TLSNY vs RCI: Earnings, Dividends & Valuation

Telia Company AB (publ) TLSNY | OTC

$9.95 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $19.52 B

PE Ratio: 37.22

52-Week Range: $7.56 - $10.98

10-year Total Return: +152.9%

Dividend Yield (FWD): 4.10%

Rogers Communications Inc. RCI | NYSE

$33.94 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $18.17 B

PE Ratio: 28

52-Week Range: $29.26 - $41.14

10-year Total Return: +24.2%

Dividend Yield (FWD): 4.27%

10-year Total Returns with DRIP & Price Chart for TLSNY and RCI

1Y 2Y 5Y 10Y All

10-yr Total Returns TLSNY vs RCI

	TLSNY	RCI
Initial Balance	$10,000	$10,000
Initial Price	$7.51	$37.68
Initial Shares	1331.56	265.39

Total Dividends	$8,829	$4,248
Last Dividend	$0.102	$0.362
Estimated Divs	$259 / quarter	$132 / quarter
Yield-on-Cost	5.43%	3.84%
End Shares	2541.96 (+1210.4)	365.99 (+100.6)
Last Shares Price	$9.95	$33.94
Total End Value	$25,292	$12,422
Total Return	+152.9%	+24.2%
Comparison start date: Nov 10, 2016

TLSNY & RCI Dividend Charts

Dividend Payments & Yield - TLSNY

TLSNY Dividend CAGR:1Y: 0.76%2Y: 4.83%5Y: 0.09%10Y: 5.86%

Dividend Payments & Yield - RCI

RCI Dividend CAGR:1Y: 0.17%2Y: -0.12%5Y: -1.73%10Y: -0.03%

Dividend Payout Ratio - TLSNY

Dividend Payout Ratio - RCI

Dividend to Free Cash Flow (FCF) Ratio - TLSNY

Dividend to Free Cash Flow (FCF) Ratio - RCI

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TLSNY reports in SEK. These charts show U.S. dollars, converted from SEK at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show SEK” to see the numbers as filed.

RCI reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

TLSNY - RevenueShow SEK

TLSNY Revenue CAGR:1Y: -0.69%2Y: -1.01%5Y: -2.91%10Y: -1.84%

RCI - RevenueShow CAD

RCI Revenue CAGR:1Y: -3.05%2Y: -0.90%5Y: 5.20%10Y: 3.41%

TLSNY - Earnings Per Share (EPS)Show SEK

TLSNY EPS CAGR:1Y: 4.92%2Y: 7.38%5Y: 24.61%10Y: 0.00%

RCI - Earnings Per Share (EPS)Show CAD

RCI EPS CAGR:1Y: -92.08%2Y: -8.68%5Y: -4.00%10Y: 6.31%

TLSNY - Net IncomeShow SEK

TLSNY Net Income CAGR:1Y: -1.64%2Y: 7.84%5Y: 8.13%10Y: 0.00%

RCI - Net IncomeShow CAD

RCI Net Income CAGR:1Y: -92.09%2Y: -7.91%5Y: -3.12%10Y: 7.00%

TLSNY - EBITDAShow SEK

TLSNY EBITDA CAGR:1Y: -2.37%2Y: 2.24%5Y: 0.20%10Y: 6.01%

RCI - EBITDAShow CAD

RCI EBITDA CAGR:1Y: -67.72%2Y: -1.43%5Y: 7.19%10Y: 6.69%

TLSNY - Free Cash FlowShow SEK

TLSNY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RCI - Free Cash FlowShow CAD

RCI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TLSNY - Free Cash Flow / ShareShow SEK

