TU vs TKO: Earnings, Dividends & Valuation

Telus Corp TU | NYSE

$8.85 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $13.93 B

PE Ratio: -22.64

52-Week Range: $7.64 - $14.84

7.6-year Total Return: -26.1%

Dividend Yield (FWD): 6.15%

TKO Group Holdings, Inc. TKO | NYSE

$197.03 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $14.46 B

PE Ratio: 53.11

52-Week Range: $170.14 - $226.94

7.6-year Total Return: +128.0%

Dividend Yield (FWD): 1.60%

7.6-year Total Returns with DRIP & Price Chart for TU and TKO

1Y 2Y 5Y 10Y All

7.6-yr Total Returns TU vs TKO

	TU	TKO
Initial Balance	$10,000	$10,000
Initial Price	$18.51	$96.11
Initial Shares	540.25	104.05

Total Dividends	$4,918	$1,164
Last Dividend	$0.136	$0.79
Estimated Divs	$114 / quarter	$91 / quarter
Yield-on-Cost	2.94%	3.29%
End Shares	835.47 (+295.22)	115.7 (+11.65)
Last Shares Price	$8.85	$197.03
Total End Value	$7,394	$22,795
Total Return	-26.1%	+128.0%
Comparison start date: Apr 22, 2019

TU & TKO Dividend Charts

Dividend Payments & Yield - TU

TU Dividend CAGR:1Y: -54.77%2Y: -31.27%5Y: -11.39%10Y: -2.79%

Dividend Payments & Yield - TKO

TKO Dividend CAGR:1Y: 3.95%2Y: 156.58%5Y: 45.78%10Y: 20.74%

Dividend Payout Ratio - TU

Dividend Payout Ratio - TKO

Dividend to Free Cash Flow (FCF) Ratio - TU

Dividend to Free Cash Flow (FCF) Ratio - TKO

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

TU reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

TU - RevenueShow CAD

TU Revenue CAGR:1Y: -6.27%2Y: -1.69%5Y: 0.90%10Y: 3.71%

TKO - Revenue

TKO Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A

TU - Earnings Per Share (EPS)Show CAD

TU EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - Earnings Per Share (EPS)

TKO EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A

TU - Net IncomeShow CAD

TU Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - Net Income

TKO Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A

TU - EBITDAShow CAD

TU EBITDA CAGR:1Y: 30.95%2Y: -5.33%5Y: -0.71%10Y: 2.30%

TKO - EBITDA

TKO EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A

TU - Free Cash FlowShow CAD

TU Free Cash Flow CAGR:1Y: 16.43%2Y: 0.00%5Y: 5.64%10Y: 16.82%

TKO - Free Cash Flow

TKO Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

TU - Free Cash Flow / ShareShow CAD

TU Free Cash Flow / Share CAGR:1Y: 12.81%2Y: 0.00%5Y: 2.52%10Y: 13.56%

TKO - Free Cash Flow / Share

TKO Free Cash Flow / Share CAGR:1Y: 25.82%2Y: 33.41%5Y: 0.00%10Y: N/A

TU - Shares Outstanding

TU Shares Outstanding CAGR:1Y: 3.83%2Y: 2.92%5Y: 2.98%10Y: 2.85%

TKO - Shares Outstanding

TKO Shares Outstanding CAGR:1Y: -2.23%2Y: 6.50%5Y: 18.23%10Y: N/A

TU - Stock-Based CompShow CAD

TU Stock-Based Comp CAGR:1Y: 34.70%2Y: 13.29%5Y: -2.67%10Y: 7.98%

TKO - Stock-Based Comp

TKO Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: N/A10Y: N/A

TU - ExpensesShow CAD

TU Expenses CAGR:1Y: -4.99%2Y: -17.67%5Y: 0.13%10Y: 3.40%

TKO - Expenses

TKO Expenses CAGR:1Y: 2,144.08%2Y: 203.23%5Y: 0.00%10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

