TIGO vs TKO: Earnings, Dividends & Valuation

Millicom International Cellular S.A. TIGO | NASDAQ

$86.76 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $14.55 B

PE Ratio: 25.67

52-Week Range: $48.58 - $107.13

7.6-year Total Return: +76.1%

Dividend Yield (FWD): 6.92%

TKO Group Holdings, Inc. TKO | NYSE

$197.03 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $14.46 B

PE Ratio: 53.11

52-Week Range: $170.14 - $226.94

7.6-year Total Return: +128.0%

Dividend Yield (FWD): 1.60%

7.6-year Total Returns with DRIP & Price Chart for TIGO and TKO

1Y 2Y 5Y 10Y All

7.6-yr Total Returns TIGO vs TKO

	TIGO	TKO
Initial Balance	$10,000	$10,000
Initial Price	$61.82	$96.11
Initial Shares	161.76	104.05

Total Dividends	$2,037	$1,164
Last Dividend	$0.75	$0.79
Estimated Divs	$152 / quarter	$91 / quarter
Yield-on-Cost	4.85%	3.29%
End Shares	202.95 (+41.19)	115.7 (+11.65)
Last Shares Price	$86.76	$197.03
Total End Value	$17,608	$22,795
Total Return	+76.1%	+128.0%
Comparison start date: Apr 22, 2019

TIGO & TKO Dividend Charts

Dividend Payments & Yield - TIGO

TIGO Dividend CAGR:1Y: 4.94%2Y: 41.45%5Y: 4.94%10Y: 4.94%

Dividend Payments & Yield - TKO

TKO Dividend CAGR:1Y: 3.95%2Y: 156.58%5Y: 45.78%10Y: 20.74%

Dividend Payout Ratio - TIGO

Dividend Payout Ratio - TKO

Dividend to Free Cash Flow (FCF) Ratio - TIGO

Dividend to Free Cash Flow (FCF) Ratio - TKO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TIGO - Revenue

TIGO Revenue CAGR:1Y: 60.28%2Y: 26.11%5Y: 15.80%10Y: 7.55%

TKO - Revenue

TKO Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A

TIGO - Earnings Per Share (EPS)

TIGO EPS CAGR:1Y: -50.00%2Y: 39.04%5Y: 70.72%10Y: 13.74%

TKO - Earnings Per Share (EPS)

TKO EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A

TIGO - Net Income

TIGO Net Income CAGR:1Y: -51.96%2Y: 38.62%5Y: 81.32%10Y: 15.11%

TKO - Net Income

TKO Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A

TIGO - EBITDA

TIGO EBITDA CAGR:1Y: 69.62%2Y: 31.62%5Y: 19.20%10Y: 10.62%

TKO - EBITDA

TKO EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A

TIGO - Free Cash Flow

TIGO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - Free Cash Flow

TKO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

TIGO - Free Cash Flow / Share

TIGO Free Cash Flow / Share CAGR:1Y: 18.11%2Y: 19.80%5Y: 39.51%10Y: 18.02%

TKO - Free Cash Flow / Share

TKO Free Cash Flow / Share CAGR:1Y: 25.82%2Y: 33.41%5Y: 0.00%10Y: N/A

TIGO - Shares Outstanding

TIGO Shares Outstanding CAGR:1Y: 0.19%2Y: -1.35%5Y: 5.36%10Y: 2.77%

TKO - Shares Outstanding

TKO Shares Outstanding CAGR:1Y: -2.23%2Y: 6.50%5Y: 18.23%10Y: N/A

TIGO - Stock-Based Comp

TIGO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

TKO - Stock-Based Comp

TKO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A

TIGO - Expenses

TIGO Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - Expenses

TKO Expenses CAGR:1Y: 2,144.08%2Y: 203.23%5Y: 0.00%10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TIGO - REVENUE: Actual + Estimates

