Compare two stocks side-by-side:

Tencent Music Entertainment Group TME | NYSE

$9.38 $0.00 | 0.00%
Market Cap: $14.45 B
PE Ratio: 11.43
52-Week Range: $7.66 - $21.55
7.6-year Total Return: -43.7%
Dividend Yield (FWD): 2.56%

TKO Group Holdings, Inc. TKO | NYSE

$197.03 $0.00 | 0.00%
Market Cap: $14.46 B
PE Ratio: 53.11
52-Week Range: $170.14 - $226.94
7.6-year Total Return: +128.0%
Dividend Yield (FWD): 1.60%

7.6-year Total Returns with DRIP & Price Chart for TME and TKO

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

7.6-yr Total Returns TME vs TKO
TME TKO
Initial Balance $10,000 $10,000
Initial Price $17.98 $96.11
Initial Shares 556.17 104.05
 
Total Dividends $454 $1,164
Last Dividend $0.24 $0.79
Estimated Divs $144 / year $91 / quarter
Yield-on-Cost 1.33% 3.29%
End Shares 600 (+43.83) 115.7 (+11.65)
Last Shares Price $9.38 $197.03
Total End Value $5,628 $22,795
Total Return -43.7% +128.0%
Comparison start date: Apr 22, 2019
TME & TKO Dividend Charts
Dividend Payments & Yield - TME
TME Dividend CAGR:1Y: 0.00%2Y: 15.47%5Y: 35.69%10Y: 35.69%
Dividend Payments & Yield - TKO
TKO Dividend CAGR:1Y: 3.95%2Y: 156.58%5Y: 45.78%10Y: 20.74%
Dividend Payout Ratio - TME
Dividend Payout Ratio - TKO
Dividend to Free Cash Flow (FCF) Ratio - TME
Dividend to Free Cash Flow (FCF) Ratio - TKO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TME reports in CNY. These charts show U.S. dollars, converted from CNY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CNY” to see the numbers as filed.

TME - RevenueShow CNY
TME Revenue CAGR:1Y: 11.60%2Y: 15.54%5Y: 1.18%10Y: 24.78%
TKO - Revenue
TKO Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A
TME - Earnings Per Share (EPS)Show CNY
TME EPS CAGR:1Y: 5.47%2Y: 24.32%5Y: 25.31%10Y: 0.00%
TKO - Earnings Per Share (EPS)
TKO EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A
TME - Net IncomeShow CNY
TME Net Income CAGR:1Y: 11.77%2Y: 27.44%5Y: 24.02%10Y: 0.00%
TKO - Net Income
TKO Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A
TME - EBITDAShow CNY
TME EBITDA CAGR:1Y: 2.10%2Y: 20.81%5Y: 23.56%10Y: 0.00%
TKO - EBITDA
TKO EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A
TME - Free Cash FlowShow CNY
TME Free Cash Flow CAGR:1Y: 56.59%2Y: -5.99%5Y: 19.62%10Y: 33.91%
TKO - Free Cash Flow
TKO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A
TME - Free Cash Flow / ShareShow CNY
TME Free Cash Flow / Share CAGR:1Y: 80.37%2Y: 1.36%5Y: 9.03%10Y: 13.74%
TKO - Free Cash Flow / Share
TKO Free Cash Flow / Share CAGR:1Y: 25.82%2Y: 33.41%5Y: 0.00%10Y: N/A
TME - Shares Outstanding
TME Shares Outstanding CAGR:1Y: 1.56%2Y: 0.20%5Y: -1.37%10Y: 11.63%
TKO - Shares Outstanding
TKO Shares Outstanding CAGR:1Y: -2.23%2Y: 6.50%5Y: 18.23%10Y: N/A
TME - Stock-Based CompShow CNY
TME Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
TKO - Stock-Based Comp
TKO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A
TME - ExpensesShow CNY
TME Expenses CAGR:1Y: 18.15%2Y: 9.86%5Y: -6.00%10Y: 13.34%
TKO - Expenses
TKO Expenses CAGR:1Y: 2,144.08%2Y: 203.23%5Y: 0.00%10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TME - REVENUE: Actual + EstimatesShow CNY
TME Actual Revenue CAGR:1Y: 11.60%2Y: 15.54%5Y: 1.18%10Y: 24.78%
TKO - REVENUE: Actual + Estimates
TKO Actual Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A
TME - EPS: Actual + EstimatesShow CNY
TME Actual EPS CAGR:1Y: 5.47%2Y: 24.32%5Y: 25.31%10Y: 0.00%
TKO - EPS: Actual + Estimates
TKO Actual EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A
TME - NET INCOME: Actual + EstimatesShow CNY
TME Actual Net Income CAGR:1Y: 11.77%2Y: 27.44%5Y: 24.02%10Y: 0.00%
TKO - NET INCOME: Actual + Estimates
TKO Actual Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A
TME - EBITDA: Actual + EstimatesShow CNY
TME Actual EBITDA CAGR:1Y: 2.10%2Y: 20.81%5Y: 23.56%10Y: 0.00%
TKO - EBITDA: Actual + Estimates
TKO Actual EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A

