Telia Company AB (publ) TLSNF | OTC
$4.54
$0.00 | 0.00%
Market Cap:
$17.85 B
PE Ratio:
3.47
52-Week Range:
$3.93 - $5.42
6.4-year Total Return:
+49.2%
Dividend Yield (FWD):
5.17%
Warner Music Group Corp. WMG | NASDAQ
$31.43
$0.00 | 0.00%
Market Cap:
$16.39 B
PE Ratio:
24.94
52-Week Range:
$23.34 - $35.42
6.4-year Total Return:
+18.2%
Dividend Yield (FWD):
2.55%
6.4-year Total Returns with DRIP & Price Chart for TLSNF and WMG
1Y
2Y
5Y
10Y
All
1Y
2Y
5Y
10Y
All
6.4-yr Total Returns TLSNF vs WMG
| TLSNF | WMG | |
|---|---|---|
| Initial Balance | $10,000 | $10,000 |
| Initial Price | $3.64 | $30.12 |
| Initial Shares | 2747.25 | 332.01 |
| Total Dividends | $2,015 | $1,380 |
| Last Dividend | $0.0516 | $0.2 |
| Estimated Divs | $170 / quarter | $75 / quarter |
| Yield-on-Cost | 5.67% | 2.66% |
| End Shares | 3286.71 (+539.46) | 375.93 (+43.92) |
| Last Shares Price | $4.54 | $31.43 |
| Total End Value | $14,922 | $11,815 |
| Total Return | +49.2% | +18.2% |
| Comparison start date: Jun 3, 2020 | ||
TLSNF & WMG Dividend Charts
TLSNF Dividend CAGR:1Y: 6.61%2Y: 10.10%5Y: 1.58%10Y: 6.31%
WMG Dividend CAGR:1Y: 5.26%2Y: 5.41%5Y: 5.92%10Y: 8.91%
DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments
and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.
You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and
Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is
blurred until you start a 7-day free trial.
When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.
Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:
TLSNF Revenue CAGR:1Y: 1.51%2Y: -3.72%5Y: -1.07%10Y: -0.65%
WMG Revenue CAGR:1Y: 10.36%2Y: 9.52%5Y: 6.82%10Y: 8.68%
TLSNF EPS CAGR:1Y: 8.33%2Y: 4.96%5Y: 10.76%10Y: 0.00%
WMG EPS CAGR:1Y: 0.00%2Y: 20.89%5Y: 25.93%10Y: 0.00%
TLSNF Net Income CAGR:1Y: 0.54%2Y: 4.89%5Y: 10.18%10Y: 0.00%
WMG Net Income CAGR:1Y: 0.00%2Y: 19.95%5Y: 26.81%10Y: 0.00%
TLSNF EBITDA CAGR:1Y: -0.20%2Y: -0.56%5Y: 25.95%10Y: 7.29%
WMG EBITDA CAGR:1Y: 239.06%2Y: 22.12%5Y: 15.52%10Y: 14.20%
TLSNF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WMG Free Cash Flow CAGR:1Y: 842.86%2Y: -35.77%5Y: 0.00%10Y: 10.19%
TLSNF Free Cash Flow / Share CAGR:1Y: 18.09%2Y: 41.13%5Y: 6.91%10Y: 3.40%
WMG Free Cash Flow / Share CAGR:1Y: 1,527.26%2Y: -16.15%5Y: 0.00%10Y: 15.94%
TLSNF Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: -0.78%10Y: -0.96%
WMG Shares Outstanding CAGR:1Y: 2.99%2Y: 1.81%5Y: 0.86%10Y: 0.67%
TLSNF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
WMG Stock-Based Comp CAGR:1Y: -81.25%2Y: -45.23%5Y: -24.21%10Y: -4.98%
TLSNF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WMG Expenses CAGR:1Y: -3.53%2Y: 0.20%5Y: -3.53%10Y: 6.38%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
