VRT vs NSC: Earnings, Dividends & Valuation

Vertiv Holdings Co VRT | NYSE

$189.58 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $72.83 B

PE Ratio: 35.44

52-Week Range: $147.82 - $379.94

8.3-year Total Return: +1,837.9%

Dividend Yield (FWD): 0.13%

Norfolk Southern Corporation NSC | NYSE

$326.72 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $73.10 B

PE Ratio: 27.39

52-Week Range: $277.8 - $358.6

8.3-year Total Return: +128.7%

Dividend Yield (FWD): 1.65%

8.3-year Total Returns with DRIP & Price Chart for VRT and NSC

1Y 2Y 5Y 10Y All

8.3-yr Total Returns VRT vs NSC

	VRT	NSC
Initial Balance	$10,000	$10,000
Initial Price	$9.83	$168.48
Initial Shares	1017.29	59.35

Total Dividends	$454	$2,490
Last Dividend	$0.063	$1.35
Estimated Divs	$64 / quarter	$94 / quarter
Yield-on-Cost	2.56%	3.21%
End Shares	1022.19 (+4.9)	69.99 (+10.64)
Last Shares Price	$189.58	$326.72
Total End Value	$193,786	$22,866
Total Return	+1,837.9%	+128.7%
Comparison start date: Jul 30, 2018

VRT & NSC Dividend Charts

Dividend Payments & Yield - VRT

VRT Dividend CAGR:1Y: 50.05%2Y: 51.01%5Y: 74.68%10Y: 74.68%

Dividend Payments & Yield - NSC

NSC Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 1.71%10Y: 8.27%

Dividend Payout Ratio - VRT

Dividend Payout Ratio - NSC

Dividend to Free Cash Flow (FCF) Ratio - VRT

Dividend to Free Cash Flow (FCF) Ratio - NSC

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

VRT - Revenue

VRT Revenue CAGR:1Y: 61.18%2Y: 44.22%5Y: 28.54%10Y: N/A

NSC - Revenue

NSC Revenue CAGR:1Y: 13.63%2Y: 7.50%5Y: 4.33%10Y: 3.40%

VRT - Earnings Per Share (EPS)

VRT EPS CAGR:1Y: 91.18%2Y: 105.89%5Y: 67.03%10Y: N/A

NSC - Earnings Per Share (EPS)

NSC EPS CAGR:1Y: 6.65%2Y: -16.64%5Y: 1.95%10Y: 8.08%

VRT - Net Income

VRT Net Income CAGR:1Y: 91.84%2Y: 108.06%5Y: 68.55%10Y: N/A

NSC - Net Income

NSC Net Income CAGR:1Y: 6.75%2Y: -16.90%5Y: 0.16%10Y: 5.14%

VRT - EBITDA

VRT EBITDA CAGR:1Y: 71.00%2Y: 69.03%5Y: 49.46%10Y: N/A

NSC - EBITDA

NSC EBITDA CAGR:1Y: -1.09%2Y: -11.48%5Y: 0.53%10Y: 3.04%

VRT - Free Cash Flow

VRT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: N/A

NSC - Free Cash Flow

NSC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

VRT - Free Cash Flow / Share

VRT Free Cash Flow / Share CAGR:1Y: 40.45%2Y: 37.84%5Y: 74.18%10Y: N/A

NSC - Free Cash Flow / Share

NSC Free Cash Flow / Share CAGR:1Y: 2.13%2Y: 7.20%5Y: -0.35%10Y: 6.56%

VRT - Shares Outstanding

VRT Shares Outstanding CAGR:1Y: 0.45%2Y: 1.08%5Y: 1.57%10Y: N/A

NSC - Shares Outstanding

NSC Shares Outstanding CAGR:1Y: 0.22%2Y: -0.29%5Y: -1.78%10Y: -2.65%

VRT - Stock-Based Comp

VRT Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: N/A

NSC - Stock-Based Comp

NSC Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: -100.00%10Y: -100.00%

VRT - Expenses

VRT Expenses CAGR:1Y: 117.20%2Y: 276.92%5Y: 100.94%10Y: N/A

NSC - Expenses

NSC Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VRT - REVENUE: Actual + Estimates