TU - REVENUE: Actual + EstimatesShow CAD

TU Actual Revenue CAGR:1Y: -6.27%2Y: -1.69%5Y: 0.90%10Y: 3.71%

TKO - REVENUE: Actual + Estimates

TKO Actual Revenue CAGR:1Y: 21.45%2Y: 41.30%5Y: 39.68%10Y: N/A

TU - EPS: Actual + EstimatesShow CAD

TU Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - EPS: Actual + Estimates

TKO Actual EPS CAGR:1Y: 182.98%2Y: 100.76%5Y: 20.66%10Y: N/A

TU - NET INCOME: Actual + EstimatesShow CAD

TU Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - NET INCOME: Actual + Estimates

TKO Actual Net Income CAGR:1Y: -7.58%2Y: 106.54%5Y: 17.81%10Y: N/A

TU - EBITDA: Actual + EstimatesShow CAD

TU Actual EBITDA CAGR:1Y: 30.95%2Y: -5.33%5Y: -0.71%10Y: 2.30%

TKO - EBITDA: Actual + Estimates

TKO Actual EBITDA CAGR:1Y: 57.81%2Y: 42.90%5Y: 42.99%10Y: N/A

Ratios, Profit Margins & Return on Capital:

TU - Net Profit Margin

TU Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

TKO - Net Profit Margin

TKO Net Profit Margin CAGR:1Y: 98.36%2Y: 46.13%5Y: 0.00%10Y: N/A

TU - Gross Profit Margin

TU Gross Profit Margin CAGR:1Y: -57.30%2Y: -1.15%5Y: -24.51%10Y: -12.59%

TKO - Gross Profit Margin

TKO Gross Profit Margin CAGR:1Y: 30.16%2Y: 7.72%5Y: 0.00%10Y: N/A

TU - Price to Earnings

TKO - Price to Earnings

TU - Price To Sales Ratio

TKO - Price To Sales Ratio

TU - Return on Capital Employed

TKO - Return on Capital Employed

TU - Return on Invested Capital

TKO - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

TU - EPS vs PE RatioShow CAD

TKO - EPS vs PE Ratio

TU - FCF vs FCF/ShareShow CAD

TKO - FCF vs FCF/Share

TU - EPS vs FCF per ShareShow CAD

TKO - EPS vs FCF per Share

TU - FCF vs Stock Based CompShow CAD

TKO - FCF vs Stock Based Comp

TU - Revenue vs Net IncomeShow CAD

TKO - Revenue vs Net Income

TU - Cash & DebtShow CAD

TKO - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

TU Dividends Info:

