Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk TLK | NYSE
$11.25
$0.00 | 0.00%
Market Cap:
$11.12 B
PE Ratio:
8.84
52-Week Range:
$10.15 - $23.52
10-year Total Return:
-37.8%
Dividend Yield (FWD):
10.85%
Sirius XM Holdings Inc. SIRI | NASDAQ
$31.72
$0.00 | 0.00%
Market Cap:
$11.51 B
PE Ratio:
13
52-Week Range:
$19.77 - $33.76
10-year Total Return:
-7.3%
Dividend Yield (FWD):
3.40%
10-year Total Returns with DRIP & Price Chart for TLK and SIRI
1Y
2Y
5Y
10Y
All
1Y
2Y
5Y
10Y
All
10-yr Total Returns TLK vs SIRI
| TLK | SIRI | |
|---|---|---|
| Initial Balance | $10,000 | $10,000 |
| Initial Price | $30.25 | $43.1 |
| Initial Shares | 330.58 | 232.02 |
| Total Dividends | $4,653 | $2,479 |
| Last Dividend | $1.221 | $0.27 |
| Estimated Divs | $675 / year | $79 / quarter |
| Yield-on-Cost | 4.04% | 2.51% |
| End Shares | 552.99 (+222.41) | 292.17 (+60.15) |
| Last Shares Price | $11.25 | $31.72 |
| Total End Value | $6,221 | $9,268 |
| Total Return | -37.8% | -7.3% |
| Comparison start date: Nov 10, 2016 | ||
TLK & SIRI Dividend Charts
TLK Dividend CAGR:1Y: 2.62%2Y: 2.62%5Y: 1.56%10Y: 5.41%
SIRI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 4.21%10Y: 7.41%
DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments
and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.
You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and
Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is
blurred until you start a 7-day free trial.
When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.
Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:
TLK reports in IDR. These charts show U.S. dollars, converted from IDR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show IDR” to see the numbers as filed.
TLK Revenue CAGR:1Y: -3.91%2Y: -3.15%5Y: -2.44%10Y: -0.01%
SIRI Revenue CAGR:1Y: -0.28%2Y: -0.42%5Y: -0.41%10Y: 5.36%
TLK EPS CAGR:1Y: 86.22%2Y: 30.87%5Y: 166.44%10Y: 54.78%
SIRI EPS CAGR:1Y: -7.14%2Y: 0.00%5Y: -0.51%10Y: 6.91%
TLK Net Income CAGR:1Y: 42.56%2Y: 14.50%5Y: 0.55%10Y: -4.92%
SIRI Net Income CAGR:1Y: 6.73%2Y: 0.00%5Y: -1.56%10Y: 5.04%
TLK EBITDA CAGR:1Y: -0.01%2Y: -2.22%5Y: -3.13%10Y: 0.00%
SIRI EBITDA CAGR:1Y: 4.07%2Y: 0.00%5Y: -0.20%10Y: 4.10%
TLK Free Cash Flow CAGR:1Y: 0.35%2Y: 21.03%5Y: 2.49%10Y: 8.10%
SIRI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
TLK Free Cash Flow / Share CAGR:1Y: 8.59%2Y: 25.90%5Y: 4.12%10Y: 8.86%
SIRI Free Cash Flow / Share CAGR:1Y: 14.12%2Y: 249.24%5Y: -0.77%10Y: 1.66%
TLK Shares Outstanding CAGR:1Y: -0.25%2Y: -0.12%5Y: -60.21%10Y: -36.92%
SIRI Shares Outstanding CAGR:1Y: 1.97%2Y: 3.48%5Y: -2.50%10Y: -2.99%
TLK Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
SIRI Stock-Based Comp CAGR:1Y: -100.00%2Y: N/A5Y: N/A10Y: N/A
TLK Expenses CAGR:1Y: -15.19%2Y: -16.80%5Y: -7.89%10Y: -4.54%