VRT Actual Revenue CAGR:1Y: 61.18%2Y: 44.22%5Y: 28.54%10Y: N/A

NSC - REVENUE: Actual + Estimates

NSC Actual Revenue CAGR:1Y: 13.63%2Y: 7.50%5Y: 4.33%10Y: 3.40%

VRT - EPS: Actual + Estimates

VRT Actual EPS CAGR:1Y: 91.18%2Y: 105.89%5Y: 67.03%10Y: N/A

NSC - EPS: Actual + Estimates

NSC Actual EPS CAGR:1Y: 6.65%2Y: -16.64%5Y: 1.95%10Y: 8.08%

VRT - NET INCOME: Actual + Estimates

VRT Actual Net Income CAGR:1Y: 91.84%2Y: 108.06%5Y: 68.55%10Y: N/A

NSC - NET INCOME: Actual + Estimates

NSC Actual Net Income CAGR:1Y: 6.75%2Y: -16.90%5Y: 0.16%10Y: 5.14%

VRT - EBITDA: Actual + Estimates

VRT Actual EBITDA CAGR:1Y: 71.00%2Y: 69.03%5Y: 49.46%10Y: N/A

NSC - EBITDA: Actual + Estimates

NSC Actual EBITDA CAGR:1Y: -1.09%2Y: -11.48%5Y: 0.53%10Y: 3.04%

Ratios, Profit Margins & Return on Capital:

VRT - Net Profit Margin

VRT Net Profit Margin CAGR:1Y: 19.07%2Y: 44.26%5Y: 31.15%10Y: N/A

NSC - Net Profit Margin

NSC Net Profit Margin CAGR:1Y: -6.02%2Y: -22.69%5Y: -4.00%10Y: 1.68%

VRT - Gross Profit Margin

VRT Gross Profit Margin CAGR:1Y: 0.90%2Y: 5.32%5Y: 4.18%10Y: N/A

NSC - Gross Profit Margin

NSC Gross Profit Margin CAGR:1Y: -1.66%2Y: -11.00%5Y: -5.51%10Y: -0.96%

VRT - Price to Earnings

NSC - Price to Earnings

VRT - Price To Sales Ratio

NSC - Price To Sales Ratio

VRT - Return on Capital Employed

NSC - Return on Capital Employed

VRT - Return on Invested Capital

NSC - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

VRT - EPS vs PE Ratio

NSC - EPS vs PE Ratio

VRT - FCF vs FCF/Share

NSC - FCF vs FCF/Share

VRT - EPS vs FCF per Share

NSC - EPS vs FCF per Share

VRT - FCF vs Stock Based Comp

NSC - FCF vs Stock Based Comp

VRT - Revenue vs Net Income

NSC - Revenue vs Net Income

VRT - Cash & Debt

NSC - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

VRT Dividends Info:

Estimated Annual Dividend: $0.252

Forward Yield: 0.13%

Ex-Dividend Date: 2026-09-14

Lifetime Dividends / Share: $0.53

VRT Dividend History: Dates, Payments & Yield list

Below is a schedule of all VRT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/14/2026	09/16/2026	$0.063	0.11%	0.11%	$239.41
06/15/2026	06/17/2026	$0.063	0.08%	0.08%	$317.58
03/17/2026	03/19/2026	$0.063	0.09%	0.09%	$269.17
11/25/2025	11/27/2025	$0.063	0.15%	0.16%	$154.39
09/15/2025	09/17/2025	$0.038	0.11%	0.11%	$136.83
06/16/2025	06/18/2025	$0.038	0.13%	0.13%	$119.08
03/18/2025	03/20/2025	$0.038	0.18%	0.17%	$89.08
12/03/2024	12/05/2024	$0.038	0.12%	0.11%	$134.58
09/17/2024	09/19/2024	$0.025	0.11%	0.11%	$92.06
06/17/2024	06/19/2024	$0.025	0.03%	0.03%	$87.01
03/18/2024	03/20/2024	$0.025	0.03%	0.03%	$77.84
12/08/2023	12/11/2023	$0.025	0.05%	0.05%	$47.63
11/29/2022	12/15/2022	$0.010	0.08%	0.08%	$13.25
11/30/2021	12/16/2021	$0.010	0.04%	0.04%	$24.02
12/01/2020	12/17/2020	$0.010	0.05%	0.05%	$19.28

NSC Dividends Info:

Estimated Annual Dividend: $5.4

Forward Yield: 1.65%

Ex-Dividend Date: 2026-11-06

Lifetime Dividends / Share: $75.74

NSC Dividend History: Dates, Payments & Yield list

Below is a schedule of all NSC dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
11/06/2026	11/20/2026	$1.350	1.69%	0%	$0.00
08/07/2026	08/10/2026	$1.350	1.62%	1.62%	$333.95
05/08/2026	05/11/2026	$1.350	1.73%	1.74%	$311.11
02/06/2026	02/09/2026	$1.350	1.76%	1.77%	$305.72
11/07/2025	11/10/2025	$1.350	1.9%	1.88%	$286.92
08/01/2025	08/04/2025	$1.350	1.96%	1.94%	$278.12
05/02/2025	05/05/2025	$1.350	2.41%	2.43%	$222.28
02/07/2025	02/10/2025	$1.350	2.17%	2.13%	$253.43
11/01/2024	11/04/2024	$1.350	2.16%	2.18%	$247.59
08/02/2024	08/05/2024	$1.350	2.22%	2.25%	$239.68
05/02/2024	05/06/2024	$1.350	2.31%	2.34%	$230.47
02/02/2024	02/20/2024	$1.350	2.15%	2.13%	$253.79
02/01/2024	02/05/2024	$1.350	2.12%	2.17%	$248.48
11/02/2023	11/06/2023	$1.350	2.81%	2.77%	$195.28
08/03/2023	08/07/2023	$1.350	2.38%	2.41%	$224.28
05/04/2023	05/08/2023	$1.350	2.65%	2.61%	$207.08
02/02/2023	02/06/2023	$1.350	2.12%	2.19%	$246.46
11/03/2022	11/21/2022	$1.240	2.18%	1.99%	$249.26
08/05/2022	08/22/2022	$1.240	1.98%	1.93%	$256.91
05/05/2022	05/20/2022	$1.240	1.93%	2.17%	$228.86
02/03/2022	02/21/2022	$1.240	1.8%	1.92%	$258.35
11/04/2021	11/19/2021	$1.090	1.53%	1.59%	$273.72
08/06/2021	08/20/2021	$1.090	1.7%	1.66%	$262.27
05/06/2021	05/20/2021	$0.990	1.38%	1.43%	$276.91
02/04/2021	03/10/2021	$0.990	1.61%	1.53%	$259.29
11/05/2020	12/10/2020	$0.940	1.67%	1.59%	$236.50
08/06/2020	09/10/2020	$0.940	1.92%	1.76%	$213.17
05/07/2020	06/10/2020	$0.940	2.22%	1.99%	$188.55
02/06/2020	03/10/2020	$0.940	1.77%	2.34%	$160.51
10/31/2019	12/10/2019	$0.940	2.07%	1.99%	$188.68
08/02/2019	09/10/2019	$0.940	2.07%	2.11%	$178.58
05/02/2019	06/10/2019	$0.860	1.71%	1.71%	$201.41
02/01/2019	03/11/2019	$0.860	2.03%	1.9%	$180.84
11/01/2018	12/10/2018	$0.800	1.9%	2.05%	$155.88
08/03/2018	09/10/2018	$0.800	1.86%	1.78%	$180.12
05/03/2018	06/11/2018	$0.720	2.04%	1.84%	$156.12
02/01/2018	03/12/2018	$0.720	1.94%	2.02%	$142.56
11/02/2017	12/11/2017	$0.610	1.85%	1.72%	$141.55
08/03/2017	09/11/2017	$0.610	2.15%	1.93%	$126.42
05/03/2017	06/12/2017	$0.610	2.08%	2.04%	$119.70
02/01/2017	03/10/2017	$0.610	2.03%	2.04%	$119.66
11/02/2016	12/12/2016	$0.590	2.57%	2.13%	$110.69
08/04/2016	09/12/2016	$0.590	2.69%	2.55%	$92.38
05/04/2016	06/10/2016	$0.590	2.66%	2.81%	$84.09
02/03/2016	03/10/2016	$0.590	3.51%	3.12%	$75.76
11/04/2015	12/10/2015	$0.590	2.94%	2.69%	$87.68
08/05/2015	09/10/2015	$0.590	2.86%	2.99%	$79.04
05/06/2015	06/10/2015	$0.590	2.36%	2.61%	$90.54
04/29/2015	06/10/2015	$0.590	2.29%	2.61%	$90.54
02/04/2015	03/10/2015	$0.590	2.22%	2.19%	$107.58
11/05/2014	12/10/2014	$0.570	2.08%	2.25%	$101.28
07/30/2014	09/10/2014	$0.570	2.2%	2.11%	$107.99