Estimated Annual Dividend: $0.544

Forward Yield: 6.15%

Ex-Dividend Date: 2026-09-10

Lifetime Dividends / Share: $15.94

TU Dividend History: Dates, Payments & Yield list

Below is a schedule of all TU dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/10/2026	09/14/2026	$0.136	5.98%	5.94%	$9.16
06/10/2026	06/12/2026	$0.300	10.11%	10.1%	$11.88
03/11/2026	03/13/2026	$0.308	9.28%	9.4%	$13.11
12/11/2025	01/02/2026	$0.304	9.51%	9.27%	$13.11
09/10/2025	10/01/2025	$0.301	7.6%	7.6%	$15.83
06/10/2025	06/12/2025	$0.304	7.57%	7.48%	$16.26
03/11/2025	03/13/2025	$0.281	7.31%	7.49%	$15.00
12/11/2024	12/13/2024	$0.284	7.48%	7.81%	$14.55
09/10/2024	09/12/2024	$0.288	6.93%	6.79%	$16.97
06/10/2024	06/12/2024	$0.284	7.07%	7.07%	$16.09
03/08/2024	03/11/2024	$0.277	6.4%	6.4%	$17.30
12/08/2023	12/11/2023	$0.277	6%	6.09%	$18.21
09/07/2023	09/11/2023	$0.267	6.39%	6.34%	$16.86
06/08/2023	06/12/2023	$0.271	5.7%	5.67%	$19.08
03/09/2023	03/13/2023	$0.258	5.36%	5.33%	$19.35
12/08/2022	01/03/2023	$0.257	4.96%	5.33%	$19.27
09/08/2022	10/03/2022	$0.258	4.69%	4.99%	$20.69
06/09/2022	07/04/2022	$0.267	4.41%	4.82%	$22.13
03/10/2022	04/01/2022	$0.256	3.94%	3.85%	$26.62
12/09/2021	01/04/2022	$0.259	4.53%	4.42%	$23.44
09/09/2021	10/01/2021	$0.249	4.28%	4.53%	$22.01
06/09/2021	07/02/2021	$0.261	4.6%	4.62%	$22.59
03/10/2021	04/01/2021	$0.246	4.68%	4.87%	$20.23
12/10/2020	01/04/2021	$0.243	4.85%	4.88%	$19.91
09/09/2020	10/01/2020	$0.221	4.88%	5.02%	$17.62
06/09/2020	07/02/2020	$0.218	4.82%	5.22%	$16.70
03/10/2020	04/01/2020	$0.213	4.8%	5.51%	$15.44
12/10/2019	01/02/2020	$0.220	4.64%	4.54%	$19.41
09/09/2019	10/01/2019	$0.214	4.66%	4.76%	$17.95
06/07/2019	07/02/2019	$0.211	4.47%	4.51%	$18.68
12/10/2018	01/02/2019	$0.205	4.69%	4.92%	$16.62
09/07/2018	10/01/2018	$0.200	4.35%	4.36%	$18.32
06/07/2018	07/03/2018	$0.203	4.61%	4.59%	$17.68
03/08/2018	04/02/2018	$0.196	4.32%	4.5%	$17.37
12/08/2017	01/02/2018	$0.197	4.2%	4.15%	$18.92
09/07/2017	10/02/2017	$0.202	4.48%	4.49%	$17.94
06/07/2017	07/04/2017	$0.183	4.42%	4.25%	$17.22
03/08/2017	04/03/2017	$0.179	4.57%	4.42%	$16.20
12/07/2016	01/03/2017	$0.181	4.55%	4.51%	$16.05
09/07/2016	10/03/2016	$0.179	4.31%	4.33%	$16.52
06/08/2016	07/04/2016	$0.181	4.47%	4.38%	$16.48
03/09/2016	04/01/2016	$0.164	4.31%	4.05%	$16.20
12/09/2015	01/04/2016	$0.162	4.43%	4.76%	$13.62
09/08/2015	10/01/2015	$0.158	3.92%	4.03%	$15.68
06/08/2015	07/02/2015	$0.169	4.03%	3.89%	$17.38
03/09/2015	04/01/2015	$0.159	3.79%	3.8%	$16.67
12/09/2014	01/02/2015	$0.174	3.88%	3.89%	$17.88
09/08/2014	10/01/2014	$0.175	3.9%	4.07%	$17.15