Ratios, Profit Margins & Return on Capital:

TME - Net Profit Margin
TME Net Profit Margin CAGR:1Y: -3.08%2Y: 8.51%5Y: 21.77%10Y: 0.00%
TKO - Net Profit Margin
TKO Net Profit Margin CAGR:1Y: 98.36%2Y: 46.13%5Y: 0.00%10Y: N/A
TME - Gross Profit Margin
TME Gross Profit Margin CAGR:1Y: -0.45%2Y: 2.55%5Y: 7.76%10Y: 3.87%
TKO - Gross Profit Margin
TKO Gross Profit Margin CAGR:1Y: 30.16%2Y: 7.72%5Y: 0.00%10Y: N/A
TME - Price to Earnings
TKO - Price to Earnings
TME - Price To Sales Ratio
TKO - Price To Sales Ratio
TME - Return on Capital Employed
TKO - Return on Capital Employed
TME - Return on Invested Capital
TKO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TME - EPS vs PE RatioShow CNY
TKO - EPS vs PE Ratio
TME - FCF vs FCF/ShareShow CNY
TKO - FCF vs FCF/Share
TME - EPS vs FCF per ShareShow CNY
TKO - EPS vs FCF per Share
TME - FCF vs Stock Based CompShow CNY
TKO - FCF vs Stock Based Comp
TME - Revenue vs Net IncomeShow CNY
TKO - Revenue vs Net Income
TME - Cash & DebtShow CNY
TKO - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

TME Dividends Info:

Estimated Annual Dividend: $0.24
Forward Yield: 2.56%
Ex-Dividend Date: 2026-04-02
Lifetime Dividends / Share: $0.80

TME Dividend History: Dates, Payments & Yield list

Below is a schedule of all TME dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
04/02/202604/06/2026$0.2402.62%2.66%$9.02
03/31/202604/02/2026$0.2402.38%0%$0.00
04/03/202504/07/2025$0.1801.26%1.41%$12.75
05/31/202406/03/2024$0.1370.95%0.98%$14.00

TKO Dividends Info:

Estimated Annual Dividend: $3.16
Forward Yield: 1.6%
Ex-Dividend Date: 2026-09-15
Lifetime Dividends / Share: $22.00