TLSNF Actual Revenue CAGR:1Y: 1.51%2Y: -3.72%5Y: -1.07%10Y: -0.65%
WMG Actual Revenue CAGR:1Y: 10.36%2Y: 9.52%5Y: 6.82%10Y: 8.68%
TLSNF Actual EPS CAGR:1Y: 8.33%2Y: 4.96%5Y: 10.76%10Y: 0.00%
WMG Actual EPS CAGR:1Y: 0.00%2Y: 20.89%5Y: 25.93%10Y: 0.00%
TLSNF Actual Net Income CAGR:1Y: 0.54%2Y: 4.89%5Y: 10.18%10Y: 0.00%
WMG Actual Net Income CAGR:1Y: 0.00%2Y: 19.95%5Y: 26.81%10Y: 0.00%
TLSNF Actual EBITDA CAGR:1Y: -0.20%2Y: -0.56%5Y: 25.95%10Y: 7.29%
WMG Actual EBITDA CAGR:1Y: 239.06%2Y: 22.12%5Y: 15.52%10Y: 14.20%
Ratios, Profit Margins & Return on Capital:
TLSNF Net Profit Margin CAGR:1Y: 7.09%2Y: 8.95%5Y: 11.39%10Y: 0.00%
WMG Net Profit Margin CAGR:1Y: 0.00%2Y: 10.62%5Y: 19.18%10Y: 0.00%
TLSNF Gross Profit Margin CAGR:1Y: -69.18%2Y: -43.42%5Y: -10.08%10Y: -6.51%
WMG Gross Profit Margin CAGR:1Y: -0.26%2Y: -0.83%5Y: -1.41%10Y: 0.23%
Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$14.25/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Trend Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
25% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$24/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
25% Lifetime Discount
ULTRA
$64/mo
$48/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
25% Lifetime Discount
PRO
$171 ($14.25/mo)
$128.25/yr ($10.69/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Trend Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$216/yr ($18/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo)
$432/yr ($36/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 44% Lifetime Discount
Dividend History Tables
TLSNF Dividends Info:
Estimated Annual Dividend:
$0.2348
Forward Yield:
5.17%
Ex-Dividend Date:
2027-02-05
Lifetime Dividends / Share:
$8.18
TLSNF Dividend History: Dates, Payments & Yield list
Below is a schedule of all TLSNF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 02/05/2027 | 02/10/2027 | $0.059 | 5.17% | 0% | $0.00 |
| 02/04/2027 | 02/10/2027 | $0.057 | 5.03% | 0% | $0.00 |
| 10/29/2026 | 11/03/2026 | $0.052 | 4.55% | 0% | $0.00 |
| 10/28/2026 | 11/03/2026 | $0.056 | 4.93% | 0% | $0.00 |
| 07/23/2026 | 07/28/2026 | $0.052 | 4.54% | 4.54% | $4.60 |
| 07/22/2026 | 07/24/2026 | $0.053 | 4.61% | 4.61% | $4.60 |
| 04/13/2026 | 04/16/2026 | $0.055 | 4.38% | 4.38% | $5.05 |
| 04/10/2026 | 04/13/2026 | $0.001 | 0.08% | 0.08% | $5.05 |
| 02/06/2026 | 02/11/2026 | $0.055 | 4.87% | 4.52% | $4.90 |
| 02/05/2026 | 02/09/2026 | $0.001 | 0.09% | 0.09% | $4.55 |
| 10/30/2025 | 11/04/2025 | $0.053 | 5.59% | 5.48% | $3.87 |
| 10/29/2025 | 10/31/2025 | $0.001 | 0.11% | 0.11% | $3.79 |
| 07/31/2025 | 08/05/2025 | $0.051 | 5.49% | 5.49% | $3.72 |
| 07/30/2025 | 08/01/2025 | $0.052 | 5.59% | 5.59% | $3.72 |
