TIMB vs KT: Earnings, Dividends & Valuation

TIM S.A. TIMB | NYSE

$18.44 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $8.81 B

PE Ratio: 10.84

52-Week Range: $15.94 - $28.22

10-year Total Return: +108.0%

Dividend Yield (FWD): 4.56%

KT Corporation KT | NYSE

$18.74 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $9.01 B

PE Ratio: 10.39

52-Week Range: $16.59 - $24.58

10-year Total Return: +56.4%

Dividend Yield (FWD): 4.52%

10-year Total Returns with DRIP & Price Chart for TIMB and KT

1Y 2Y 5Y 10Y All

10-yr Total Returns TIMB vs KT

	TIMB	KT
Initial Balance	$10,000	$10,000
Initial Price	$12.14	$15.36
Initial Shares	823.72	651.04

Total Dividends	$4,903	$2,735
Last Dividend	$0.84884	$0.21156
Estimated Divs	$958 / quarter	$177 / quarter
Yield-on-Cost	27.97%	5.51%
End Shares	1128.17 (+304.45)	834.63 (+183.59)
Last Shares Price	$18.44	$18.74
Total End Value	$20,803	$15,641
Total Return	+108.0%	+56.4%
Comparison start date: Nov 10, 2016

TIMB & KT Dividend Charts

Dividend Payments & Yield - TIMB

TIMB Dividend CAGR:1Y: 30.33%2Y: 30.51%5Y: 30.97%10Y: 15.67%

Dividend Payments & Yield - KT

KT Dividend CAGR:1Y: -0.19%2Y: 7.45%5Y: 5.29%10Y: 5.29%

Dividend Payout Ratio - TIMB

Dividend Payout Ratio - KT

Dividend to Free Cash Flow (FCF) Ratio - TIMB

Dividend to Free Cash Flow (FCF) Ratio - KT

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TIMB reports in BRL. These charts show U.S. dollars, converted from BRL at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show BRL” to see the numbers as filed.

KT reports in KRW. These charts show U.S. dollars, converted from KRW at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show KRW” to see the numbers as filed.

