	$0.250	7.36%	7.02%	$14.25
07/28/1999	08/16/1999	$0.250	6.94%	7.37%	$13.56
04/28/1999	05/17/1999	$0.250	6.85%	6.75%	$14.81
01/27/1999	02/15/1999	$0.250	6.74%	7.27%	$13.75
10/28/1998	11/16/1998	$0.250	6.52%	6.34%	$15.78
07/29/1998	08/17/1998	$0.250	6.68%	6.65%	$15.03
04/30/1998	05/15/1998	$0.071	1.81%	1.85%	$15.44
04/22/1998	04/27/1998	$0.179	4.15%	4.51%	$15.84
01/22/1998	02/16/1998	$0.250	6.18%	6.13%	$16.31
10/29/1997	11/17/1997	$0.250	6.9%	6.71%	$14.91
07/31/1997	08/15/1997	$0.250	7.24%	7.37%	$13.56
04/28/1997	05/15/1997	$0.250	7.47%	7.3%	$13.69
01/29/1997	02/17/1997	$0.250	7.14%	6.93%	$14.44
10/30/1996	11/15/1996	$0.246	6.94%	6.85%	$14.38
08/01/1996	08/15/1996	$0.246	6.25%	6.2%	$15.88
04/26/1996	05/15/1996	$0.246	6.82%	6.38%	$15.44
01/31/1996	02/15/1996	$0.246	6.25%	6.25%	$15.75
10/27/1995	11/15/1995	$0.243	6.39%	6.34%	$15.31
07/27/1995	08/15/1995	$0.243	6.86%	6.9%	$14.06
04/24/1995	05/15/1995	$0.243	6.75%	6.9%	$14.06
01/25/1995	02/15/1995	$0.243	6.9%	6.44%	$15.06
10/25/1994	11/15/1994	$0.240	6.95%	6.95%	$13.81
07/25/1994	08/15/1994	$0.240	7.01%	6.59%	$14.56
04/25/1994	05/16/1994	$0.240	6.32%	6.98%	$13.75
01/25/1994	02/15/1994	$0.240	6.65%	6.51%	$14.75
10/25/1993	11/15/1993	$0.238	5.59%	5.87%	$16.19
07/26/1993	08/16/1993	$0.238	5.37%	5.35%	$17.75
04/26/1993	05/17/1993	$0.238	5.39%	5.53%	$17.19
01/25/1993	02/15/1993	$0.238	5.76%	5.63%	$16.88
10/26/1992	11/16/1992	$0.233	5.39%	5.74%	$16.19
07/27/1992	08/17/1992	$0.233	5.24%	5.43%	$17.13
04/24/1992	05/15/1992	$0.233	5.77%	5.41%	$17.19
01/27/1992	02/17/1992	$0.233	6%	5.83%	$15.94
10/25/1991	11/15/1991	$0.225	6.37%	6.13%	$14.69
07/25/1991	08/15/1991	$0.225	6.79%	6.29%	$14.31
04/24/1991	05/15/1991	$0.225	7.03%	6.76%	$13.31
01/25/1991	02/15/1991	$0.225	7.35%	6.99%	$12.88
10/25/1990	11/15/1990	$0.218	7.57%	7.32%	$11.88
07/25/1990	08/15/1990	$0.218	7.91%	7.95%	$10.94
04/24/1990	05/15/1990	$0.218	7.95%	7.37%	$11.81
01/25/1990	02/15/1990	$0.218	7.65%	7.53%	$11.56
10/25/1989	11/15/1989	$0.210	7.27%	6.97%	$12.06
07/25/1989	08/15/1989	$0.210	7.22%	6.97%	$12.06
04/24/1989	05/15/1989	$0.210	7.64%	7.43%	$11.31
01/25/1989	02/15/1989	$0.210	7.55%	7.59%	$11.06
10/25/1988	11/15/1988	$0.203	7.16%	7.12%	$11.38
07/25/1988	08/15/1988	$0.203	7.32%	7.34%	$11.03
01/25/1988	02/15/1988	$0.203	7.12%	6.99%	$11.59
10/26/1987	11/16/1987	$0.195	7.07%	6.82%	$11.44
07/27/1987	08/17/1987	$0.195	6.64%	6.47%	$12.06
04/24/1987	05/15/1987	$0.190	6.91%	6.61%	$11.50
01/26/1987	02/16/1987	$0.190	5.78%	5.78%	$13.16

Projected Future Values & Dividends for SBS & LNT

Based on past 10 years performance, SBS had share price CAGR of +9.65%, and dividend CAGR of -5.79%.

During same period LNT had share price CAGR of +7.13%, and dividend CAGR of +5.58%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	SBS	LNT
Start Value	$10,000	$10,000
Start Share Price	$5.00	$73.61
Start Shares	2,000.00	135.85

After 10 years:	SBS	LNT
Final Share Count	2,381.34	178.25
Dividends Payment	$0.09	$0.92
Annual Dividends	$209	$657
Share Price	$12.56	$146.52
Total Dividends	$2,705	$4,369
Final Value	$29,916	$26,118

Estimated Future Returns - SBS

Estimated Future Returns - LNT

Estimate Dividend Snowball and total future returns for SBS and LNT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: SBS vs LNT