| 04/11/2025 | 04/16/2025 | $0.051 | 6.13% | 6.13% | $3.30 |
| 04/10/2025 | 04/14/2025 | $0.050 | 6.06% | 6.06% | $3.30 |
| 02/07/2025 | 02/12/2025 | $0.046 | 5.84% | 5.84% | $3.13 |
| 02/06/2025 | 02/10/2025 | $0.046 | 5.88% | 5.88% | $3.13 |
| 10/31/2024 | 11/05/2024 | $0.047 | 6.02% | 0% | $0.00 |
| 10/30/2024 | 11/01/2024 | $0.047 | 6.06% | 0% | $0.00 |
| 08/01/2024 | 08/06/2024 | $0.046 | 7.12% | 0% | $0.00 |
| 07/31/2024 | 08/02/2024 | $0.047 | 7.2% | 0% | $0.00 |
| 04/11/2024 | 04/15/2024 | $0.047 | 7.67% | 0% | $0.00 |
| 02/02/2024 | 02/05/2024 | $0.048 | 7.38% | 0% | $0.00 |
| 10/25/2023 | 10/27/2023 | $0.045 | 8.91% | 0% | $0.00 |
| 07/28/2023 | 07/31/2023 | $0.048 | 4.09% | 4.44% | $2.16 |
| 04/10/2023 | 04/14/2023 | $0.047 | 7.44% | 0% | $0.00 |
| 04/06/2023 | 04/10/2023 | $0.048 | 3.76% | 0% | $0.00 |
| 10/26/2022 | 11/01/2022 | $0.096 | 7.55% | 0% | $0.00 |
| 04/07/2022 | 04/13/2022 | $0.105 | 5.33% | 0% | $0.00 |
| 10/27/2021 | 11/02/2021 | $0.116 | 5.68% | 0% | $0.00 |
| 04/13/2021 | 04/19/2021 | $0.117 | 5.51% | 0% | $0.00 |
| 12/03/2020 | 12/09/2020 | $0.077 | 3.63% | 0% | $0.00 |
| 10/22/2020 | 10/28/2020 | $0.103 | 5.05% | 0% | $0.00 |
| 04/03/2020 | 04/09/2020 | $0.088 | 4.82% | 0% | $0.00 |
| 10/23/2019 | 10/29/2019 | $0.122 | 5.62% | 0% | $0.00 |
| 04/11/2019 | 04/17/2019 | $0.127 | 5.79% | 0% | $0.00 |
| 10/19/2018 | 10/25/2018 | $0.128 | 2.84% | 0% | $0.00 |
| 04/11/2018 | 04/17/2018 | $0.138 | 3.04% | 0% | $0.00 |
| 10/23/2017 | 10/27/2017 | $0.122 | 2.53% | 0% | $0.00 |
| 04/06/2017 | 04/12/2017 | $0.111 | 2.6% | 0% | $0.00 |
| 10/24/2016 | 10/28/2016 | $0.168 | 3.83% | 0% | $0.00 |
| 04/13/2016 | 04/19/2016 | $0.184 | 3.63% | 3.79% | $4.86 |
| 04/09/2015 | 04/15/2015 | $0.343 | 5.33% | 0% | $0.00 |
| 04/03/2014 | 04/10/2014 | $0.458 | 6.56% | 6.69% | $6.85 |
| 04/04/2013 | 04/11/2013 | $0.435 | 6.61% | 6.34% | $6.86 |
| 04/04/2012 | 04/16/2012 | $0.425 | 6.07% | 0% | $0.00 |
| 04/07/2011 | 04/14/2011 | $0.435 | 5.44% | 5.35% | $8.13 |
| 04/08/2010 | 04/15/2010 | $0.311 | 4.49% | 0% | $0.00 |
| 04/02/2009 | 04/09/2009 | $0.225 | 4.69% | 0% | $0.00 |
| 04/01/2008 | 04/08/2008 | $0.665 | 8.32% | 0% | $0.00 |
| 04/25/2007 | 05/03/2007 | $0.931 | 11.42% | 12.41% | $7.50 |
| 04/28/2006 | 05/08/2006 | $0.473 | 7.39% | 0% | $0.00 |
| 04/27/2005 | 05/04/2005 | $0.170 | 2.85% | 3.27% | $5.20 |
| 04/29/2004 | 05/06/2004 | $0.130 | 2.99% | 0% | $0.00 |
| 05/09/2003 | 05/16/2003 | $0.050 | 1.41% | 0% | $0.00 |
| 04/24/2002 | 05/02/2002 | $0.019 | 0% | 0% | $0.00 |
| 05/11/2001 | 05/18/2001 | $0.049 | 0% | 0% | $0.00 |
WMG Dividends Info:
Estimated Annual Dividend:
$0.8
Forward Yield:
2.55%
Ex-Dividend Date:
2026-08-20
Lifetime Dividends / Share:
$4.08
WMG Dividend History: Dates, Payments & Yield list