TLSNY Free Cash Flow / Share CAGR:1Y: 10.98%2Y: 42.21%5Y: 4.08%10Y: 1.76%

RCI - Free Cash Flow / ShareShow CAD

RCI Free Cash Flow / Share CAGR:1Y: 174.93%2Y: 6.62%5Y: 10.44%10Y: 4.67%

TLSNY - Shares Outstanding

TLSNY Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: -13.63%10Y: -7.59%

RCI - Shares Outstanding

RCI Shares Outstanding CAGR:1Y: 0.00%2Y: 0.56%5Y: 1.38%10Y: 0.47%

TLSNY - Stock-Based CompShow SEK

TLSNY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

RCI - Stock-Based CompShow CAD

RCI Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: -100.00%

TLSNY - ExpensesShow SEK

TLSNY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RCI - ExpensesShow CAD

RCI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TLSNY - REVENUE: Actual + EstimatesShow SEK

TLSNY Actual Revenue CAGR:1Y: -0.69%2Y: -1.01%5Y: -2.91%10Y: -1.84%

RCI - REVENUE: Actual + EstimatesShow CAD

RCI Actual Revenue CAGR:1Y: -3.05%2Y: -0.90%5Y: 5.20%10Y: 3.41%

TLSNY - EPS: Actual + EstimatesShow SEK

TLSNY Actual EPS CAGR:1Y: 4.92%2Y: 7.38%5Y: 24.61%10Y: 0.00%

RCI - EPS: Actual + EstimatesShow CAD

RCI Actual EPS CAGR:1Y: -92.08%2Y: -8.68%5Y: -4.00%10Y: 6.31%

TLSNY - NET INCOME: Actual + EstimatesShow SEK

TLSNY Actual Net Income CAGR:1Y: -1.64%2Y: 7.84%5Y: 8.13%10Y: 0.00%

RCI - NET INCOME: Actual + EstimatesShow CAD

RCI Actual Net Income CAGR:1Y: -92.09%2Y: -7.91%5Y: -3.12%10Y: 7.00%

TLSNY - EBITDA: Actual + EstimatesShow SEK

TLSNY Actual EBITDA CAGR:1Y: -2.37%2Y: 2.24%5Y: 0.20%10Y: 6.01%

RCI - EBITDA: Actual + EstimatesShow CAD

RCI Actual EBITDA CAGR:1Y: -67.72%2Y: -1.43%5Y: 7.19%10Y: 6.69%

Ratios, Profit Margins & Return on Capital:

TLSNY - Net Profit Margin

TLSNY Net Profit Margin CAGR:1Y: 7.09%2Y: 8.95%5Y: 11.39%10Y: 0.00%

RCI - Net Profit Margin

RCI Net Profit Margin CAGR:1Y: -91.77%2Y: -7.07%5Y: -7.90%10Y: 3.47%

TLSNY - Gross Profit Margin

TLSNY Gross Profit Margin CAGR:1Y: -69.18%2Y: -43.42%5Y: -10.08%10Y: -6.51%

RCI - Gross Profit Margin

RCI Gross Profit Margin CAGR:1Y: -47.93%2Y: -29.75%5Y: -10.91%10Y: -4.58%

TLSNY - Price to Earnings

RCI - Price to Earnings

TLSNY - Price To Sales Ratio

RCI - Price To Sales Ratio

TLSNY - Return on Capital Employed

RCI - Return on Capital Employed

TLSNY - Return on Invested Capital

RCI - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TLSNY - EPS vs PE RatioShow SEK

RCI - EPS vs PE RatioShow CAD

TLSNY - FCF vs FCF/ShareShow SEK

RCI - FCF vs FCF/ShareShow CAD

TLSNY - EPS vs FCF per ShareShow SEK

RCI - EPS vs FCF per ShareShow CAD

TLSNY - FCF vs Stock Based CompShow SEK

RCI - FCF vs Stock Based CompShow CAD

TLSNY - Revenue vs Net IncomeShow SEK

RCI - Revenue vs Net IncomeShow CAD

TLSNY - Cash & DebtShow SEK

RCI - Cash & DebtShow CAD

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

TLSNY Dividends Info:

Estimated Annual Dividend: $0.408

Forward Yield: 4.1%

Ex-Dividend Date: 2026-10-29

Lifetime Dividends / Share: $10.22

TLSNY Dividend History: Dates, Payments & Yield list

Below is a schedule of all TLSNY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/29/2026	11/02/2026	$0.102	4.14%	4.1%	$9.96
07/23/2026	07/27/2026	$0.106	4.67%	4.6%	$9.22
04/13/2026	04/15/2026	$0.113	4.35%	4.4%	$10.28
02/06/2026	02/26/2026	$0.112	4.7%	4.47%	$10.01
10/30/2025	11/19/2025	$0.104	5.33%	5.48%	$7.62
07/31/2025	08/04/2025	$0.105	6.01%	5.82%	$7.22
04/11/2025	04/14/2025	$0.100	5.62%	5.57%	$7.16
02/07/2025	02/10/2025	$0.089	5.92%	5.76%	$6.20
10/31/2024	11/04/2024	$0.099	6.9%	6.68%	$5.93
08/01/2024	08/05/2024	$0.095	6.59%	6.66%	$5.73
04/11/2024	04/15/2024	$0.096	8.06%	8.14%	$4.73
02/02/2024	02/05/2024	$0.098	3.98%	4.11%	$4.75
10/25/2023	10/27/2023	$0.090	4.29%	4.27%	$4.21
07/28/2023	07/31/2023	$0.092	4.15%	4.32%	$4.24
04/10/2023	04/12/2023	$0.095	3.82%	3.72%	$5.11
10/26/2022	11/16/2022	$0.192	7.54%	7.01%	$5.48
04/07/2022	04/28/2022	$0.211	5.33%	5.11%	$8.26
10/29/2021	11/17/2021	$0.232	5.89%	5.94%	$7.81
04/13/2021	05/04/2021	$0.234	5.47%	5.64%	$8.30
12/03/2020	12/24/2020	$0.150	3.61%	3.68%	$8.15
10/22/2020	11/12/2020	$0.202	5%	4.88%	$8.28
04/03/2020	04/24/2020	$0.249	7.35%	7.41%	$6.72
10/23/2019	11/13/2019	$0.244	5.49%	5.61%	$8.70
04/11/2019	05/02/2019	$0.255	5.76%	6.1%	$8.35
10/19/2018	11/09/2018	$0.256	5.76%	5.55%	$9.22
04/11/2018	05/02/2018	$0.291	3.25%	6.04%	$9.64
10/23/2017	11/13/2017	$0.246	2.7%	2.76%	$8.90
04/05/2017	04/27/2017	$0.229	2.94%	2.79%	$8.22
10/21/2016	11/14/2016	$0.360	4.26%	4.84%	$7.44
04/12/2016	05/04/2016	$0.370	3.71%	4%	$9.24
04/08/2015	04/30/2015	$0.722	5.99%	5.84%	$12.36
04/03/2014	04/25/2014	$0.929	6.73%	6.55%	$14.18
04/04/2013	04/26/2013	$0.888	6.72%	6.58%	$13.50
04/05/2012	04/30/2012	$0.857	13.18%	6.39%	$13.41
04/07/2011	04/14/2011	$0.853	9.75%	9.75%	$17.50
03/24/2011	03/31/2011	$0.119	1.36%	1.36%	$17.50
04/08/2010	04/15/2010	$0.633	8.55%	4.28%	$14.80

RCI Dividends Info:

Estimated Annual Dividend: $1.448

Forward Yield: 4.27%

Ex-Dividend Date: 2026-09-08

Lifetime Dividends / Share: $27.56

RCI Dividend History: Dates, Payments & Yield list

Below is a schedule of all RCI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/08/2026	09/10/2026	$0.362	3.93%	4.01%	$36.09
06/09/2026	06/11/2026	$0.358	3.81%	3.69%	$38.77
03/10/2026	03/12/2026	$0.368	3.7%	3.81%	$38.68
12/08/2025	01/02/2026	$0.361	3.95%	3.81%	$37.93
09/08/2025	09/10/2025	$0.362	4.05%	4.09%	$35.43
06/09/2025	06/11/2025	$0.365	5.48%	5.4%	$27.06
03/10/2025	03/12/2025	$0.348	4.97%	4.98%	$27.97
12/09/2024	12/11/2024	$0.353	4.08%	4.13%	$34.20
09/09/2024	09/11/2024	$0.368	3.61%	3.65%	$40.37
06/10/2024	06/12/2024	$0.363	3.8%	3.77%	$38.49
03/08/2024	03/11/2024	$0.372	3.37%	3.36%	$44.30
12/07/2023	12/11/2023	$0.368	3.23%	3.24%	$45.44
09/07/2023	09/11/2023	$0.367	3.73%	3.7%	$39.65
06/08/2023	06/12/2023	$0.374	3.44%	3.48%	$42.99
03/09/2023	03/13/2023	$0.362	3.28%	3.26%	$44.37
12/08/2022	01/03/2023	$0.366	3.26%	3.12%	$46.86
09/08/2022	10/03/2022	$0.381	3.67%	3.83%	$39.84
06/09/2022	07/04/2022	$0.398	3.27%	3.29%	$48.41
03/09/2022	04/01/2022	$0.388	2.91%	2.72%	$57.13
12/09/2021	01/04/2022	$0.395	3.49%	3.3%	$47.92
09/08/2021	10/01/2021	$0.395	3.21%	3.39%	$46.57
06/09/2021	07/02/2021	$0.413	3.2%	3.07%	$53.78
03/09/2021	04/01/2021	$0.395	3.43%	3.37%	$46.94
09/08/2020	10/01/2020	$0.382	3.65%	3.84%	$39.80
06/09/2020	07/02/2020	$0.374	3.4%	3.69%	$40.58
03/09/2020	04/01/2020	$0.373	3.45%	3.65%	$40.86
12/10/2019	01/02/2020	$0.378	3.17%	3.04%	$49.70
09/06/2019	10/01/2019	$0.378	3.04%	3.08%	$49.05
06/07/2019	07/02/2019	$0.374	2.8%	2.75%	$54.44
03/11/2019	04/01/2019	$0.373	2.79%	2.78%	$53.62
12/10/2018	01/03/2019	$0.358	2.73%	2.77%	$51.81
09/13/2018	10/03/2018	$0.369	2.82%	2.88%	$51.23
06/08/2018	07/03/2018	$0.370	3.11%	3.14%	$47.17
03/09/2018	04/03/2018	$0.372	3.26%	3.37%	$44.17
12/08/2017	01/02/2018	$0.373	2.96%	2.96%	$50.44
09/14/2017	10/03/2017	$0.394	3.05%	3.05%	$51.64
06/08/2017	07/04/2017	$0.355	3.08%	3.03%	$46.98
03/09/2017	04/03/2017	$0.356	3.43%	3.23%	$44.13
12/08/2016	01/03/2017	$0.363	3.68%	3.75%	$38.74
09/07/2016	10/03/2016	$0.374	3.47%	3.53%	$42.40
06/08/2016	07/04/2016	$0.377	3.83%	3.7%	$40.80
03/09/2016	04/01/2016	$0.358	3.71%	3.58%	$40.04
12/09/2015	01/04/2016	$0.353	3.92%	4.12%	$34.31
09/09/2015	10/01/2015	$0.363	4.34%	4.23%	$34.36
06/10/2015	07/02/2015	$0.389	4.58%	4.37%	$35.63
03/11/2015	04/01/2015	$0.378	4.54%	4.47%	$33.83
12/09/2014	01/02/2015	$0.399	4.08%	4.11%	$38.79
09/10/2014	10/01/2014	$0.417	4.12%	4.46%	$37.39
06/11/2014	07/02/2014	$0.416	4.14%	4.12%	$40.33
03/12/2014	04/04/2014	$0.412	4.25%	4.01%	$41.11
