TME vs TU: Earnings, Dividends & Valuation

Tencent Music Entertainment Group TME | NYSE

$9.38 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $14.45 B

PE Ratio: 11.43

52-Week Range: $7.66 - $21.55

7.9-year Total Return: -27.7%

Dividend Yield (FWD): 2.56%

Telus Corp TU | NYSE

$8.85 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $13.93 B

PE Ratio: -22.64

52-Week Range: $7.64 - $14.84

7.9-year Total Return: -21.1%

Dividend Yield (FWD): 6.15%

7.9-year Total Returns with DRIP & Price Chart for TME and TU

1Y 2Y 5Y 10Y All

7.9-yr Total Returns TME vs TU

	TME	TU
Initial Balance	$10,000	$10,000
Initial Price	$14	$17.57
Initial Shares	714.29	569.15

Total Dividends	$583	$5,361
Last Dividend	$0.24	$0.136
Estimated Divs	$185 / year	$121 / quarter
Yield-on-Cost	1.71%	3.1%
End Shares	770.57 (+56.28)	891 (+321.85)
Last Shares Price	$9.38	$8.85
Total End Value	$7,228	$7,885
Total Return	-27.7%	-21.1%
Comparison start date: Dec 12, 2018

TME & TU Dividend Charts

Dividend Payments & Yield - TME

TME Dividend CAGR:1Y: 0.00%2Y: 15.47%5Y: 35.69%10Y: 35.69%

Dividend Payments & Yield - TU

TU Dividend CAGR:1Y: -54.77%2Y: -31.27%5Y: -11.39%10Y: -2.79%

Dividend Payout Ratio - TME

Dividend Payout Ratio - TU

Dividend to Free Cash Flow (FCF) Ratio - TME

Dividend to Free Cash Flow (FCF) Ratio - TU

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TME reports in CNY. These charts show U.S. dollars, converted from CNY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CNY” to see the numbers as filed.

TU reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

TME - RevenueShow CNY

TME Revenue CAGR:1Y: 11.60%2Y: 15.54%5Y: 1.18%10Y: 24.78%

TU - RevenueShow CAD

TU Revenue CAGR:1Y: -6.27%2Y: -1.69%5Y: 0.90%10Y: 3.71%

TME - Earnings Per Share (EPS)Show CNY

TME EPS CAGR:1Y: 5.47%2Y: 24.32%5Y: 25.31%10Y: 0.00%

TU - Earnings Per Share (EPS)Show CAD

TU EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TME - Net IncomeShow CNY

TME Net Income CAGR:1Y: 11.77%2Y: 27.44%5Y: 24.02%10Y: 0.00%

TU - Net IncomeShow CAD

TU Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TME - EBITDAShow CNY

TME EBITDA CAGR:1Y: 2.10%2Y: 20.81%5Y: 23.56%10Y: 0.00%

TU - EBITDAShow CAD

TU EBITDA CAGR:1Y: 30.95%2Y: -5.33%5Y: -0.71%10Y: 2.30%

TME - Free Cash FlowShow CNY

TME Free Cash Flow CAGR:1Y: 56.59%2Y: -5.99%5Y: 19.62%10Y: 33.91%

TU - Free Cash FlowShow CAD

TU Free Cash Flow CAGR:1Y: 16.43%2Y: 0.00%5Y: 5.64%10Y: 16.82%

TME - Free Cash Flow / ShareShow CNY

TME Free Cash Flow / Share CAGR:1Y: 80.37%2Y: 1.36%5Y: 9.03%10Y: 13.74%

TU - Free Cash Flow / ShareShow CAD

TU Free Cash Flow / Share CAGR:1Y: 12.81%2Y: 0.00%5Y: 2.52%10Y: 13.56%

TME - Shares Outstanding

TME Shares Outstanding CAGR:1Y: 1.56%2Y: 0.20%5Y: -1.37%10Y: 11.63%

TU - Shares Outstanding

TU Shares Outstanding CAGR:1Y: 3.83%2Y: 2.92%5Y: 2.98%10Y: 2.85%

TME - Stock-Based CompShow CNY

TME Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

TU - Stock-Based CompShow CAD

TU Stock-Based Comp CAGR:1Y: 34.70%2Y: 13.29%5Y: -2.67%10Y: 7.98%

TME - ExpensesShow CNY

TME Expenses CAGR:1Y: 18.15%2Y: 9.86%5Y: -6.00%10Y: 13.34%

TU - ExpensesShow CAD

TU Expenses CAGR:1Y: -4.99%2Y: -17.67%5Y: 0.13%10Y: 3.40%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TME - REVENUE: Actual + EstimatesShow CNY