Below is a schedule of all WMG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 08/20/2026 | 08/24/2026 | $0.200 | 2.95% | 2.88% | $27.76 |
| 05/26/2026 | 05/28/2026 | $0.190 | 2.2% | 2.35% | $32.35 |
| 02/18/2026 | 02/20/2026 | $0.190 | 2.6% | 2.54% | $29.89 |
| 11/19/2025 | 11/21/2025 | $0.190 | 2.49% | 2.48% | $30.69 |
| 08/20/2025 | 08/22/2025 | $0.190 | 2.34% | 2.25% | $33.77 |
| 05/27/2025 | 05/29/2025 | $0.180 | 2.75% | 2.75% | $26.18 |
| 02/24/2025 | 02/26/2025 | $0.180 | 2.02% | 2.1% | $34.27 |
| 11/19/2024 | 11/21/2024 | $0.180 | 2.19% | 2.31% | $31.18 |
| 08/27/2024 | 08/29/2024 | $0.180 | 2.47% | 2.51% | $28.68 |
| 05/22/2024 | 05/24/2024 | $0.170 | 2.17% | 2.23% | $30.46 |
| 02/21/2024 | 02/23/2024 | $0.170 | 1.96% | 1.98% | $34.38 |
| 11/20/2023 | 11/22/2023 | $0.170 | 2.15% | 2.04% | $33.40 |
| 08/23/2023 | 08/25/2023 | $0.170 | 2.09% | 2.09% | $32.48 |
| 05/22/2023 | 05/24/2023 | $0.160 | 2.44% | 2.52% | $25.39 |
| 02/17/2023 | 02/20/2023 | $0.160 | 1.93% | 2.05% | $31.21 |
| 11/21/2022 | 12/01/2022 | $0.160 | 2.37% | 1.87% | $34.21 |
| 08/23/2022 | 09/01/2022 | $0.160 | 2.25% | 2.35% | $27.23 |
| 05/20/2022 | 06/01/2022 | $0.150 | 2.02% | 2.05% | $29.33 |
| 02/17/2022 | 03/01/2022 | $0.150 | 1.65% | 1.68% | $35.71 |
| 11/22/2021 | 12/01/2021 | $0.150 | 1.4% | 1.41% | $42.65 |
| 08/24/2021 | 09/01/2021 | $0.150 | 1.65% | 1.57% | $38.21 |
| 05/21/2021 | 06/01/2021 | $0.120 | 1.39% | 1.35% | $35.53 |
| 02/19/2021 | 03/01/2021 | $0.120 | 1.32% | 1.28% | $37.41 |
| 11/23/2020 | 12/01/2020 | $0.120 | 1.71% | 1.64% | $29.30 |
| 08/24/2020 | 09/01/2020 | $0.120 | 1.59% | 1.61% | $29.88 |
Projected Future Values & Dividends for TLSNF & WMG
Based on past 6.4 years performance, TLSNF had share price CAGR of +3.68%, and dividend CAGR of +6.61%.
During same period WMG had share price CAGR of +0.67%, and dividend CAGR of +7.98%.
Using these CAGR metrics, we can estimate that your initial $10,000 investment from 6.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:
| TLSNF | WMG | |
|---|---|---|
| Start Value | $10,000 | $10,000 |
| Start Share Price | $4.54 | $31.43 |
| Start Shares | 2,202.64 | 318.17 |
| After 10 years: | TLSNF | WMG |
| Final Share Count | 3,461.56 | 410.06 |
| Dividends Payment | $0.07 | $0.21 |
| Annual Dividends | $1,025 | $351 |
| Share Price | $6.52 | $33.58 |
| Total Dividends | $6,851 | $2,980 |
| Final Value | $22,554 | $13,772 |
Estimated Future Returns - TLSNF
Estimated Future Returns - WMG
Estimate Dividend Snowball and total future returns for TLSNF and WMG with our dividend (DRIP) calculator.
Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).
We cannot guarantee that your actual returns will meet these metrics.
