Compare two stocks side-by-side:

TKO Group Holdings, Inc. TKO | NYSE

$197.03 $0.00 | 0.00%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Market Cap: $14.46 B
PE Ratio: 53.11
52-Week Range: $170.14 - $226.94
7.6-year Total Return: +128.0%
Dividend Yield (FWD): 1.60%

Tencent Music Entertainment Group TME | NYSE

$9.38 $0.00 | 0.00%
Dividend Safety RatingUnlockDividend Safety Rating: paid plans only
Market Cap: $14.45 B
PE Ratio: 11.43
52-Week Range: $7.66 - $21.55
7.6-year Total Return: -43.7%
Dividend Yield (FWD): 2.56%

7.6-year Total Returns with DRIP & Price Chart for TKO and TME

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

7.6-yr Total Returns TKO vs TME
TKO TME
Initial Balance $10,000 $10,000
Initial Price $96.11 $17.98
Initial Shares 104.05 556.17
 
Total Dividends $1,164 $454
Last Dividend $0.79 $0.24
Estimated Divs $91 / quarter $144 / year
Yield-on-Cost 3.29% 1.33%
End Shares 115.7 (+11.65) 600 (+43.83)
Last Shares Price $197.03 $9.38
Total End Value $22,795 $5,628
Total Return +128.0% -43.7%
Comparison start date: Apr 22, 2019
TKO & TME Dividend Charts
Dividend Payments & Yield - TKO
TKO Dividend CAGR:1Y: 3.95%2Y: 156.58%5Y: 45.78%10Y: 20.74%
Dividend Payments & Yield - TME
TME Dividend CAGR:1Y: 0.00%2Y: 15.47%5Y: 35.69%10Y: 35.69%
Dividend Payout Ratio - TKO
Dividend Payout Ratio - TME
Dividend to Free Cash Flow (FCF) Ratio - TKO
Dividend to Free Cash Flow (FCF) Ratio - TME

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TME reports in CNY. These charts show U.S. dollars, converted from CNY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CNY” to see the numbers as filed.

TKO - Revenue
TKO Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A
TME - RevenueShow CNY
TME Revenue CAGR:1Y: 11.60%2Y: 15.54%5Y: 1.18%10Y: 24.78%
TKO - Earnings Per Share (EPS)
TKO EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A
TME - Earnings Per Share (EPS)Show CNY
TME EPS CAGR:1Y: 5.47%2Y: 24.32%5Y: 25.31%10Y: 0.00%
TKO - Net Income
TKO Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A
TME - Net IncomeShow CNY
TME Net Income CAGR:1Y: 11.77%2Y: 27.44%5Y: 24.02%10Y: 0.00%
TKO - EBITDA
TKO EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A
TME - EBITDAShow CNY
TME EBITDA CAGR:1Y: 2.10%2Y: 20.81%5Y: 23.56%10Y: 0.00%
TKO - Free Cash Flow
TKO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A
TME - Free Cash FlowShow CNY
TME Free Cash Flow CAGR:1Y: 56.59%2Y: -5.99%5Y: 19.62%10Y: 33.91%
TKO - Free Cash Flow / Share
TKO Free Cash Flow / Share CAGR:1Y: 25.82%2Y: 33.41%5Y: 0.00%10Y: N/A
TME - Free Cash Flow / ShareShow CNY
TME Free Cash Flow / Share CAGR:1Y: 80.37%2Y: 1.36%5Y: 9.03%10Y: 13.74%
TKO - Shares Outstanding
TKO Shares Outstanding CAGR:1Y: -2.23%2Y: 6.50%5Y: 18.23%10Y: N/A
TME - Shares Outstanding
TME Shares Outstanding CAGR:1Y: 1.56%2Y: 0.20%5Y: -1.37%10Y: 11.63%
TKO - Stock-Based Comp
TKO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A
TME - Stock-Based CompShow CNY
TME Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
TKO - Expenses
TKO Expenses CAGR:1Y: 2,144.08%2Y: 203.23%5Y: 0.00%10Y: N/A
TME - ExpensesShow CNY
TME Expenses CAGR:1Y: 18.15%2Y: 9.86%5Y: -6.00%10Y: 13.34%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TKO - REVENUE: Actual + Estimates
TKO Actual Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A
TME - REVENUE: Actual + EstimatesShow CNY
TME Actual Revenue CAGR:1Y: 11.60%2Y: 15.54%5Y: 1.18%10Y: 24.78%
TKO - EPS: Actual + Estimates
TKO Actual EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A
TME - EPS: Actual + EstimatesShow CNY
TME Actual EPS CAGR:1Y: 5.47%2Y: 24.32%5Y: 25.31%10Y: 0.00%
TKO - NET INCOME: Actual + Estimates
TKO Actual Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A
TME - NET INCOME: Actual + EstimatesShow CNY
TME Actual Net Income CAGR:1Y: 11.77%2Y: 27.44%5Y: 24.02%10Y: 0.00%
TKO - EBITDA: Actual + Estimates
TKO Actual EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A
TME - EBITDA: Actual + EstimatesShow CNY
TME Actual EBITDA CAGR:1Y: 2.10%2Y: 20.81%5Y: 23.56%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