TME Actual Revenue CAGR:1Y: 11.60%2Y: 15.54%5Y: 1.18%10Y: 24.78%

TU - REVENUE: Actual + EstimatesShow CAD

TU Actual Revenue CAGR:1Y: -6.27%2Y: -1.69%5Y: 0.90%10Y: 3.71%

TME - EPS: Actual + EstimatesShow CNY

TME Actual EPS CAGR:1Y: 5.47%2Y: 24.32%5Y: 25.31%10Y: 0.00%

TU - EPS: Actual + EstimatesShow CAD

TU Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TME - NET INCOME: Actual + EstimatesShow CNY

TME Actual Net Income CAGR:1Y: 11.77%2Y: 27.44%5Y: 24.02%10Y: 0.00%

TU - NET INCOME: Actual + EstimatesShow CAD

TU Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TME - EBITDA: Actual + EstimatesShow CNY

TME Actual EBITDA CAGR:1Y: 2.10%2Y: 20.81%5Y: 23.56%10Y: 0.00%

TU - EBITDA: Actual + EstimatesShow CAD

TU Actual EBITDA CAGR:1Y: 30.95%2Y: -5.33%5Y: -0.71%10Y: 2.30%

Ratios, Profit Margins & Return on Capital:

TME - Net Profit Margin

TME Net Profit Margin CAGR:1Y: -3.08%2Y: 8.51%5Y: 21.77%10Y: 0.00%

TU - Net Profit Margin

TU Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TME - Gross Profit Margin

TME Gross Profit Margin CAGR:1Y: -0.45%2Y: 2.55%5Y: 7.76%10Y: 3.87%

TU - Gross Profit Margin

TU Gross Profit Margin CAGR:1Y: -57.30%2Y: -1.15%5Y: -24.51%10Y: -12.59%

TME - Price to Earnings

TU - Price to Earnings

TME - Price To Sales Ratio

TU - Price To Sales Ratio

TME - Return on Capital Employed

TU - Return on Capital Employed

TME - Return on Invested Capital

TU - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TME - EPS vs PE RatioShow CNY

TU - EPS vs PE RatioShow CAD

TME - FCF vs FCF/ShareShow CNY

TU - FCF vs FCF/ShareShow CAD

TME - EPS vs FCF per ShareShow CNY

TU - EPS vs FCF per ShareShow CAD

TME - FCF vs Stock Based CompShow CNY

TU - FCF vs Stock Based CompShow CAD

TME - Revenue vs Net IncomeShow CNY

TU - Revenue vs Net IncomeShow CAD

TME - Cash & DebtShow CNY

TU - Cash & DebtShow CAD

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

TME Dividends Info:

Estimated Annual Dividend: $0.24

Forward Yield: 2.56%

Ex-Dividend Date: 2026-04-02

Lifetime Dividends / Share: $0.80

TME Dividend History: Dates, Payments & Yield list

Below is a schedule of all TME dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
04/02/2026	04/06/2026	$0.240	2.62%	2.66%	$9.02
03/31/2026	04/02/2026	$0.240	2.38%	0%	$0.00
04/03/2025	04/07/2025	$0.180	1.26%	1.41%	$12.75
05/31/2024	06/03/2024	$0.137	0.95%	0.98%	$14.00

TU Dividends Info:

Estimated Annual Dividend: $0.544

Forward Yield: 6.15%

Ex-Dividend Date: 2026-09-10

Lifetime Dividends / Share: $15.94

TU Dividend History: Dates, Payments & Yield list

Below is a schedule of all TU dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/10/2026	09/14/2026	$0.136	5.98%	5.94%	$9.16
06/10/2026	06/12/2026	$0.300	10.11%	10.1%	$11.88
03/11/2026	03/13/2026	$0.308	9.28%	9.4%	$13.11
12/11/2025	01/02/2026	$0.304	9.51%	9.27%	$13.11
09/10/2025	10/01/2025	$0.301	7.6%	7.6%	$15.83
06/10/2025	06/12/2025	$0.304	7.57%	7.48%	$16.26
03/11/2025	03/13/2025	$0.281	7.31%	7.49%	$15.00
12/11/2024	12/13/2024	$0.284	7.48%	7.81%	$14.55
09/10/2024	09/12/2024	$0.288	6.93%	6.79%	$16.97
06/10/2024	06/12/2024	$0.284	7.07%	7.07%	$16.09
03/08/2024	03/11/2024	$0.277	6.4%	6.4%	$17.30
12/08/2023	12/11/2023	$0.277	6%	6.09%	$18.21
09/07/2023	09/11/2023	$0.267	6.39%	6.34%	$16.86
06/08/2023	06/12/2023	$0.271	5.7%	5.67%	$19.08
03/09/2023	03/13/2023	$0.258	5.36%	5.33%	$19.35
12/08/2022	01/03/2023	$0.257	4.96%	5.33%	$19.27
09/08/2022	10/03/2022	$0.258	4.69%	4.99%	$20.69
06/09/2022	07/04/2022	$0.267	4.41%	4.82%	$22.13
03/10/2022	04/01/2022	$0.256	3.94%	3.85%	$26.62
12/09/2021	01/04/2022	$0.259	4.53%	4.42%	$23.44
09/09/2021	10/01/2021	$0.249	4.28%	4.53%	$22.01
06/09/2021	07/02/2021	$0.261	4.6%	4.62%	$22.59
03/10/2021	04/01/2021	$0.246	4.68%	4.87%	$20.23
12/10/2020	01/04/2021	$0.243	4.85%	4.88%	$19.91
09/09/2020	10/01/2020	$0.221	4.88%	5.02%	$17.62
06/09/2020	07/02/2020	$0.218	4.82%	5.22%	$16.70
03/10/2020	04/01/2020	$0.213	4.8%	5.51%	$15.44
12/10/2019	01/02/2020	$0.220	4.64%	4.54%	$19.41
09/09/2019	10/01/2019	$0.214	4.66%	4.76%	$17.95
06/07/2019	07/02/2019	$0.211	4.47%	4.51%	$18.68
12/10/2018	01/02/2019	$0.205	4.69%	4.92%	$16.62
09/07/2018	10/01/2018	$0.200	4.35%	4.36%	$18.32
06/07/2018	07/03/2018	$0.203	4.61%	4.59%	$17.68
03/08/2018	04/02/2018	$0.196	4.32%	4.5%	$17.37
12/08/2017	01/02/2018	$0.197	4.2%	4.15%	$18.92
09/07/2017	10/02/2017	$0.202	4.48%	4.49%	$17.94
06/07/2017	07/04/2017	$0.183	4.42%	4.25%	$17.22
03/08/2017	04/03/2017	$0.179	4.57%	4.42%	$16.20
12/07/2016	01/03/2017	$0.181	4.55%	4.51%	$16.05
09/07/2016	10/03/2016	$0.179	4.31%	4.33%	$16.52
06/08/2016	07/04/2016	$0.181	4.47%	4.38%	$16.48
03/09/2016	04/01/2016	$0.164	4.31%	4.05%	$16.20
12/09/2015	01/04/2016	$0.162	4.43%	4.76%	$13.62
09/08/2015	10/01/2015	$0.158	3.92%	4.03%	$15.68
06/08/2015	07/02/2015	$0.169	4.03%	3.89%	$17.38
03/09/2015	04/01/2015	$0.159	3.79%	3.8%	$16.67
12/09/2014	01/02/2015	$0.174	3.88%	3.89%	$17.88
09/08/2014	10/01/2014	$0.175	3.9%	4.07%	$17.15
06/06/2014	07/02/2014	$0.174	3.7%	3.75%	$18.57
03/07/2014	04/01/2014	$0.164	3.77%	3.66%	$17.93
12/09/2013	01/02/2014	$0.170	3.93%	3.95%	$17.15
09/06/2013	10/01/2013	$0.162	4.04%	3.91%	$16.57
06/06/2013	07/02/2013	$0.165	3.87%	4.39%	$14.98
12/07/2012	01/02/2013	$0.160	3.96%	3.9%	$16.38
09/06/2012	10/01/2012	$0.154	3.95%	3.92%	$15.74
06/06/2012	07/03/2012	$0.147	4.15%	3.87%	$15.15
03/07/2012	04/02/2012	$0.145	4.11%	4.03%	$14.41
12/07/2011	01/03/2012	$0.143	4.36%	4.03%	$14.15