06/06/2014	07/02/2014	$0.174	3.7%	3.75%	$18.57
03/07/2014	04/01/2014	$0.164	3.77%	3.66%	$17.93
12/09/2013	01/02/2014	$0.170	3.93%	3.95%	$17.15
09/06/2013	10/01/2013	$0.162	4.04%	3.91%	$16.57
06/06/2013	07/02/2013	$0.165	3.87%	4.39%	$14.98
12/07/2012	01/02/2013	$0.160	3.96%	3.9%	$16.38
09/06/2012	10/01/2012	$0.154	3.95%	3.92%	$15.74
06/06/2012	07/03/2012	$0.147	4.15%	3.87%	$15.15
03/07/2012	04/02/2012	$0.145	4.11%	4.03%	$14.41
12/07/2011	01/03/2012	$0.143	4.36%	4.03%	$14.15
09/07/2011	10/03/2011	$0.139	4.32%	4.87%	$11.39
06/08/2011	07/04/2011	$0.141	4.37%	4.19%	$13.43
03/09/2011	04/01/2011	$0.135	4.59%	4.35%	$12.40
12/08/2010	01/04/2011	$0.131	4.79%	4.83%	$10.86
09/08/2010	10/01/2010	$0.120	4.79%	4.52%	$10.62
06/08/2010	07/02/2010	$0.118	5.33%	5.14%	$9.18
03/09/2010	04/01/2010	$0.116	5.51%	5.11%	$9.04
12/09/2009	01/04/2010	$0.113	5.78%	5.69%	$7.92
09/08/2009	10/01/2009	$0.109	5.66%	5.81%	$7.49
06/08/2009	07/02/2009	$0.108	6.12%	6.71%	$6.42
06/06/2008	11/30/-0001	$0.112	4.11%	4.11%	$10.85
12/09/2008	11/30/-0001	$0.095	5.66%	5.66%	$6.71
03/09/2009	11/30/-0001	$0.092	6.5%	6.5%	$5.68
06/06/2002	11/30/-0001	$0.038	6.79%	6.79%	$2.21
03/08/2006	11/30/-0001	$0.061	2.42%	2.42%	$9.99
09/08/2008	11/30/-0001	$0.106	4.66%	4.66%	$9.05
03/07/2008	11/30/-0001	$0.114	4.24%	4.24%	$10.78
12/09/2003	11/30/-0001	$0.038	3.22%	3.22%	$4.66
09/08/2003	11/30/-0001	$0.038	3.45%	3.45%	$4.35
06/06/2003	11/30/-0001	$0.025	2.56%	2.56%	$3.94
03/07/2003	11/30/-0001	$0.038	5.91%	5.91%	$2.54
12/09/2002	11/30/-0001	$0.038	5.88%	5.88%	$2.55
09/06/2002	11/30/-0001	$0.038	9.2%	9.2%	$1.63
03/07/2002	11/30/-0001	$0.038	5.23%	5.23%	$2.87
12/07/2001	11/30/-0001	$0.038	3.8%	3.8%	$3.95
09/06/2001	11/30/-0001	$0.088	10.06%	10.06%	$3.48
06/06/2001	11/30/-0001	$0.088	6.45%	6.45%	$5.43
03/07/2001	11/30/-0001	$0.088	5.82%	5.82%	$6.01
03/09/2004	11/30/-0001	$0.038	3.44%	3.44%	$4.36
06/08/2004	11/30/-0001	$0.038	3.88%	3.88%	$3.87
09/08/2004	11/30/-0001	$0.038	3.12%	3.12%	$4.81
12/07/2007	11/30/-0001	$0.100	3.63%	3.63%	$11.05
09/06/2007	11/30/-0001	$0.089	2.77%	2.77%	$12.81
06/06/2007	11/30/-0001	$0.088	2.36%	2.36%	$14.94
03/07/2007	11/30/-0001	$0.080	2.68%	2.68%	$11.89
12/07/2006	11/30/-0001	$0.082	2.73%	2.73%	$12.01
09/13/2006	11/30/-0001	$0.062	1.82%	1.82%	$13.65
06/07/2006	11/30/-0001	$0.061	2.48%	2.48%	$9.86
12/07/2005	11/30/-0001	$0.059	2.51%	2.51%	$9.45
09/07/2005	11/30/-0001	$0.050	2.11%	2.11%	$9.47
06/08/2005	11/30/-0001	$0.050	2.45%	2.45%	$8.15
12/08/2004	11/30/-0001	$0.050	3.07%	3.07%	$6.52
12/07/2000	11/30/-0001	$0.088	5.97%	5.97%	$5.86