SIRI Expenses CAGR:1Y: -32.84%2Y: -24.53%5Y: -7.65%10Y: 2.89%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
TLK Actual Revenue CAGR:1Y: -3.91%2Y: -3.15%5Y: -2.44%10Y: -0.01%
SIRI Actual Revenue CAGR:1Y: -0.28%2Y: -0.42%5Y: -0.41%10Y: 5.36%
TLK Actual EPS CAGR:1Y: 86.22%2Y: 30.87%5Y: 166.44%10Y: 54.78%
SIRI Actual EPS CAGR:1Y: -7.14%2Y: 0.00%5Y: -0.51%10Y: 6.91%
TLK Actual Net Income CAGR:1Y: 42.56%2Y: 14.50%5Y: 0.55%10Y: -4.92%
SIRI Actual Net Income CAGR:1Y: 6.73%2Y: 0.00%5Y: -1.56%10Y: 5.04%
TLK Actual EBITDA CAGR:1Y: -0.01%2Y: -2.22%5Y: -3.13%10Y: 0.00%
SIRI Actual EBITDA CAGR:1Y: 4.07%2Y: 0.00%5Y: -0.20%10Y: 4.10%
Ratios, Profit Margins & Return on Capital:
TLK Net Profit Margin CAGR:1Y: 14.30%2Y: 3.74%5Y: -2.17%10Y: -7.36%
SIRI Net Profit Margin CAGR:1Y: 6.98%2Y: 0.00%5Y: -1.17%10Y: -0.31%
TLK Gross Profit Margin CAGR:1Y: -44.04%2Y: 3.17%5Y: -12.24%10Y: -5.94%
SIRI Gross Profit Margin CAGR:1Y: 11.80%2Y: 3.74%5Y: 0.34%10Y: -0.01%
Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$14.25/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Trend Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
25% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$24/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
25% Lifetime Discount
ULTRA
$64/mo
$48/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
25% Lifetime Discount
PRO
$171 ($14.25/mo)
$128.25/yr ($10.69/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Trend Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$216/yr ($18/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo)
$432/yr ($36/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 44% Lifetime Discount
Dividend History Tables
TLK Dividends Info:
Estimated Annual Dividend:
$1.221
Forward Yield:
10.85%
Ex-Dividend Date:
2026-06-18
Lifetime Dividends / Share:
$21.21
TLK Dividend History: Dates, Payments & Yield list
Below is a schedule of all TLK dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 06/18/2026 | 06/22/2026 | $1.221 | 8.21% | 8.65% | $14.12 |
| 06/12/2025 | 06/16/2025 | $1.287 | 7.64% | 7.66% | $16.81 |
| 05/17/2024 | 05/20/2024 | $1.112 | 5.92% | 5.96% | $18.65 |
| 06/14/2023 | 06/16/2023 | $1.130 | 4.21% | 4.23% | $26.71 |
| 06/10/2022 | 07/11/2022 | $1.039 | 3.78% | 3.9% | $26.66 |
| 06/11/2021 | 07/13/2021 | $1.177 | 4.81% | 5.6% | $21.00 |
| 07/09/2020 | 08/03/2020 | $1.080 | 5.07% | 5.45% | $19.80 |
| 06/11/2019 | 07/09/2019 | $1.137 | 4.18% | 3.77% | $30.15 |
| 05/11/2018 | 06/13/2018 | $1.203 | 4.68% | 4.51% | $26.68 |
| 05/04/2017 | 06/06/2017 | $0.881 | 2.71% | 2.7% | $32.69 |
| 12/15/2016 | 01/06/2017 | $0.145 | 0.5% | 0.49% | $29.60 |
| 05/04/2016 | 06/09/2016 | $0.717 | 2.74% | 2.5% | $28.67 |
| 04/28/2015 | 06/04/2015 | $0.687 | 3.16% | 3.26% | $21.10 |
| 04/29/2014 | 05/06/2014 | $0.897 | 4.57% | 4.57% | $19.62 |
| 05/29/2013 | 06/05/2013 | $0.897 | 3.8% | 3.8% | $23.60 |