12/11/2013	01/02/2014	$0.410	3.64%	3.68%	$44.62
09/11/2013	10/02/2013	$0.422	4.01%	3.97%	$42.54
06/12/2013	07/03/2013	$0.426	3.89%	4.3%	$39.63
03/13/2013	04/02/2013	$0.435	3.62%	3.43%	$50.73
12/12/2012	01/02/2013	$0.398	3.49%	3.44%	$46.28
09/12/2012	10/03/2012	$0.406	3.89%	3.98%	$40.82
06/13/2012	07/03/2012	$0.384	4.51%	4.19%	$36.64
03/15/2012	04/02/2012	$0.399	4.1%	3.95%	$40.42
12/13/2011	01/04/2012	$0.347	3.89%	3.62%	$38.36
09/13/2011	10/03/2011	$0.355	3.72%	4.19%	$33.85
06/13/2011	07/04/2011	$0.365	3.97%	3.62%	$40.37
03/16/2011	04/01/2011	$0.358	4.22%	3.92%	$36.49
11/16/2010	01/04/2011	$0.317	3.52%	3.68%	$34.42
09/07/2010	10/01/2010	$0.320	3.57%	3.42%	$37.39
05/12/2010	07/02/2010	$0.312	3.51%	3.83%	$32.59
03/03/2010	04/01/2010	$0.306	3.69%	3.6%	$33.99
11/18/2009	01/02/2010	$0.274	3.51%	3.59%	$30.54
09/04/2009	10/01/2009	$0.263	3.71%	3.92%	$26.84
05/13/2009	07/02/2009	$0.249	3.99%	3.87%	$25.75
03/04/2009	04/01/2009	$0.225	4.24%	3.81%	$23.60
11/21/2008	01/02/2009	$0.199	3%	2.58%	$30.81
08/29/2008	10/01/2008	$0.239	2.64%	2.81%	$34.08
05/09/2008	07/02/2008	$0.247	2.18%	2.58%	$38.24
03/04/2008	04/01/2008	$0.504	5.11%	5.18%	$38.92
12/10/2007	01/02/2008	$0.111	1.03%	0.99%	$44.94
09/11/2007	10/01/2007	$0.119	0.53%	1.02%	$46.84
06/12/2007	07/03/2007	$0.118	0.57%	0.54%	$43.62
03/13/2007	04/02/2007	$0.034	0.22%	0.21%	$32.91
12/18/2006	01/02/2007	$0.036	0.24%	0.23%	$30.27
06/12/2006	07/04/2006	$0.034	0.32%	0.33%	$20.37
12/23/2005	01/06/2006	$0.038	0.73%	0.34%	$22.25
06/13/2005	07/04/2005	$0.020	0.52%	0.25%	$16.11
12/09/2004	01/04/2005	$0.009	0.3%	0.14%	$12.65
06/10/2004	07/02/2004	$0.025	1.08%	0.55%	$9.14
12/10/2003	01/02/2004	$0.025	1.27%	0.6%	$8.37
06/12/2003	07/02/2003	$0.025	1.31%	1.24%	$8.05
10/12/2000	10/19/2000	$0.025	0.94%	1.01%	$9.94
10/10/2001	11/30/-0001	$0.025	1.48%	1.48%	$6.75

Projected Future Values & Dividends for TLSNY & RCI

Based on past 10 years performance, TLSNY had share price CAGR of +2.31%, and dividend CAGR of +5.86%.

During same period RCI had share price CAGR of -1.67%, and dividend CAGR of +0.17%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

	TLSNY	RCI
Start Value	$10,000	$10,000
Start Share Price	$9.95	$33.94
Start Shares	1,005.03	294.64

After 10 years:	TLSNY	RCI
Final Share Count	1,511.31	450.39
Dividends Payment	$0.13	$0.31
Annual Dividends	$775	$551
Share Price	$12.50	$28.68
Total Dividends	$5,637	$4,878
Final Value	$18,892	$12,919

Estimated Future Returns - TLSNY

Estimated Future Returns - RCI

Estimate Dividend Snowball and total future returns for TLSNY and RCI with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: TLSNY vs RCI