TPR vs IHG: Earnings, Dividends & Valuation

Tapestry, Inc. TPR | NYSE

$135.67 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $27.01 B

PE Ratio: 17.46

52-Week Range: $99.01 - $164.8

10-year Total Return: +386.0%

Dividend Yield (FWD): 1.37%

InterContinental Hotels Group PLC IHG | NYSE

$180.25 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $27.24 B

PE Ratio: 19.11

52-Week Range: $124.51 - $181.46

10-year Total Return: +402.9%

Dividend Yield (FWD): 0.72%

10-year Total Returns with DRIP & Price Chart for TPR and IHG

1Y 2Y 5Y 10Y All

10-yr Total Returns TPR vs IHG

	TPR	IHG
Initial Balance	$10,000	$10,000
Initial Price	$36.72	$43.5
Initial Shares	272.33	229.89

Total Dividends	$3,599	$3,476
Last Dividend	$0.4	$0.645
Estimated Divs	$143 / quarter	$180 / 6 months
Yield-on-Cost	4.36%	2.97%
End Shares	358.24 (+85.91)	278.99 (+49.1)
Last Shares Price	$135.67	$180.25
Total End Value	$48,603	$50,288
Total Return	+386.0%	+402.9%
Comparison start date: Nov 10, 2016

TPR & IHG Dividend Charts

Dividend Payments & Yield - TPR

TPR Dividend CAGR:1Y: 15.75%2Y: 15.02%5Y: 13.12%10Y: 3.21%

Dividend Payments & Yield - IHG

IHG Dividend CAGR:1Y: 10.07%2Y: 10.11%5Y: -5.57%10Y: -1.63%

Dividend Payout Ratio - TPR

Dividend Payout Ratio - IHG

Dividend to Free Cash Flow (FCF) Ratio - TPR

Dividend to Free Cash Flow (FCF) Ratio - IHG

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TPR - Revenue

TPR Revenue CAGR:1Y: 11.11%2Y: -7.12%5Y: -2.42%10Y: 3.66%

IHG - Revenue

IHG Revenue CAGR:1Y: 14.51%2Y: 9.29%5Y: 16.33%10Y: 19.24%

TPR - Earnings Per Share (EPS)

TPR EPS CAGR:1Y: 37.50%2Y: 12.93%5Y: 8.88%10Y: 9.50%

IHG - Earnings Per Share (EPS)

IHG EPS CAGR:1Y: 33.81%2Y: 3.17%5Y: 0.00%10Y: 10.67%

TPR - Net Income

TPR Net Income CAGR:1Y: 31.00%2Y: 7.69%5Y: 2.52%10Y: 6.07%

IHG - Net Income

IHG Net Income CAGR:1Y: 22.48%2Y: -3.77%5Y: 0.00%10Y: 8.76%

TPR - EBITDA

TPR EBITDA CAGR:1Y: 21.12%2Y: 4.45%5Y: -1.81%10Y: 5.28%

IHG - EBITDA

IHG EBITDA CAGR:1Y: 23.40%2Y: 7.19%5Y: 0.00%10Y: 0.00%

TPR - Free Cash Flow

TPR Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

IHG - Free Cash Flow

IHG Free Cash Flow CAGR:1Y: 133.11%2Y: 6.53%5Y: 0.00%10Y: 13.30%

TPR - Free Cash Flow / Share

TPR Free Cash Flow / Share CAGR:1Y: 100.13%2Y: -41.18%5Y: -19.72%10Y: -3.98%

IHG - Free Cash Flow / Share

IHG Free Cash Flow / Share CAGR:1Y: 220.85%2Y: 14.74%5Y: 0.00%10Y: 15.35%

TPR - Shares Outstanding

TPR Shares Outstanding CAGR:1Y: -5.10%2Y: -4.64%5Y: -5.90%10Y: -3.16%

IHG - Shares Outstanding

IHG Shares Outstanding CAGR:1Y: -8.37%2Y: -6.81%5Y: -3.65%10Y: -1.72%

TPR - Stock-Based Comp

TPR Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

IHG - Stock-Based Comp

IHG Stock-Based Comp CAGR:1Y: 23.53%2Y: 29.61%5Y: 53.06%10Y: 22.54%

TPR - Expenses

TPR Expenses CAGR:1Y: 3,183.95%2Y: 486.80%5Y: 94.42%10Y: 35.37%

IHG - Expenses

IHG Expenses CAGR:1Y: -28.57%2Y: -4.65%5Y: -29.40%10Y: -21.21%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TPR - REVENUE: Actual + Estimates