TKO - Net Profit Margin
TKO Net Profit Margin CAGR:1Y: 98.36%2Y: 46.13%5Y: 0.00%10Y: N/A
TME - Net Profit Margin
TME Net Profit Margin CAGR:1Y: -3.08%2Y: 8.51%5Y: 21.77%10Y: 0.00%
TKO - Gross Profit Margin
TKO Gross Profit Margin CAGR:1Y: 30.16%2Y: 7.72%5Y: 0.00%10Y: N/A
TME - Gross Profit Margin
TME Gross Profit Margin CAGR:1Y: -0.45%2Y: 2.55%5Y: 7.76%10Y: 3.87%
TKO - Price to Earnings
TME - Price to Earnings
TKO - Price To Sales Ratio
TME - Price To Sales Ratio
TKO - Return on Capital Employed
TME - Return on Capital Employed
TKO - Return on Invested Capital
TME - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TKO - EPS vs PE Ratio
TME - EPS vs PE RatioShow CNY
TKO - FCF vs FCF/Share
TME - FCF vs FCF/ShareShow CNY
TKO - EPS vs FCF per Share
TME - EPS vs FCF per ShareShow CNY
TKO - FCF vs Stock Based Comp
TME - FCF vs Stock Based CompShow CNY
TKO - Revenue vs Net Income
TME - Revenue vs Net IncomeShow CNY
TKO - Cash & Debt
TME - Cash & DebtShow CNY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

TKO Dividends Info:

Estimated Annual Dividend: $3.16
Forward Yield: 1.6%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $22.00