04/30/2014	06/10/2014	$0.540	2.29%	2.12%	$101.92
02/05/2014	03/10/2014	$0.540	2.35%	2.29%	$94.43
10/30/2013	12/10/2013	$0.520	2.4%	2.32%	$89.78
07/31/2013	09/10/2013	$0.520	2.84%	2.72%	$76.34
05/01/2013	06/10/2013	$0.500	2.66%	2.56%	$77.98
01/30/2013	03/11/2013	$0.500	2.9%	2.67%	$75.02
10/31/2012	12/10/2012	$0.500	3.26%	3.22%	$62.08
08/09/2012	09/10/2012	$0.500	2.71%	2.76%	$72.40
05/02/2012	06/11/2012	$0.470	2.55%	2.85%	$65.92
02/01/2012	03/12/2012	$0.470	2.59%	2.84%	$66.09
11/02/2011	12/12/2011	$0.430	2.36%	2.35%	$73.08
08/03/2011	09/12/2011	$0.430	2.39%	2.66%	$64.76
05/04/2011	06/10/2011	$0.400	2.21%	2.27%	$70.37
02/02/2011	03/10/2011	$0.400	2.63%	2.46%	$64.95
11/03/2010	12/10/2010	$0.360	2.32%	2.3%	$62.69
08/04/2010	09/10/2010	$0.360	2.5%	2.45%	$58.85
05/05/2010	06/10/2010	$0.340	2.33%	2.42%	$56.16
02/03/2010	03/10/2010	$0.340	2.81%	2.52%	$53.87
11/04/2009	12/10/2009	$0.340	2.73%	2.6%	$52.24
08/05/2009	09/10/2009	$0.340	3.13%	2.76%	$49.23
04/29/2009	06/10/2009	$0.340	3.83%	3.35%	$40.54
02/04/2009	03/10/2009	$0.340	3.52%	4.82%	$28.21
11/05/2008	12/10/2008	$0.320	2.24%	2.65%	$48.39
07/30/2008	09/10/2008	$0.320	1.74%	1.96%	$65.47
04/30/2008	06/10/2008	$0.290	1.95%	1.8%	$64.59
01/30/2008	03/10/2008	$0.290	2.23%	2.27%	$51.14
10/31/2007	12/10/2007	$0.260	2.01%	1.97%	$52.72
08/01/2007	09/10/2007	$0.260	1.93%	2.12%	$49.10
05/02/2007	06/11/2007	$0.220	1.68%	1.61%	$54.50
01/31/2007	03/12/2007	$0.220	1.77%	1.8%	$49.01
11/01/2006	12/11/2006	$0.180	1.37%	1.41%	$50.95
08/02/2006	09/11/2006	$0.180	1.69%	1.73%	$41.61
05/03/2006	06/12/2006	$0.160	1.14%	1.33%	$48.28
02/01/2006	03/10/2006	$0.160	1.29%	1.26%	$50.83
11/02/2005	12/12/2005	$0.130	1.26%	1.21%	$42.96
08/03/2005	09/12/2005	$0.130	1.39%	1.42%	$36.59
05/04/2005	06/10/2005	$0.110	1.37%	1.4%	$31.39
02/02/2005	03/10/2005	$0.110	1.26%	1.17%	$37.51
11/03/2004	12/10/2004	$0.100	1.17%	1.14%	$35.10
08/04/2004	09/10/2004	$0.100	1.48%	1.37%	$29.15
05/05/2004	06/10/2004	$0.080	1.34%	1.28%	$24.99
02/04/2004	03/10/2004	$0.080	1.47%	1.51%	$21.14
11/05/2003	12/10/2003	$0.080	1.55%	1.41%	$22.70
07/30/2003	09/10/2003	$0.080	1.69%	1.68%	$19.08
04/30/2003	06/10/2003	$0.070	1.32%	1.31%	$21.35
02/05/2003	03/10/2003	$0.070	1.44%	1.54%	$18.19
10/30/2002	12/10/2002	$0.070	1.35%	1.4%	$19.96
07/31/2002	09/10/2002	$0.070	1.38%	1.36%	$20.61
05/01/2002	06/10/2002	$0.060	1.12%	1.09%	$21.92
01/30/2002	03/11/2002	$0.060	1.08%	0.95%	$25.29
10/31/2001	12/10/2001	$0.060	1.43%	1.27%	$18.90
08/01/2001	09/10/2001	$0.060	1.21%	1.27%	$18.90
05/02/2001	06/11/2001	$0.060	1.25%	1.11%	$21.62
01/31/2001	03/12/2001	$0.060	1.47%	1.38%	$17.34
11/01/2000	12/11/2000	$0.200	5.64%	5.56%	$14.38
08/02/2000	09/11/2000	$0.200	4.2%	5.06%	$15.81
05/03/2000	06/12/2000	$0.200	4.74%	4.43%	$18.06
02/02/2000	03/10/2000	$0.200	4.91%	6.07%	$13.19
11/03/1999	12/10/1999	$0.200	3.38%	3.75%	$21.31