TIMB - RevenueShow BRL

TIMB Revenue CAGR:1Y: 10.65%2Y: 9.32%5Y: 8.70%10Y: 1.21%

KT - RevenueShow KRW

KT Revenue CAGR:1Y: -21.34%2Y: -4.75%5Y: -4.16%10Y: -1.32%

TIMB - Earnings Per Share (EPS)Show BRL

TIMB EPS CAGR:1Y: 10.22%2Y: 17.70%5Y: 47.70%10Y: 45.03%

KT - Earnings Per Share (EPS)Show KRW

KT EPS CAGR:1Y: -42.72%2Y: 0.90%5Y: -14.32%10Y: -3.18%

TIMB - Net IncomeShow BRL

TIMB Net Income CAGR:1Y: 4.21%2Y: 15.85%5Y: 6.73%10Y: 23.20%

KT - Net IncomeShow KRW

KT Net Income CAGR:1Y: -38.90%2Y: 4.27%5Y: 0.68%10Y: 4.50%

TIMB - EBITDAShow BRL

TIMB EBITDA CAGR:1Y: 24.71%2Y: 21.82%5Y: 13.17%10Y: 8.29%

KT - EBITDAShow KRW

KT EBITDA CAGR:1Y: -28.43%2Y: 1.30%5Y: -3.85%10Y: -0.27%

TIMB - Free Cash FlowShow BRL

TIMB Free Cash Flow CAGR:1Y: 9.44%2Y: 15.69%5Y: 9.55%10Y: 19.18%

KT - Free Cash FlowShow KRW

KT Free Cash Flow CAGR:1Y: -53.77%2Y: -34.26%5Y: 0.52%10Y: -7.67%

TIMB - Free Cash Flow / ShareShow BRL

TIMB Free Cash Flow / Share CAGR:1Y: 10.86%2Y: 16.40%5Y: 9.66%10Y: 19.32%

KT - Free Cash Flow / ShareShow KRW

KT Free Cash Flow / Share CAGR:1Y: -48.97%2Y: -30.61%5Y: 1.74%10Y: -6.70%

TIMB - Shares Outstanding

TIMB Shares Outstanding CAGR:1Y: -1.31%2Y: -0.61%5Y: -27.60%10Y: -14.97%

KT - Shares Outstanding

KT Shares Outstanding CAGR:1Y: -0.31%2Y: -1.11%5Y: 15.44%10Y: 6.98%

TIMB - Stock-Based CompShow BRL

TIMB Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: -100.00%10Y: -100.00%

KT - Stock-Based CompShow KRW

KT Stock-Based Comp CAGR:1Y: N/A2Y: -100.00%5Y: -100.00%10Y: -100.00%

TIMB - ExpensesShow BRL

TIMB Expenses CAGR:1Y: 13.23%2Y: 6.95%5Y: 3.40%10Y: -2.45%

KT - ExpensesShow KRW

KT Expenses CAGR:1Y: 44.46%2Y: 17.18%5Y: 1.04%10Y: 3.25%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TIMB - REVENUE: Actual + EstimatesShow BRL

TIMB Actual Revenue CAGR:1Y: 10.65%2Y: 9.32%5Y: 8.70%10Y: 1.21%

KT - REVENUE: Actual + EstimatesShow KRW

KT Actual Revenue CAGR:1Y: -21.34%2Y: -4.75%5Y: -4.16%10Y: -1.32%

TIMB - EPS: Actual + EstimatesShow BRL

TIMB Actual EPS CAGR:1Y: 10.22%2Y: 17.70%5Y: 47.70%10Y: 45.03%

KT - EPS: Actual + EstimatesShow KRW

KT Actual EPS CAGR:1Y: -42.72%2Y: 0.90%5Y: -14.32%10Y: -3.18%

TIMB - NET INCOME: Actual + EstimatesShow BRL

TIMB Actual Net Income CAGR:1Y: 4.21%2Y: 15.85%5Y: 6.73%10Y: 23.20%

KT - NET INCOME: Actual + EstimatesShow KRW

KT Actual Net Income CAGR:1Y: -38.90%2Y: 4.27%5Y: 0.68%10Y: 4.50%

TIMB - EBITDA: Actual + EstimatesShow BRL

TIMB Actual EBITDA CAGR:1Y: 24.71%2Y: 21.82%5Y: 13.17%10Y: 8.29%

KT - EBITDA: Actual + EstimatesShow KRW

KT Actual EBITDA CAGR:1Y: -28.43%2Y: 1.30%5Y: -3.85%10Y: -0.27%

Ratios, Profit Margins & Return on Capital:

TIMB - Net Profit Margin

TIMB Net Profit Margin CAGR:1Y: -5.82%2Y: 5.95%5Y: -1.81%10Y: 21.72%

KT - Net Profit Margin

KT Net Profit Margin CAGR:1Y: -28.83%2Y: 4.80%5Y: 3.24%10Y: 4.99%

TIMB - Gross Profit Margin

TIMB Gross Profit Margin CAGR:1Y: 4.00%2Y: 4.59%5Y: 1.09%10Y: 1.54%

KT - Gross Profit Margin

KT Gross Profit Margin CAGR:1Y: -51.34%2Y: -27.03%5Y: -10.51%10Y: -5.36%

TIMB - Price to Earnings

KT - Price to Earnings

TIMB - Price To Sales Ratio

KT - Price To Sales Ratio

TIMB - Return on Capital Employed

KT - Return on Capital Employed

TIMB - Return on Invested Capital

KT - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TIMB - EPS vs PE RatioShow BRL

KT - EPS vs PE RatioShow KRW

TIMB - FCF vs FCF/ShareShow BRL

KT - FCF vs FCF/ShareShow KRW

TIMB - EPS vs FCF per ShareShow BRL

KT - EPS vs FCF per ShareShow KRW

TIMB - FCF vs Stock Based CompShow BRL

KT - FCF vs Stock Based CompShow KRW

TIMB - Revenue vs Net IncomeShow BRL

KT - Revenue vs Net IncomeShow KRW

TIMB - Cash & DebtShow BRL

KT - Cash & DebtShow KRW

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

TIMB Dividends Info:

Estimated Annual Dividend: $0.84076

Forward Yield: 4.56%

Ex-Dividend Date: 2026-09-28

Lifetime Dividends / Share: $15.64

TIMB Dividend History: Dates, Payments & Yield list

Below is a schedule of all TIMB dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/28/2026	01/29/2027	$0.210	4.77%	0%	$0.00
12/29/2025	07/07/2026	$0.849	17.54%	15.5%	$21.90
06/29/2026	07/01/2026	$0.162	3%	3.04%	$21.33
03/30/2026	04/01/2026	$0.155	2.43%	2.32%	$26.72
10/03/2025	01/28/2026	$0.187	3.38%	3.09%	$24.16
08/04/2025	08/06/2025	$0.119	2.47%	2.41%	$19.72
05/23/2025	05/26/2025	$0.111	2.62%	2.47%	$18.01
04/10/2025	04/14/2025	$0.491	13.59%	13.15%	$14.94
04/04/2025	04/07/2025	$0.178	4.68%	4.88%	$14.59
02/21/2025	02/24/2025	$0.072	1.92%	1.94%	$14.76
12/30/2024	01/01/2025	$0.220	7.51%	6.59%	$13.34
09/30/2024	10/02/2024	$0.113	2.63%	2.63%	$17.19
06/27/2024	07/01/2024	$0.115	3.18%	3.22%	$14.31
04/10/2024	04/12/2024	$0.535	12.19%	12.69%	$16.87
03/28/2024	04/01/2024	$0.082	1.85%	1.87%	$17.59
12/22/2023	12/25/2023	$0.276	6.02%	6.28%	$17.58
09/28/2023	10/02/2023	$0.175	4.71%	4.74%	$14.73
06/23/2023	06/26/2023	$0.124	3.26%	3.32%	$14.95
04/28/2023	05/01/2023	$0.095	2.73%	2.74%	$13.88
04/11/2023	04/13/2023	$0.244	7.56%	7.22%	$13.53
09/22/2022	01/31/2023	$0.195	6.52%	6.74%	$11.58
12/22/2022	01/31/2023	$0.179	6.07%	6.2%	$11.58
06/24/2022	07/27/2022	$0.108	3.61%	3.67%	$11.78
04/01/2022	05/04/2022	$0.082	1.07%	2.34%	$14.03
12/23/2021	02/01/2022	$0.203	1.8%	1.63%	$12.43
10/06/2021	11/03/2021	$0.053	0.5%	1.92%	$11.02
06/22/2021	07/27/2021	$0.143	1.18%	1.29%	$11.05
12/21/2020	01/29/2021	$0.240	1.75%	1.99%	$12.04
10/20/2020	12/07/2020	$0.184	1.6%	1.34%	$13.72
01/21/2020	02/05/2020	$0.126	0.64%	0.64%	$19.78
04/20/2016	04/27/2016	$0.278	2.65%	2.65%	$10.49
04/15/2015	04/22/2015	$0.245	1.49%	1.49%	$16.43
05/13/2014	05/20/2014	$0.781	2.84%	2.84%	$27.54
05/13/2013	05/20/2013	$0.759	3.73%	3.73%	$20.35
04/19/2012	04/26/2012	$0.604	2.02%	2.02%	$29.91
04/19/2011	04/26/2011	$1.261	2.77%	2.77%	$45.59
04/28/2010	05/05/2010	$0.712	2.9%	2.9%	$24.52
05/20/2008	05/27/2008	$0.004	0.01%	0.01%	$30.71
04/14/2008	04/21/2008	$0.810	2.64%	2.64%	$30.65
04/13/2007	04/20/2007	$0.925	4.93%	4.93%	$37.51
03/13/2006	03/20/2006	$0.332	1.79%	1.79%	$37.17
12/20/2005	12/27/2005	$0.351	2.91%	2.91%	$24.10
03/10/2005	03/17/2005	$0.227	2.8%	2.8%	$16.19
01/03/2005	01/10/2005	$0.158	2.11%	2.11%	$15.01
06/09/2004	06/16/2004	$0.001	0.02%	0.02%	$11.93
04/26/2004	05/03/2004	$0.264	3.28%	3.28%	$16.12
01/02/2004	01/09/2004	$0.115	1.64%	1.64%	$14.06
04/17/2003	04/24/2003	$0.028	0.68%	0.68%	$8.20
03/19/2003	03/26/2003	$0.096	2.88%	2.88%	$6.68
01/02/2003	01/09/2003	$0.132	3.22%	3.22%	$8.20
04/03/2002	04/10/2002	$0.011	0.16%	0.16%	$13.25
12/27/2001	01/03/2002	$0.262	3.27%	3.27%	$16.01
07/12/2001	07/19/2001	$0.011	0.13%	0.13%	$17.22
04/23/2001	04/30/2001	$0.127	0.74%	0.74%	$17.25
12/27/2000	01/03/2001	$0.039	0.15%	0.15%	$26.63
12/29/1999	01/05/2000	$0.232	1.42%	1.42%	$32.75
04/28/1999	05/05/1999	$0.093	0.94%	0.94%	$19.81
01/04/1999	01/11/1999	$0.760	17.18%	17.18%	$17.69