TKO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TKO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$0.7901.66%1.67%$189.30
06/15/202606/17/2026$0.7901.57%1.62%$194.53
03/16/202603/18/2026$0.7801.56%1.55%$201.03
12/15/202512/17/2025$0.7801.5%1.47%$211.62
09/15/202509/17/2025$0.7601.49%1.51%$201.38
06/13/202506/16/2025$0.3800.93%0.9%$168.41
03/14/202503/17/2025$0.3801.09%1.04%$145.63
09/21/202309/25/2023$3.86017.96%18.79%$82.17
06/14/202306/16/2023$0.1200.47%0.47%$102.72
03/14/202303/16/2023$0.1200.59%0.57%$84.35
12/14/202212/27/2022$0.1200.65%0.69%$69.14
09/14/202209/26/2022$0.1200.7%0.71%$67.69
06/14/202206/27/2022$0.1200.75%0.79%$61.00
03/14/202203/25/2022$0.1200.86%0.79%$61.06
12/14/202112/27/2021$0.1201.01%0.99%$48.69
09/14/202109/27/2021$0.1200.89%0.86%$56.03
06/14/202106/25/2021$0.1200.76%0.8%$59.94
03/12/202103/25/2021$0.1200.84%0.87%$55.25
12/14/202012/28/2020$0.1201.08%1%$47.92
09/14/202009/25/2020$0.1201.17%1.23%$39.15
06/12/202006/25/2020$0.1201.08%1.12%$43.02
03/12/202003/25/2020$0.1201.48%1.4%$34.38
12/12/201912/26/2019$0.1200.78%0.73%$65.44
09/12/201909/25/2019$0.1200.65%0.68%$71.01
06/13/201906/25/2019$0.1200.64%0.67%$72.08
03/14/201903/25/2019$0.1200%0.5%$96.11
12/13/201812/26/2018$0.1200%0.5%$96.11
09/13/201809/25/2018$0.1200%0.5%$96.11
06/14/201806/25/2018$0.1200%0.5%$96.11
03/14/201803/26/2018$0.1200%0.5%$96.11
12/14/201712/26/2017$0.1200%0.5%$96.11
09/14/201709/25/2017$0.1200%0.5%$96.11
06/13/201706/26/2017$0.1200%0.5%$96.11
03/13/201703/27/2017$0.1200%0.5%$96.11
12/13/201612/15/2016$0.1200%0.5%$96.11
09/13/201609/15/2016$0.1200%0.5%$96.11
06/13/201606/15/2016$0.1200%0.5%$96.11
03/11/201603/16/2016$0.1200%0.5%$96.11
12/11/201512/16/2015$0.1200%0.5%$96.11
09/11/201509/16/2015$0.1200%0.5%$96.11
06/11/201506/15/2015$0.1200%0.5%$96.11
03/11/201503/13/2015$0.1200%0.5%$96.11
12/11/201412/15/2014$0.1200%0.5%$96.11
09/11/201409/15/2014$0.1200%0.5%$96.11
06/11/201406/13/2014$0.1200%0.5%$96.11
03/12/201403/14/2014$0.1200%0.5%$96.11
12/11/201312/13/2013$0.1200%0.5%$96.11
09/11/201309/13/2013$0.1200%0.5%$96.11
06/12/201306/14/2013$0.1200%0.5%$96.11
03/13/201303/15/2013$0.1200%0.5%$96.11
12/12/201212/14/2012$0.1200%0.5%$96.11
09/12/201209/14/2012$0.1200%0.5%$96.11
06/13/201206/15/2012$0.1200%0.5%$96.11
03/13/201203/15/2012$0.1200%0.5%$96.11
12/13/201112/15/2011$0.1200%0.5%$96.11
09/13/201109/15/2011$0.1200%0.5%$96.11
06/13/201106/15/2011$0.1200%0.5%$96.11
03/11/201103/16/2011$0.3600%1.5%$96.11
12/13/201012/15/2010$0.3600%1.5%$96.11
09/13/201009/15/2010$0.3600%1.5%$96.11
06/11/201006/16/2010$0.3600%1.5%$96.11
03/11/201003/15/2010$0.3600%1.5%$96.11
12/11/200912/16/2009$0.3600%1.5%$96.11
09/11/200909/16/2009$0.3600%1.5%$96.11
06/11/200906/15/2009$0.3600%1.5%$96.11
03/11/200903/13/2009$0.3600%1.5%$96.11
12/11/200812/15/2008$0.3600%1.5%$96.11
09/11/200809/15/2008$0.3600%1.5%$96.11
06/11/200806/13/2008$0.3600%1.5%$96.11
03/12/200803/14/2008$0.3600%1.5%$96.11
12/12/200712/14/2007$0.2400%1%$96.11
09/12/200709/14/2007$0.2400%1%$96.11
06/13/200706/15/2007$0.2400%1%$96.11
03/13/200703/15/2007$0.2400%1%$96.11
12/13/200612/15/2006$0.2400%1%$96.11
09/27/200609/29/2006$0.2400%1%$96.11
06/28/200606/30/2006$0.2400%1%$96.11
03/29/200603/31/2006$0.2400%1%$96.11
12/28/200512/30/2005$0.2400%1%$96.11
09/28/200509/30/2005$0.1200%0.5%$96.11
06/28/200506/30/2005$0.1200%0.5%$96.11
03/29/200503/31/2005$0.1200%0.5%$96.11
12/28/200412/30/2004$0.1200%0.5%$96.11
09/28/200409/30/2004$0.0600%0.25%$96.11
06/24/200406/28/2004$0.0600%0.25%$96.11
03/29/200403/31/2004$0.0400%0.17%$96.11
12/29/200312/31/2003$0.0400%0.17%$96.11
09/26/200310/01/2003$0.0400%0.17%$96.11
06/25/200306/27/2003$0.0400%0.17%$96.11

TME Dividends Info:

Estimated Annual Dividend: $0.24
Forward Yield: 2.56%
Ex-Dividend Date: 2026-04-02
Lifetime Dividends / Share: $0.80

TME Dividend History: Dates, Payments & Yield list

Below is a schedule of all TME dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
04/02/202604/06/2026$0.2402.62%2.66%$9.02
03/31/202604/02/2026$0.2402.38%0%$0.00
04/03/202504/07/2025$0.1801.26%1.41%$12.75
05/31/202406/03/2024$0.1370.95%0.98%$14.00

Projected Future Values & Dividends for TKO & TME

Based on past 7.6 years performance, TKO had share price CAGR of +9.99%, and dividend CAGR of +21.31%.

During same period TME had share price CAGR of -4.95%, and dividend CAGR of +16.95%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 6 years — based on TME's 1.8 years of history, the shorter of the two.

Projection uses TKO applied at 9.99% price / 10.00% dividend; TME applied at -4.95% price / -4.95% dividend.

TKOTME
Start Value$10,000$10,000
Start Share Price$197.03$9.38
Start Shares50.751,066.10
  
After 6 years:TKOTME
Final Share Count55.871,240.60
Dividends Payment$1.40$0.18
Annual Dividends$313$220
Share Price$348.84$6.92
Total Dividends$1,302$1,442
Final Value$19,490$8,580

Estimated Future Returns - TKO
Estimated Future Returns - TME

Estimate Dividend Snowball and total future returns for TKO and TME with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.