TKO Dividends Info:

Estimated Annual Dividend: $3.16

Forward Yield: 1.6%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $22.00

TKO Dividend History: Dates, Payments & Yield list

Below is a schedule of all TKO dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$0.790	1.66%	1.67%	$189.30
06/15/2026	06/17/2026	$0.790	1.57%	1.62%	$194.53
03/16/2026	03/18/2026	$0.780	1.56%	1.55%	$201.03
12/15/2025	12/17/2025	$0.780	1.5%	1.47%	$211.62
09/15/2025	09/17/2025	$0.760	1.49%	1.51%	$201.38
06/13/2025	06/16/2025	$0.380	0.93%	0.9%	$168.41
03/14/2025	03/17/2025	$0.380	1.09%	1.04%	$145.63
09/21/2023	09/25/2023	$3.860	17.96%	18.79%	$82.17
06/14/2023	06/16/2023	$0.120	0.47%	0.47%	$102.72
03/14/2023	03/16/2023	$0.120	0.59%	0.57%	$84.35
12/14/2022	12/27/2022	$0.120	0.65%	0.69%	$69.14
09/14/2022	09/26/2022	$0.120	0.7%	0.71%	$67.69
06/14/2022	06/27/2022	$0.120	0.75%	0.79%	$61.00
03/14/2022	03/25/2022	$0.120	0.86%	0.79%	$61.06
12/14/2021	12/27/2021	$0.120	1.01%	0.99%	$48.69
09/14/2021	09/27/2021	$0.120	0.89%	0.86%	$56.03
06/14/2021	06/25/2021	$0.120	0.76%	0.8%	$59.94
03/12/2021	03/25/2021	$0.120	0.84%	0.87%	$55.25
12/14/2020	12/28/2020	$0.120	1.08%	1%	$47.92
09/14/2020	09/25/2020	$0.120	1.17%	1.23%	$39.15
06/12/2020	06/25/2020	$0.120	1.08%	1.12%	$43.02
03/12/2020	03/25/2020	$0.120	1.48%	1.4%	$34.38
12/12/2019	12/26/2019	$0.120	0.78%	0.73%	$65.44
09/12/2019	09/25/2019	$0.120	0.65%	0.68%	$71.01
06/13/2019	06/25/2019	$0.120	0.64%	0.67%	$72.08
03/14/2019	03/25/2019	$0.120	0%	0.5%	$96.11
12/13/2018	12/26/2018	$0.120	0%	0.5%	$96.11
09/13/2018	09/25/2018	$0.120	0%	0.5%	$96.11
06/14/2018	06/25/2018	$0.120	0%	0.5%	$96.11
03/14/2018	03/26/2018	$0.120	0%	0.5%	$96.11
12/14/2017	12/26/2017	$0.120	0%	0.5%	$96.11
09/14/2017	09/25/2017	$0.120	0%	0.5%	$96.11
06/13/2017	06/26/2017	$0.120	0%	0.5%	$96.11
03/13/2017	03/27/2017	$0.120	0%	0.5%	$96.11
12/13/2016	12/15/2016	$0.120	0%	0.5%	$96.11
09/13/2016	09/15/2016	$0.120	0%	0.5%	$96.11
06/13/2016	06/15/2016	$0.120	0%	0.5%	$96.11
03/11/2016	03/16/2016	$0.120	0%	0.5%	$96.11
12/11/2015	12/16/2015	$0.120	0%	0.5%	$96.11
09/11/2015	09/16/2015	$0.120	0%	0.5%	$96.11
06/11/2015	06/15/2015	$0.120	0%	0.5%	$96.11
03/11/2015	03/13/2015	$0.120	0%	0.5%	$96.11
12/11/2014	12/15/2014	$0.120	0%	0.5%	$96.11
09/11/2014	09/15/2014	$0.120	0%	0.5%	$96.11
06/11/2014	06/13/2014	$0.120	0%	0.5%	$96.11
03/12/2014	03/14/2014	$0.120	0%	0.5%	$96.11
12/11/2013	12/13/2013	$0.120	0%	0.5%	$96.11
09/11/2013	09/13/2013	$0.120	0%	0.5%	$96.11
06/12/2013	06/14/2013	$0.120	0%	0.5%	$96.11
03/13/2013	03/15/2013	$0.120	0%	0.5%	$96.11