TIGO Actual Revenue CAGR:1Y: 60.28%2Y: 26.11%5Y: 15.80%10Y: 7.55%

TKO - REVENUE: Actual + Estimates

TKO Actual Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A

TIGO - EPS: Actual + Estimates

TIGO Actual EPS CAGR:1Y: -50.00%2Y: 39.04%5Y: 70.72%10Y: 13.74%

TKO - EPS: Actual + Estimates

TKO Actual EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A

TIGO - NET INCOME: Actual + Estimates

TIGO Actual Net Income CAGR:1Y: -51.96%2Y: 38.62%5Y: 81.32%10Y: 15.11%

TKO - NET INCOME: Actual + Estimates

TKO Actual Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A

TIGO - EBITDA: Actual + Estimates

TIGO Actual EBITDA CAGR:1Y: 69.62%2Y: 31.62%5Y: 19.20%10Y: 10.62%

TKO - EBITDA: Actual + Estimates

TKO Actual EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A

Ratios, Profit Margins & Return on Capital:

TIGO - Net Profit Margin

TIGO Net Profit Margin CAGR:1Y: -68.61%2Y: 10.03%5Y: 56.44%10Y: 7.05%

TKO - Net Profit Margin

TKO Net Profit Margin CAGR:1Y: 98.36%2Y: 46.13%5Y: 0.00%10Y: N/A

TIGO - Gross Profit Margin

TIGO Gross Profit Margin CAGR:1Y: -1.99%2Y: 0.16%5Y: 1.38%10Y: 0.75%

TKO - Gross Profit Margin

TKO Gross Profit Margin CAGR:1Y: 30.16%2Y: 7.72%5Y: 0.00%10Y: N/A

TIGO - Price to Earnings

TKO - Price to Earnings

TIGO - Price To Sales Ratio

TKO - Price To Sales Ratio

TIGO - Return on Capital Employed

TKO - Return on Capital Employed

TIGO - Return on Invested Capital

TKO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TIGO - EPS vs PE Ratio

TKO - EPS vs PE Ratio

TIGO - FCF vs FCF/Share

TKO - FCF vs FCF/Share

TIGO - EPS vs FCF per Share

TKO - EPS vs FCF per Share

TIGO - FCF vs Stock Based Comp

TKO - FCF vs Stock Based Comp

TIGO - Revenue vs Net Income

TKO - Revenue vs Net Income

TIGO - Cash & Debt

TKO - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

TIGO Dividends Info:

Estimated Annual Dividend: $6

Forward Yield: 6.92%

Ex-Dividend Date: 2027-04-08

Lifetime Dividends / Share: $15.39

TIGO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TIGO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
04/08/2027	04/15/2027	$1.500	6.92%	0%	$0.00
01/08/2027	01/15/2027	$1.500	6.92%	0%	$0.00
10/08/2026	10/12/2026	$0.750	3.41%	3.74%	$80.28
07/08/2026	07/10/2026	$0.750	3.19%	3.09%	$96.96
04/07/2026	04/15/2026	$0.750	1.88%	0%	$0.00
04/08/2026	04/10/2026	$2.000	9.94%	9.64%	$83.03
01/07/2026	01/15/2026	$0.750	1.88%	0%	$0.00
01/08/2026	01/12/2026	$0.750	5.79%	5.84%	$51.35
10/07/2025	10/15/2025	$0.750	1.88%	0%	$0.00
10/08/2025	10/10/2025	$0.750	6.3%	6.3%	$47.62
07/08/2025	07/10/2025	$0.750	8.1%	8.01%	$37.44
04/08/2025	04/10/2025	$0.750	11.13%	10.91%	$27.49
01/03/2025	01/06/2025	$1.000	16.34%	16.08%	$24.87
11/05/2019	11/12/2019	$1.320	2.96%	3.14%	$42.01
11/07/2018	11/14/2018	$1.320	9.09%	9.5%	$55.60

TKO Dividends Info:

Estimated Annual Dividend: $3.16

Forward Yield: 1.6%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $22.00

TKO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TKO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.790	1.66%	1.67%	$189.30
06/15/2026	06/17/2026	$0.790	1.57%	1.62%	$194.53
03/16/2026	03/18/2026	$0.780	1.56%	1.55%	$201.03
12/15/2025	12/17/2025	$0.780	1.5%	1.47%	$211.62
09/15/2025	09/17/2025	$0.760	1.49%	1.51%	$201.38
06/13/2025	06/16/2025	$0.380	0.93%	0.9%	$168.41
03/14/2025	03/17/2025	$0.380	1.09%	1.04%	$145.63
09/21/2023	09/25/2023	$3.860	17.96%	18.79%	$82.17
06/14/2023	06/16/2023	$0.120	0.47%	0.47%	$102.72
03/14/2023	03/16/2023	$0.120	0.59%	0.57%	$84.35
12/14/2022	12/27/2022	$0.120	0.65%	0.69%	$69.14
09/14/2022	09/26/2022	$0.120	0.7%	0.71%	$67.69
06/14/2022	06/27/2022	$0.120	0.75%	0.79%	$61.00
03/14/2022	03/25/2022	$0.120	0.86%	0.79%	$61.06
12/14/2021	12/27/2021	$0.120	1.01%	0.99%	$48.69
09/14/2021	09/27/2021	$0.120	0.89%	0.86%	$56.03
06/14/2021	06/25/2021	$0.120	0.76%	0.8%	$59.94
03/12/2021	03/25/2021	$0.120	0.84%	0.87%	$55.25
12/14/2020	12/28/2020	$0.120	1.08%	1%	$47.92
09/14/2020	09/25/2020	$0.120	1.17%	1.23%	$39.15
06/12/2020	06/25/2020	$0.120	1.08%	1.12%	$43.02
03/12/2020	03/25/2020	$0.120	1.48%	1.4%	$34.38
12/12/2019	12/26/2019	$0.120	0.78%	0.73%	$65.44
09/12/2019	09/25/2019	$0.120	0.65%	0.68%	$71.01
06/13/2019	06/25/2019	$0.120	0.64%	0.67%	$72.08
03/14/2019	03/25/2019	$0.120	0%	0.5%	$96.11
12/13/2018	12/26/2018	$0.120	0%	0.5%	$96.11
09/13/2018	09/25/2018	$0.120	0%	0.5%	$96.11
06/14/2018	06/25/2018	$0.120	0%	0.5%	$96.11
03/14/2018	03/26/2018	$0.120	0%	0.5%	$96.11
12/14/2017	12/26/2017	$0.120	0%	0.5%	$96.11
09/14/2017	09/25/2017	$0.120	0%	0.5%	$96.11
06/13/2017	06/26/2017	$0.120	0%	0.5%	$96.11
03/13/2017	03/27/2017	$0.120	0%	0.5%	$96.11
12/13/2016	12/15/2016	$0.120	0%	0.5%	$96.11
09/13/2016	09/15/2016	$0.120	0%	0.5%	$96.11
06/13/2016	06/15/2016	$0.120	0%	0.5%	$96.11
03/11/2016	03/16/2016	$0.120	0%	0.5%	$96.11
12/11/2015	12/16/2015	$0.120	0%	0.5%	$96.11
09/11/2015	09/16/2015	$0.120	0%	0.5%	$96.11
06/11/2015	06/15/2015	$0.120	0%	0.5%	$96.11
03/11/2015	03/13/2015	$0.120	0%	0.5%	$96.11
12/11/2014	12/15/2014	$0.120	0%	0.5%	$96.11
09/11/2014	09/15/2014	$0.120	0%	0.5%	$96.11
06/11/2014	06/13/2014	$0.120	0%	0.5%	$96.11
03/12/2014	03/14/2014	$0.120	0%	0.5%	$96.11
12/11/2013	12/13/2013	$0.120	0%	0.5%	$96.11
09/11/2013	09/13/2013	$0.120	0%	0.5%	$96.11
06/12/2013	06/14/2013	$0.120	0%	0.5%	$96.11
03/13/2013	03/15/2013	$0.120	0%	0.5%	$96.11