| 06/05/2012 | 06/12/2012 | $0.798 | 5.18% | 5.18% | $15.39 |
| 06/13/2011 | 07/11/2011 | $0.689 | 8.22% | 8.32% | $16.55 |
| 12/22/2010 | 01/21/2011 | $0.060 | 0.34% | 0.36% | $16.65 |
| 07/07/2010 | 08/05/2010 | $0.570 | 3.32% | 3.09% | $18.43 |
| 12/09/2009 | 12/16/2009 | $0.057 | 0.29% | 0.29% | $19.56 |
| 07/07/2009 | 07/14/2009 | $0.584 | 3.64% | 3.64% | $16.02 |
| 10/08/2008 | 11/07/2008 | $0.178 | 1.57% | 1.59% | $11.21 |
| 07/11/2008 | 07/18/2008 | $0.673 | 4.17% | 4.17% | $16.13 |
| 11/29/2007 | 12/06/2007 | $0.106 | 0.97% | 0.97% | $21.75 |
| 07/20/2007 | 07/27/2007 | $0.564 | 2.33% | 2.33% | $24.21 |
| 12/21/2006 | 12/28/2006 | $0.107 | 0.48% | 0.48% | $22.00 |
| 07/21/2006 | 07/28/2006 | $0.480 | 3.14% | 3.14% | $15.30 |
| 07/15/2005 | 07/22/2005 | $0.592 | 5.61% | 5.61% | $10.55 |
| 12/23/2004 | 12/30/2004 | $0.016 | 0.15% | 0.15% | $10.51 |
| 08/23/2004 | 08/30/2004 | $0.085 | 1.07% | 1.07% | $7.97 |
| 06/03/2004 | 06/10/2004 | $0.085 | 1.16% | 1.16% | $7.31 |
| 06/03/2003 | 06/10/2003 | $0.397 | 7.01% | 7.01% | $5.66 |
| 07/25/2002 | 08/01/2002 | $0.231 | 6.19% | 6.19% | $3.73 |
| 10/12/2001 | 10/19/2001 | $0.045 | 1.65% | 1.65% | $2.69 |
| 06/04/2001 | 06/11/2001 | $0.025 | 1.9% | 1.9% | $2.63 |
| 10/13/2000 | 10/20/2000 | $0.062 | 2.17% | 2.17% | $2.84 |
| 05/02/2000 | 05/09/2000 | $0.068 | 1.62% | 1.62% | $4.19 |
| 05/27/1999 | 06/03/1999 | $0.055 | 1.28% | 1.28% | $4.28 |
| 11/27/1998 | 12/04/1998 | $0.019 | 0.56% | 0.56% | $3.39 |
| 05/28/1998 | 06/04/1998 | $0.008 | 0.27% | 0.27% | $3.13 |
| 05/20/1998 | 05/27/1998 | $0.008 | 0.26% | 0.26% | $3.24 |
| 05/20/1997 | 05/27/1997 | $0.033 | 0.24% | 0.24% | $13.72 |
| 06/13/1996 | 06/20/1996 | $0.010 | 0.08% | 0.08% | $12.38 |
SIRI Dividends Info:
Estimated Annual Dividend:
$1.08
Forward Yield:
3.4%
Ex-Dividend Date:
2026-11-06
Lifetime Dividends / Share:
$10.58
SIRI Dividend History: Dates, Payments & Yield list
Below is a schedule of all SIRI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 11/06/2026 | 11/23/2026 | $0.270 | 3.33% | 0% | $0.00 |
| 08/10/2026 | 08/12/2026 | $0.270 | 3.75% | 3.8% | $28.44 |
| 05/11/2026 | 05/13/2026 | $0.270 | 4.03% | 4.1% | $26.36 |
| 02/11/2026 | 02/13/2026 | $0.270 | 4.93% | 5.07% | $21.29 |
| 11/05/2025 | 11/07/2025 | $0.270 | 4.88% | 4.97% | $21.71 |
| 08/08/2025 | 08/11/2025 | $0.270 | 5.04% | 5.16% | $20.95 |
| 05/09/2025 | 05/12/2025 | $0.270 | 5.01% | 4.92% | $21.94 |
| 02/07/2025 | 02/10/2025 | $0.270 | 4.25% | 4.18% | $25.86 |
| 11/05/2024 | 11/07/2024 | $0.270 | 4.1% | 4.13% | $26.12 |
| 08/09/2024 | 08/12/2024 | $0.266 | 3.39% | 3.57% | $29.80 |
| 05/09/2024 | 05/13/2024 | $0.266 | 3.48% | 3.39% | $31.40 |
| 02/08/2024 | 02/12/2024 | $0.266 | 2.13% | 2.12% | $50.30 |
| 11/06/2023 | 11/08/2023 | $0.266 | 2.26% | 2.27% | $46.80 |