09/07/2011	10/03/2011	$0.139	4.32%	4.87%	$11.39
06/08/2011	07/04/2011	$0.141	4.37%	4.19%	$13.43
03/09/2011	04/01/2011	$0.135	4.59%	4.35%	$12.40
12/08/2010	01/04/2011	$0.131	4.79%	4.83%	$10.86
09/08/2010	10/01/2010	$0.120	4.79%	4.52%	$10.62
06/08/2010	07/02/2010	$0.118	5.33%	5.14%	$9.18
03/09/2010	04/01/2010	$0.116	5.51%	5.11%	$9.04
12/09/2009	01/04/2010	$0.113	5.78%	5.69%	$7.92
09/08/2009	10/01/2009	$0.109	5.66%	5.81%	$7.49
06/08/2009	07/02/2009	$0.108	6.12%	6.71%	$6.42
12/09/2003	11/30/-0001	$0.038	3.22%	3.22%	$4.66
06/06/2003	11/30/-0001	$0.025	2.56%	2.56%	$3.94
03/07/2003	11/30/-0001	$0.038	5.91%	5.91%	$2.54
12/09/2002	11/30/-0001	$0.038	5.88%	5.88%	$2.55
09/06/2002	11/30/-0001	$0.038	9.2%	9.2%	$1.63
06/06/2002	11/30/-0001	$0.038	6.79%	6.79%	$2.21
09/08/2003	11/30/-0001	$0.038	3.45%	3.45%	$4.35
03/07/2002	11/30/-0001	$0.038	5.23%	5.23%	$2.87
12/07/2001	11/30/-0001	$0.038	3.8%	3.8%	$3.95
09/06/2001	11/30/-0001	$0.088	10.06%	10.06%	$3.48
06/06/2001	11/30/-0001	$0.088	6.45%	6.45%	$5.43
03/07/2001	11/30/-0001	$0.088	5.82%	5.82%	$6.01
12/07/2000	11/30/-0001	$0.088	5.97%	5.97%	$5.86
09/13/2006	11/30/-0001	$0.062	1.82%	1.82%	$13.65
03/09/2004	11/30/-0001	$0.038	3.44%	3.44%	$4.36
06/08/2004	11/30/-0001	$0.038	3.88%	3.88%	$3.87
12/09/2008	11/30/-0001	$0.095	5.66%	5.66%	$6.71
09/08/2008	11/30/-0001	$0.106	4.66%	4.66%	$9.05
06/06/2008	11/30/-0001	$0.112	4.11%	4.11%	$10.85
03/07/2008	11/30/-0001	$0.114	4.24%	4.24%	$10.78
12/07/2007	11/30/-0001	$0.100	3.63%	3.63%	$11.05
09/06/2007	11/30/-0001	$0.089	2.77%	2.77%	$12.81
06/06/2007	11/30/-0001	$0.088	2.36%	2.36%	$14.94
03/07/2007	11/30/-0001	$0.080	2.68%	2.68%	$11.89
12/07/2006	11/30/-0001	$0.082	2.73%	2.73%	$12.01
06/07/2006	11/30/-0001	$0.061	2.48%	2.48%	$9.86
03/08/2006	11/30/-0001	$0.061	2.42%	2.42%	$9.99
12/07/2005	11/30/-0001	$0.059	2.51%	2.51%	$9.45
09/07/2005	11/30/-0001	$0.050	2.11%	2.11%	$9.47
06/08/2005	11/30/-0001	$0.050	2.45%	2.45%	$8.15
12/08/2004	11/30/-0001	$0.050	3.07%	3.07%	$6.52
09/08/2004	11/30/-0001	$0.038	3.12%	3.12%	$4.81
03/09/2009	11/30/-0001	$0.092	6.5%	6.5%	$5.68

Projected Future Values & Dividends for TME & TU

Based on past 7.9 years performance, TME had share price CAGR of -4.95%, and dividend CAGR of +16.95%.

During same period TU had share price CAGR of -5.84%, and dividend CAGR of +5.31%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.9 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 6 years — based on TME's 1.8 years of history, the shorter of the two.

Projection uses TME applied at -4.95% price / -4.95% dividend.

	TME	TU
Start Value	$10,000	$10,000
Start Share Price	$9.38	$8.85
Start Shares	1,066.10	1,129.94

After 6 years:	TME	TU
Final Share Count	1,240.60	1,629.34
Dividends Payment	$0.18	$0.09
Annual Dividends	$220	$618
Share Price	$6.92	$6.17
Total Dividends	$1,442	$3,781
Final Value	$8,580	$10,047

Estimated Future Returns - TME

Estimated Future Returns - TU

Estimate Dividend Snowball and total future returns for TME and TU with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: TME vs TU