12/12/2012	12/14/2012	$0.120	0%	0.5%	$96.11
09/12/2012	09/14/2012	$0.120	0%	0.5%	$96.11
06/13/2012	06/15/2012	$0.120	0%	0.5%	$96.11
03/13/2012	03/15/2012	$0.120	0%	0.5%	$96.11
12/13/2011	12/15/2011	$0.120	0%	0.5%	$96.11
09/13/2011	09/15/2011	$0.120	0%	0.5%	$96.11
06/13/2011	06/15/2011	$0.120	0%	0.5%	$96.11
03/11/2011	03/16/2011	$0.360	0%	1.5%	$96.11
12/13/2010	12/15/2010	$0.360	0%	1.5%	$96.11
09/13/2010	09/15/2010	$0.360	0%	1.5%	$96.11
06/11/2010	06/16/2010	$0.360	0%	1.5%	$96.11
03/11/2010	03/15/2010	$0.360	0%	1.5%	$96.11
12/11/2009	12/16/2009	$0.360	0%	1.5%	$96.11
09/11/2009	09/16/2009	$0.360	0%	1.5%	$96.11
06/11/2009	06/15/2009	$0.360	0%	1.5%	$96.11
03/11/2009	03/13/2009	$0.360	0%	1.5%	$96.11
12/11/2008	12/15/2008	$0.360	0%	1.5%	$96.11
09/11/2008	09/15/2008	$0.360	0%	1.5%	$96.11
06/11/2008	06/13/2008	$0.360	0%	1.5%	$96.11
03/12/2008	03/14/2008	$0.360	0%	1.5%	$96.11
12/12/2007	12/14/2007	$0.240	0%	1%	$96.11
09/12/2007	09/14/2007	$0.240	0%	1%	$96.11
06/13/2007	06/15/2007	$0.240	0%	1%	$96.11
03/13/2007	03/15/2007	$0.240	0%	1%	$96.11
12/13/2006	12/15/2006	$0.240	0%	1%	$96.11
09/27/2006	09/29/2006	$0.240	0%	1%	$96.11
06/28/2006	06/30/2006	$0.240	0%	1%	$96.11
03/29/2006	03/31/2006	$0.240	0%	1%	$96.11
12/28/2005	12/30/2005	$0.240	0%	1%	$96.11
09/28/2005	09/30/2005	$0.120	0%	0.5%	$96.11
06/28/2005	06/30/2005	$0.120	0%	0.5%	$96.11
03/29/2005	03/31/2005	$0.120	0%	0.5%	$96.11
12/28/2004	12/30/2004	$0.120	0%	0.5%	$96.11
09/28/2004	09/30/2004	$0.060	0%	0.25%	$96.11
06/24/2004	06/28/2004	$0.060	0%	0.25%	$96.11
03/29/2004	03/31/2004	$0.040	0%	0.17%	$96.11
12/29/2003	12/31/2003	$0.040	0%	0.17%	$96.11
09/26/2003	10/01/2003	$0.040	0%	0.17%	$96.11
06/25/2003	06/27/2003	$0.040	0%	0.17%	$96.11

Projected Future Values & Dividends for TU & TKO

Based on past 7.6 years performance, TU had share price CAGR of -5.84%, and dividend CAGR of +5.31%.

During same period TKO had share price CAGR of +9.99%, and dividend CAGR of +21.31%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.6 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses TKO applied at 9.99% price / 10.00% dividend.

	TU	TKO
Start Value	$10,000	$10,000
Start Share Price	$8.85	$197.03
Start Shares	1,129.94	50.75

After 10 years:	TU	TKO
Final Share Count	2,079.61	59.56
Dividends Payment	$0.07	$2.05
Annual Dividends	$620	$488
Share Price	$4.85	$510.54
Total Dividends	$6,312	$2,799
Final Value	$10,079	$30,410

Estimated Future Returns - TU

Estimated Future Returns - TKO

Estimate Dividend Snowball and total future returns for TU and TKO with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: TU vs TKO