| 08/07/2023 | 08/09/2023 | $0.242 | 2.01% | 1.98% | $48.80 |
| 05/04/2023 | 05/08/2023 | $0.242 | 2.7% | 2.69% | $36.00 |
| 02/08/2023 | 02/10/2023 | $0.242 | 1.94% | 2.05% | $47.20 |
| 11/09/2022 | 11/30/2022 | $0.242 | 1.53% | 1.49% | $64.90 |
| 08/04/2022 | 08/31/2022 | $0.220 | 1.31% | 1.44% | $60.90 |
| 05/05/2022 | 05/25/2022 | $0.022 | 0.14% | 0.14% | $62.00 |
| 02/10/2022 | 02/25/2022 | $2.720 | 17.19% | 17.66% | $61.60 |
| 11/04/2021 | 11/29/2021 | $0.220 | 1.37% | 1.4% | $62.70 |
| 08/05/2021 | 08/30/2021 | $0.146 | 0.9% | 0.93% | $62.70 |
| 05/06/2021 | 05/28/2021 | $0.146 | 0.98% | 0.94% | $62.50 |
| 02/09/2021 | 02/26/2021 | $0.146 | 0.97% | 1% | $58.50 |
| 11/05/2020 | 11/30/2020 | $0.146 | 0.96% | 0.9% | $64.90 |
| 08/06/2020 | 08/31/2020 | $0.133 | 0.9% | 0.91% | $58.70 |
| 05/07/2020 | 05/29/2020 | $0.133 | 0.96% | 0.91% | $58.20 |
| 02/11/2020 | 02/28/2020 | $0.133 | 0.74% | 0.84% | $63.40 |
| 11/07/2019 | 11/29/2019 | $0.133 | 0.78% | 0.76% | $69.80 |
| 08/08/2019 | 08/30/2019 | $0.121 | 0.78% | 0.78% | $61.70 |
| 05/09/2019 | 05/31/2019 | $0.121 | 0.85% | 0.91% | $53.10 |
| 02/08/2019 | 02/28/2019 | $0.121 | 0.82% | 0.82% | $59.30 |
| 11/08/2018 | 11/30/2018 | $0.121 | 0.78% | 0.78% | $62.30 |
| 08/09/2018 | 08/31/2018 | $0.110 | 0.63% | 0.62% | $71.00 |
| 05/09/2018 | 05/31/2018 | $0.110 | 0.65% | 0.62% | $71.00 |
| 02/06/2018 | 02/28/2018 | $0.110 | 0.36% | 0.7% | $62.80 |
| 11/08/2017 | 11/30/2017 | $0.110 | 0.41% | 0.8% | $55.00 |
| 08/08/2017 | 08/31/2017 | $0.100 | 0.36% | 0.7% | $57.50 |
| 05/08/2017 | 05/31/2017 | $0.100 | 0.41% | 0.76% | $52.50 |
| 02/03/2017 | 02/28/2017 | $0.100 | 0.42% | 0.79% | $50.90 |
| 11/07/2016 | 11/30/2016 | $0.100 | 0.47% | 0.44% | $45.70 |
| 12/14/2012 | 12/28/2012 | $0.500 | 3.44% | 3.46% | $28.90 |
Projected Future Values & Dividends for TLK & SIRI
Based on past 10 years performance, TLK had share price CAGR of -9.86%, and dividend CAGR of +3.49%.
During same period SIRI had share price CAGR of -2.68%, and dividend CAGR of +10.45%.
Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:
Projection uses SIRI applied at -2.68% price / 10.00% dividend.
| TLK | SIRI | |
|---|---|---|
| Start Value | $10,000 | $10,000 |
| Start Share Price | $11.25 | $31.72 |
| Start Shares | 888.89 | 315.26 |
| After 10 years: | TLK | SIRI |
| Final Share Count | 2,490.78 | 442.50 |
| Dividends Payment | $0.43 | $0.21 |
| Annual Dividends | $1,077 | $364 |
| Share Price | $3.98 | $24.19 |
| Total Dividends | $10,814 | $3,556 |
| Final Value | $9,919 | $10,702 |
Estimated Future Returns - TLK
Estimated Future Returns - SIRI
Estimate Dividend Snowball and total future returns for TLK and SIRI with our dividend (DRIP) calculator.
Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).
We cannot guarantee that your actual returns will meet these metrics.