TKO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TKO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/15/202609/17/2026$0.7901.66%1.67%$189.30
06/15/202606/17/2026$0.7901.57%1.62%$194.53
03/16/202603/18/2026$0.7801.56%1.55%$201.03
12/15/202512/17/2025$0.7801.5%1.47%$211.62
09/15/202509/17/2025$0.7601.49%1.51%$201.38
06/13/202506/16/2025$0.3800.93%0.9%$168.41
03/14/202503/17/2025$0.3801.09%1.04%$145.63
09/21/202309/25/2023$3.86017.96%18.79%$82.17
06/14/202306/16/2023$0.1200.47%0.47%$102.72
03/14/202303/16/2023$0.1200.59%0.57%$84.35
12/14/202212/27/2022$0.1200.65%0.69%$69.14
09/14/202209/26/2022$0.1200.7%0.71%$67.69
06/14/202206/27/2022$0.1200.75%0.79%$61.00
03/14/202203/25/2022$0.1200.86%0.79%$61.06
12/14/202112/27/2021$0.1201.01%0.99%$48.69
09/14/202109/27/2021$0.1200.89%0.86%$56.03
06/14/202106/25/2021$0.1200.76%0.8%$59.94
03/12/202103/25/2021$0.1200.84%0.87%$55.25
12/14/202012/28/2020$0.1201.08%1%$47.92
09/14/202009/25/2020$0.1201.17%1.23%$39.15
06/12/202006/25/2020$0.1201.08%1.12%$43.02
03/12/202003/25/2020$0.1201.48%1.4%$34.38
12/12/201912/26/2019$0.1200.78%0.73%$65.44
09/12/201909/25/2019$0.1200.65%0.68%$71.01
06/13/201906/25/2019$0.1200.64%0.67%$72.08
03/14/201903/25/2019$0.1200%0.5%$96.11
12/13/201812/26/2018$0.1200%0.5%$96.11
09/13/201809/25/2018$0.1200%0.5%$96.11
06/14/201806/25/2018$0.1200%0.5%$96.11
03/14/201803/26/2018$0.1200%0.5%$96.11
12/14/201712/26/2017$0.1200%0.5%$96.11
09/14/201709/25/2017$0.1200%0.5%$96.11
06/13/201706/26/2017$0.1200%0.5%$96.11
03/13/201703/27/2017$0.1200%0.5%$96.11
12/13/201612/15/2016$0.1200%0.5%$96.11
09/13/201609/15/2016$0.1200%0.5%$96.11
06/13/201606/15/2016$0.1200%0.5%$96.11
03/11/201603/16/2016$0.1200%0.5%$96.11
12/11/201512/16/2015$0.1200%0.5%$96.11
09/11/201509/16/2015$0.1200%0.5%$96.11
06/11/201506/15/2015$0.1200%0.5%$96.11
03/11/201503/13/2015$0.1200%0.5%$96.11
12/11/201412/15/2014$0.1200%0.5%$96.11
09/11/201409/15/2014$0.1200%0.5%$96.11
06/11/201406/13/2014$0.1200%0.5%$96.11
03/12/201403/14/2014$0.1200%0.5%$96.11
12/11/201312/13/2013$0.1200%0.5%$96.11
09/11/201309/13/2013$0.1200%0.5%$96.11
06/12/201306/14/2013$0.1200%0.5%$96.11
03/13/201303/15/2013$0.1200%0.5%$96.11
12/12/201212/14/2012$0.1200%0.5%$96.11
09/12/201209/14/2012$0.1200%0.5%$96.11
06/13/201206/15/2012$0.1200%0.5%$96.11
03/13/201203/15/2012$0.1200%0.5%$96.11
12/13/201112/15/2011$0.1200%0.5%$96.11
09/13/201109/15/2011$0.1200%0.5%$96.11
06/13/201106/15/2011$0.1200%0.5%$96.11
03/11/201103/16/2011$0.3600%1.5%$96.11
12/13/201012/15/2010$0.3600%1.5%$96.11
09/13/201009/15/2010$0.3600%1.5%$96.11
06/11/201006/16/2010$0.3600%1.5%$96.11
03/11/201003/15/2010$0.3600%1.5%$96.11
12/11/200912/16/2009$0.3600%1.5%$96.11
09/11/200909/16/2009$0.3600%1.5%$96.11
06/11/200906/15/2009$0.3600%1.5%$96.11
03/11/200903/13/2009$0.3600%1.5%$96.11
12/11/200812/15/2008$0.3600%1.5%$96.11
09/11/200809/15/2008$0.3600%1.5%$96.11
06/11/200806/13/2008$0.3600%1.5%$96.11
03/12/200803/14/2008$0.3600%1.5%$96.11
12/12/200712/14/2007$0.2400%1%$96.11
09/12/200709/14/2007$0.2400%1%$96.11
06/13/200706/15/2007$0.2400%1%$96.11
03/13/200703/15/2007$0.2400%1%$96.11
12/13/200612/15/2006$0.2400%1%$96.11
09/27/200609/29/2006$0.2400%1%$96.11
06/28/200606/30/2006$0.2400%1%$96.11
03/29/200603/31/2006$0.2400%1%$96.11
12/28/200512/30/2005$0.2400%1%$96.11
09/28/200509/30/2005$0.1200%0.5%$96.11
06/28/200506/30/2005$0.1200%0.5%$96.11
03/29/200503/31/2005$0.1200%0.5%$96.11
12/28/200412/30/2004$0.1200%0.5%$96.11
09/28/200409/30/2004$0.0600%0.25%$96.11
06/24/200406/28/2004$0.0600%0.25%$96.11
03/29/200403/31/2004$0.0400%0.17%$96.11
12/29/200312/31/2003$0.0400%0.17%$96.11
09/26/200310/01/2003$0.0400%0.17%$96.11
06/25/200306/27/2003$0.0400%0.17%$96.11

Projected Future Values & Dividends for TME & TKO

Based on past 7.6 years performance, TME had share price CAGR of -4.95%, and dividend CAGR of +16.95%.

During same period TKO had share price CAGR of +9.99%, and dividend CAGR of +21.31%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 6 years — based on TME's 1.8 years of history, the shorter of the two.

Projection uses TME applied at -4.95% price / -4.95% dividend; TKO applied at 9.99% price / 10.00% dividend.

TMETKO
Start Value$10,000$10,000
Start Share Price$9.38$197.03
Start Shares1,066.1050.75
  
After 6 years:TMETKO
Final Share Count1,240.6055.87
Dividends Payment$0.18$1.40
Annual Dividends$220$313
Share Price$6.92$348.84
Total Dividends$1,442$1,302
Final Value$8,580$19,490

Estimated Future Returns - TME
Estimated Future Returns - TKO

Estimate Dividend Snowball and total future returns for TME and TKO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.