KT Dividends Info:

Estimated Annual Dividend: $0.84624

Forward Yield: 4.52%

Ex-Dividend Date: 2026-07-29

Lifetime Dividends / Share: $8.12

KT Dividend History: Dates, Payments & Yield list

Below is a schedule of all KT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
07/29/2026	08/20/2026	$0.212	4.61%	4.53%	$18.67
05/27/2026	06/18/2026	$0.196	4.43%	4.28%	$18.32
02/25/2026	04/22/2026	$0.203	3.34%	3.72%	$21.84
11/05/2025	11/28/2025	$0.204	4.44%	4.44%	$18.36
07/30/2025	08/01/2025	$0.216	1.07%	1.06%	$20.38
03/31/2025	04/02/2025	$0.209	4.72%	4.83%	$17.31
02/28/2025	03/03/2025	$0.175	4.08%	4.07%	$17.18
09/30/2024	10/02/2024	$0.181	4.71%	4.84%	$14.96
06/26/2024	08/06/2024	$0.180	1.34%	1.35%	$13.33
06/28/2024	07/01/2024	$0.180	1.32%	1.35%	$13.38
03/27/2024	03/29/2024	$0.182	1.29%	1.34%	$13.60
12/28/2023	01/01/2024	$0.711	5.24%	5.54%	$12.84
12/29/2022	05/04/2023	$0.610	4.5%	5.36%	$11.39
12/30/2021	05/04/2022	$0.636	5.03%	4.46%	$14.27
12/30/2020	05/05/2021	$0.510	4.62%	3.97%	$12.86
12/27/2000	11/30/-0001	$0.207	0.66%	0.66%	$31.19
12/27/2001	11/30/-0001	$0.236	1.19%	1.19%	$19.89
12/27/2002	11/30/-0001	$0.299	1.38%	1.38%	$21.64
12/29/2003	11/30/-0001	$0.361	1.92%	1.92%	$18.80
06/28/2004	11/30/-0001	$0.430	2.39%	2.39%	$18.00
01/07/2005	11/30/-0001	$0.318	1.5%	1.5%	$21.21
06/28/2005	11/30/-0001	$0.493	2.26%	2.26%	$21.83
12/28/2005	11/30/-0001	$0.973	4.56%	4.56%	$21.32
12/29/1999	11/30/-0001	$0.198	0.28%	0.28%	$71.00

Projected Future Values & Dividends for TIMB & KT

Based on past 10 years performance, TIMB had share price CAGR of +2.90%, and dividend CAGR of +25.52%.

During same period KT had share price CAGR of +1.69%, and dividend CAGR of +5.29%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses TIMB applied at 2.90% price / 10.00% dividend.

	TIMB	KT
Start Value	$10,000	$10,000
Start Share Price	$18.44	$18.74
Start Shares	542.30	533.62

After 10 years:	TIMB	KT
Final Share Count	3,281.31	836.08
Dividends Payment	$1.13	$0.25
Annual Dividends	$14,834	$837
Share Price	$24.55	$22.16
Total Dividends	$59,987	$6,157
Final Value	$80,560	$18,525

Estimated Future Returns - TIMB

Estimated Future Returns - KT

Estimate Dividend Snowball and total future returns for TIMB and KT with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: TIMB vs KT