12/12/2012	12/14/2012	$0.120	0%	0.5%	$96.11
09/12/2012	09/14/2012	$0.120	0%	0.5%	$96.11
06/13/2012	06/15/2012	$0.120	0%	0.5%	$96.11
03/13/2012	03/15/2012	$0.120	0%	0.5%	$96.11
12/13/2011	12/15/2011	$0.120	0%	0.5%	$96.11
09/13/2011	09/15/2011	$0.120	0%	0.5%	$96.11
06/13/2011	06/15/2011	$0.120	0%	0.5%	$96.11
03/11/2011	03/16/2011	$0.360	0%	1.5%	$96.11
12/13/2010	12/15/2010	$0.360	0%	1.5%	$96.11
09/13/2010	09/15/2010	$0.360	0%	1.5%	$96.11
06/11/2010	06/16/2010	$0.360	0%	1.5%	$96.11
03/11/2010	03/15/2010	$0.360	0%	1.5%	$96.11
12/11/2009	12/16/2009	$0.360	0%	1.5%	$96.11
09/11/2009	09/16/2009	$0.360	0%	1.5%	$96.11
06/11/2009	06/15/2009	$0.360	0%	1.5%	$96.11
03/11/2009	03/13/2009	$0.360	0%	1.5%	$96.11
12/11/2008	12/15/2008	$0.360	0%	1.5%	$96.11
09/11/2008	09/15/2008	$0.360	0%	1.5%	$96.11
06/11/2008	06/13/2008	$0.360	0%	1.5%	$96.11
03/12/2008	03/14/2008	$0.360	0%	1.5%	$96.11
12/12/2007	12/14/2007	$0.240	0%	1%	$96.11
09/12/2007	09/14/2007	$0.240	0%	1%	$96.11
06/13/2007	06/15/2007	$0.240	0%	1%	$96.11
03/13/2007	03/15/2007	$0.240	0%	1%	$96.11
12/13/2006	12/15/2006	$0.240	0%	1%	$96.11
09/27/2006	09/29/2006	$0.240	0%	1%	$96.11
06/28/2006	06/30/2006	$0.240	0%	1%	$96.11
03/29/2006	03/31/2006	$0.240	0%	1%	$96.11
12/28/2005	12/30/2005	$0.240	0%	1%	$96.11
09/28/2005	09/30/2005	$0.120	0%	0.5%	$96.11
06/28/2005	06/30/2005	$0.120	0%	0.5%	$96.11
03/29/2005	03/31/2005	$0.120	0%	0.5%	$96.11
12/28/2004	12/30/2004	$0.120	0%	0.5%	$96.11
09/28/2004	09/30/2004	$0.060	0%	0.25%	$96.11
06/24/2004	06/28/2004	$0.060	0%	0.25%	$96.11
03/29/2004	03/31/2004	$0.040	0%	0.17%	$96.11
12/29/2003	12/31/2003	$0.040	0%	0.17%	$96.11
09/26/2003	10/01/2003	$0.040	0%	0.17%	$96.11
06/25/2003	06/27/2003	$0.040	0%	0.17%	$96.11

Projected Future Values & Dividends for TIGO & TKO

Based on past 7.6 years performance, TIGO had share price CAGR of +7.03%, and dividend CAGR of +4.94%.

During same period TKO had share price CAGR of +9.99%, and dividend CAGR of +21.31%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses TKO applied at 9.99% price / 10.00% dividend.

	TIGO	TKO
Start Value	$10,000	$10,000
Start Share Price	$86.76	$197.03
Start Shares	115.26	50.75

After 10 years:	TIGO	TKO
Final Share Count	158.03	59.56
Dividends Payment	$1.21	$2.05
Annual Dividends	$768	$488
Share Price	$171.15	$510.54
Total Dividends	$5,168	$2,799
Final Value	$27,048	$30,410

Estimated Future Returns - TIGO

Estimated Future Returns - TKO

Estimate Dividend Snowball and total future returns for TIGO and TKO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: TIGO vs TKO