TPR Actual Revenue CAGR:1Y: 11.11%2Y: -7.12%5Y: -2.42%10Y: 3.66%

IHG - REVENUE: Actual + Estimates

IHG Actual Revenue CAGR:1Y: 14.51%2Y: 9.29%5Y: 16.33%10Y: 19.24%

TPR - EPS: Actual + Estimates

TPR Actual EPS CAGR:1Y: 37.50%2Y: 12.93%5Y: 8.88%10Y: 9.50%

IHG - EPS: Actual + Estimates

IHG Actual EPS CAGR:1Y: 33.81%2Y: 3.17%5Y: 0.00%10Y: 10.67%

TPR - NET INCOME: Actual + Estimates

TPR Actual Net Income CAGR:1Y: 31.00%2Y: 7.69%5Y: 2.52%10Y: 6.07%

IHG - NET INCOME: Actual + Estimates

IHG Actual Net Income CAGR:1Y: 22.48%2Y: -3.77%5Y: 0.00%10Y: 8.76%

TPR - EBITDA: Actual + Estimates

TPR Actual EBITDA CAGR:1Y: 21.12%2Y: 4.45%5Y: -1.81%10Y: 5.28%

IHG - EBITDA: Actual + Estimates

IHG Actual EBITDA CAGR:1Y: 23.40%2Y: 7.19%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

TPR - Net Profit Margin

TPR Net Profit Margin CAGR:1Y: 17.93%2Y: 15.95%5Y: 5.06%10Y: 2.32%

IHG - Net Profit Margin

IHG Net Profit Margin CAGR:1Y: 6.96%2Y: -11.97%5Y: 0.00%10Y: -8.79%

TPR - Gross Profit Margin

TPR Gross Profit Margin CAGR:1Y: 2.98%2Y: 2.76%5Y: 2.91%10Y: 1.37%

IHG - Gross Profit Margin

IHG Gross Profit Margin CAGR:1Y: 11.79%2Y: -3.45%5Y: 20.88%10Y: -8.59%

TPR - Price to Earnings

IHG - Price to Earnings

TPR - Price To Sales Ratio

IHG - Price To Sales Ratio

TPR - Return on Capital Employed

IHG - Return on Capital Employed

TPR - Return on Invested Capital

IHG - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TPR - EPS vs PE Ratio

IHG - EPS vs PE Ratio

TPR - FCF vs FCF/Share

IHG - FCF vs FCF/Share

TPR - EPS vs FCF per Share

IHG - EPS vs FCF per Share

TPR - FCF vs Stock Based Comp

IHG - FCF vs Stock Based Comp

TPR - Revenue vs Net Income

IHG - Revenue vs Net Income

TPR - Cash & Debt

IHG - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

TPR Dividends Info:

Estimated Annual Dividend: $1.852

Forward Yield: 1.37%

Ex-Dividend Date: 2026-09-04

Lifetime Dividends / Share: $19.51

TPR Dividend History: Dates, Payments & Yield list

Below is a schedule of all TPR dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/04/2026	09/07/2026	$0.463	1.52%	1.64%	$113.07
06/05/2026	06/08/2026	$0.400	1.14%	1.14%	$140.90
03/06/2026	03/09/2026	$0.400	1.11%	1.1%	$145.50
12/05/2025	12/08/2025	$0.400	1.38%	1.36%	$117.27
09/05/2025	09/08/2025	$0.400	1.54%	1.53%	$104.82
06/06/2025	06/09/2025	$0.350	1.77%	1.77%	$79.26
03/06/2025	03/10/2025	$0.350	1.8%	1.98%	$70.70
12/06/2024	12/09/2024	$0.350	2.25%	2.25%	$62.27
09/06/2024	09/09/2024	$0.350	3.47%	3.39%	$41.29
06/07/2024	06/10/2024	$0.350	3.23%	3.17%	$44.19
03/07/2024	03/11/2024	$0.350	2.98%	3%	$46.72
12/07/2023	12/11/2023	$0.350	4.22%	4.14%	$33.82
09/07/2023	09/11/2023	$0.350	4.4%	4.41%	$31.74
06/08/2023	06/12/2023	$0.300	2.82%	2.78%	$43.20
03/09/2023	03/13/2023	$0.300	2.88%	2.94%	$40.87
12/08/2022	12/27/2022	$0.300	3.25%	3.15%	$38.11
09/08/2022	09/26/2022	$0.300	3.47%	4.19%	$28.63
06/02/2022	06/27/2022	$0.250	2.84%	3.07%	$32.55
03/03/2022	03/28/2022	$0.250	2.51%	2.6%	$38.40
12/02/2021	12/27/2021	$0.250	2.44%	2.43%	$41.12
09/03/2021	09/27/2021	$0.250	2.46%	2.49%	$40.10
03/05/2020	03/30/2020	$0.338	6.08%	10.22%	$13.21
12/05/2019	12/30/2019	$0.338	5.3%	5.08%	$26.59
09/05/2019	09/30/2019	$0.338	5.89%	5.18%	$26.05
06/06/2019	07/01/2019	$0.338	4.56%	4.31%	$31.30
03/07/2019	04/01/2019	$0.338	3.95%	4.04%	$33.39
12/06/2018	12/31/2018	$0.338	3.59%	4%	$33.75
09/06/2018	10/01/2018	$0.338	2.7%	2.68%	$50.34
06/07/2018	07/02/2018	$0.338	2.95%	2.91%	$46.37
03/08/2018	04/02/2018	$0.338	2.6%	2.62%	$51.48
12/07/2017	01/02/2018	$0.338	3.22%	2.98%	$45.26
09/07/2017	10/02/2017	$0.338	3.32%	3.32%	$40.67
06/07/2017	07/05/2017	$0.338	2.91%	2.87%	$47.10
03/08/2017	04/03/2017	$0.338	3.49%	3.32%	$40.62
12/07/2016	01/03/2017	$0.338	3.53%	3.8%	$35.51
09/08/2016	10/03/2016	$0.338	3.61%	3.69%	$36.54
06/01/2016	07/05/2016	$0.338	3.43%	3.38%	$39.97
03/02/2016	03/28/2016	$0.338	3.47%	3.47%	$38.93
12/02/2015	12/28/2015	$0.338	4.37%	4.14%	$32.62
09/03/2015	09/28/2015	$0.338	4.52%	4.92%	$27.44
06/03/2015	06/29/2015	$0.338	3.76%	3.86%	$34.99
03/04/2015	03/30/2015	$0.338	3.22%	3.25%	$41.59
12/03/2014	12/29/2014	$0.338	3.85%	3.58%	$37.72
09/05/2014	09/29/2014	$0.338	3.6%	3.73%	$36.16
06/04/2014	06/30/2014	$0.338	3.46%	3.95%	$34.19
03/05/2014	03/31/2014	$0.338	2.81%	2.72%	$49.66
12/04/2013	01/03/2014	$0.338	2.39%	2.4%	$56.24
09/05/2013	09/30/2013	$0.338	2.53%	2.48%	$54.53
06/05/2013	07/01/2013	$0.338	2.35%	2.37%	$57.02
03/06/2013	04/01/2013	$0.300	2.4%	2.4%	$49.99
12/05/2012	12/27/2012	$0.300	2.09%	2.19%	$54.86
09/06/2012	10/01/2012	$0.300	2%	2.19%	$54.67
05/31/2012	07/02/2012	$0.300	1.78%	2.05%	$58.57
03/07/2012	04/02/2012	$0.225	1.23%	1.15%	$78.46
12/01/2011	01/03/2012	$0.225	1.44%	1.5%	$60.04
09/01/2011	10/03/2011	$0.225	1.63%	1.78%	$50.58
06/02/2011	07/05/2011	$0.225	1.46%	1.35%	$66.76
03/03/2011	04/04/2011	$0.150	1.08%	1.13%	$52.93
12/02/2010	01/03/2011	$0.150	1.06%	1.1%	$54.56
09/02/2010	10/04/2010	$0.150	1.57%	1.4%	$42.90
06/04/2010	07/06/2010	$0.150	1.52%	1.73%	$34.70
03/04/2010	03/29/2010	$0.075	0.81%	0.75%	$39.98
12/03/2009	12/28/2009	$0.075	0.84%	0.81%	$37.17
09/03/2009	09/28/2009	$0.075	1.04%	0.92%	$32.60
06/04/2009	06/29/2009	$0.075	1.11%	1.13%	$26.59

IHG Dividends Info:

Estimated Annual Dividend: $1.29

Forward Yield: 0.72%

Ex-Dividend Date: 2026-08-21

Lifetime Dividends / Share: $35.06

IHG Dividend History: Dates, Payments & Yield list

Below is a schedule of all IHG dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/21/2026	08/24/2026	$0.645	0.81%	0.79%	$162.53
04/10/2026	04/13/2026	$1.259	1.78%	1.78%	$141.74
08/22/2025	08/25/2025	$0.586	0.96%	0.97%	$120.98
04/04/2025	04/07/2025	$1.144	2.26%	2.35%	$97.30
08/30/2024	09/02/2024	$0.532	1.06%	0.97%	$109.17
04/04/2024	04/08/2024	$1.040	2.08%	2.03%	$102.27
08/31/2023	09/04/2023	$0.483	1.27%	1.29%	$75.09
03/30/2023	04/03/2023	$0.945	2.9%	2.83%	$66.89
09/01/2022	10/06/2022	$0.439	1.63%	1.75%	$50.28
03/31/2022	05/17/2022	$0.859	2.5%	2.8%	$61.35
04/02/2020	05/14/2020	$0.859	4.63%	4.37%	$39.33
08/29/2019	10/03/2019	$0.399	1.28%	1.34%	$59.55
03/28/2019	05/14/2019	$0.781	2.58%	2.44%	$63.96
01/14/2019	01/29/2019	$2.490	8.86%	8.59%	$57.95
08/30/2018	10/05/2018	$0.383	1.16%	1.22%	$62.69
04/02/2018	05/11/2018	$0.748	2.39%	2.19%	$68.41
08/30/2017	10/06/2017	$0.348	1.33%	1.23%	$56.39
05/03/2017	05/22/2017	$0.705	2.41%	2.4%	$58.75
08/31/2016	10/07/2016	$0.330	1.4%	1.47%	$44.95
05/09/2016	05/16/2016	$8.350	38.66%	38.66%	$43.20
03/30/2016	05/13/2016	$0.760	3.41%	3.66%	$41.53
08/26/2015	10/02/2015	$0.364	1.8%	1.83%	$39.73
04/02/2015	05/15/2015	$0.687	3.19%	2.86%	$48.15
08/20/2014	09/26/2014	$0.330	1.59%	1.56%	$42.49
03/19/2014	05/09/2014	$0.673	3.59%	3.03%	$44.45
08/21/2013	10/04/2013	$2.234	12.94%	12.8%	$34.90
03/20/2013	05/31/2013	$0.616	3.46%	3.58%	$34.42
08/22/2012	09/28/2012	$0.322	1.97%	1.91%	$33.71
03/21/2012	06/01/2012	$0.598	4.1%	4.15%	$28.87
08/24/2011	10/07/2011	$0.246	2.36%	2.32%	$21.20
03/23/2011	06/03/2011	$0.540	4.08%	4.16%	$25.99
08/25/2010	10/01/2010	$0.196	1.94%	1.7%	$23.07
03/24/2010	06/04/2010	$0.448	4.61%	4.44%	$20.16
08/26/2009	10/02/2009	$0.187	2.33%	2.38%	$15.74
03/25/2009	06/05/2009	$0.448	9.08%	6.49%	$13.80
08/27/2008	09/03/2008	$0.187	2.21%	2.21%	$16.94
03/26/2008	04/02/2008	$0.448	4.44%	4.44%	$20.17
08/29/2007	09/05/2007	$0.176	1.3%	1.3%	$27.24
03/21/2007	03/28/2007	$0.474	2.45%	2.45%	$38.62
08/30/2006	09/06/2006	$0.176	1.3%	1.3%	$26.93
03/29/2006	04/05/2006	$0.391	2.76%	2.76%	$28.28
09/21/2005	09/28/2005	$0.178	1.59%	1.59%	$22.38
03/30/2005	04/06/2005	$0.403	2.9%	2.9%	$27.78
09/22/2004	09/29/2004	$0.161	1.05%	1.05%	$30.56
03/24/2004	03/31/2004	$0.357	3%	3%	$23.80
09/24/2003	10/01/2003	$0.136	1.21%	1.21%	$22.54

Projected Future Values & Dividends for TPR & IHG

Based on past 10 years performance, TPR had share price CAGR of +13.97%, and dividend CAGR of +1.72%.

During same period IHG had share price CAGR of +15.50%, and dividend CAGR of +6.39%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses TPR applied at 10.00% price / 1.72% dividend; IHG applied at 10.00% price / 6.39% dividend.

	TPR	IHG
Start Value	$10,000	$10,000
Start Share Price	$135.67	$180.25
Start Shares	73.71	55.48

After 10 years:	TPR	IHG
Final Share Count	80.24	59.01
Dividends Payment	$0.47	$1.20
Annual Dividends	$152	$141
Share Price	$351.89	$467.52
Total Dividends	$1,338	$994
Final Value	$28,237	$27,590

Estimated Future Returns - TPR

Estimated Future Returns - IHG

Estimate Dividend Snowball and total future returns for TPR and IHG with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: TPR vs IHG