08/04/1999	09/10/1999	$0.200	2.75%	2.94%	$27.19
05/05/1999	06/10/1999	$0.200	2.25%	2.3%	$34.75
02/03/1999	03/10/1999	$0.200	2.97%	2.7%	$29.63
11/04/1998	12/10/1998	$0.200	2.49%	2.64%	$30.25
08/05/1998	09/10/1998	$0.200	2.84%	2.69%	$29.69
04/29/1998	06/10/1998	$0.200	2.43%	2.56%	$31.31
02/04/1998	03/10/1998	$0.200	2.41%	2.18%	$36.69
11/05/1997	12/10/1997	$0.200	2.52%	2.58%	$31.06
07/30/1997	09/10/1997	$0.200	2.16%	2.46%	$32.54
04/30/1997	06/10/1997	$0.200	2.67%	2.43%	$32.92
02/05/1997	03/10/1997	$0.200	2.72%	2.47%	$32.42
10/30/1996	12/10/1996	$0.187	2.52%	2.54%	$29.38
07/31/1996	09/10/1996	$0.187	2.77%	2.66%	$28.04
05/01/1996	06/10/1996	$0.187	2.7%	2.59%	$28.79
01/31/1996	03/11/1996	$0.187	2.84%	2.63%	$28.42
11/01/1995	12/11/1995	$0.173	2.78%	2.58%	$26.92
08/02/1995	09/11/1995	$0.173	2.88%	2.81%	$24.63
05/01/1995	06/12/1995	$0.173	3.15%	3.2%	$21.67
01/30/1995	03/10/1995	$0.173	3.34%	3.15%	$22.00
10/31/1994	12/12/1994	$0.160	3.05%	3.16%	$20.25
08/01/1994	08/03/1994	$0.160	3.05%	3.02%	$21.21
05/02/1994	06/10/1994	$0.160	3.02%	2.97%	$21.54
01/31/1994	03/10/1994	$0.160	2.61%	2.84%	$22.54
11/01/1993	11/03/1993	$0.160	2.87%	2.92%	$21.92
08/02/1993	09/10/1993	$0.160	2.98%	2.87%	$22.29
05/03/1993	06/10/1993	$0.150	2.94%	2.83%	$21.17
02/01/1993	02/03/1993	$0.150	2.83%	2.78%	$21.58
11/02/1992	12/10/1992	$0.150	2.93%	2.86%	$21.00
08/03/1992	09/10/1992	$0.150	3.06%	3.23%	$18.58
05/04/1992	06/10/1992	$0.150	2.83%	2.9%	$20.67
02/03/1992	03/10/1992	$0.150	3.18%	3.11%	$19.29
10/28/1991	12/10/1991	$0.133	2.67%	2.82%	$18.92
07/29/1991	09/10/1991	$0.133	3.27%	3.19%	$16.71
04/29/1991	06/10/1991	$0.133	3.48%	3.32%	$16.08
01/28/1991	03/11/1991	$0.133	3.64%	3.58%	$14.88
10/29/1990	12/10/1990	$0.133	4.49%	3.93%	$13.58
07/30/1990	09/10/1990	$0.133	3.65%	3.97%	$13.42
04/30/1990	06/11/1990	$0.120	3.83%	3.36%	$14.29
01/29/1990	03/12/1990	$0.120	3.96%	3.82%	$12.58
10/30/1989	12/11/1989	$0.120	3.94%	3.69%	$13.00
07/31/1989	09/11/1989	$0.120	3.86%	3.63%	$13.21
05/01/1989	06/12/1989	$0.110	3.84%	3.5%	$12.58
01/30/1989	03/10/1989	$0.110	3.97%	3.83%	$11.50
10/31/1988	12/12/1988	$0.110	4.33%	4.11%	$10.71
08/01/1988	09/12/1988	$0.110	4.69%	4.61%	$9.54
05/02/1988	06/10/1988	$0.100	4.41%	4.31%	$9.29
02/01/1988	03/10/1988	$0.100	4.34%	4.18%	$9.58
11/02/1987	12/10/1987	$0.100	4.98%	5.03%	$7.96
08/03/1987	09/10/1987	$0.100	3.45%	3.44%	$11.63
05/04/1987	06/10/1987	$0.100	4.09%	3.69%	$10.83
02/02/1987	03/10/1987	$0.100	3.89%	3.72%	$10.74
11/03/1986	11/05/1986	$0.094	4.12%	4.01%	$9.42
07/28/1986	07/30/1986	$0.094	4.26%	4.3%	$8.78
04/28/1986	04/30/1986	$0.094	3.75%	3.99%	$9.47
02/03/1986	02/05/1986	$0.094	4.1%	3.96%	$9.53
10/28/1985	10/30/1985	$0.094	4.9%	4.76%	$7.93
07/29/1985	07/31/1985	$0.094	4.97%	4.9%	$7.71
04/29/1985	05/01/1985	$0.094	5.31%	5.48%	$6.89
01/28/1985	01/30/1985	$0.094	5.24%	5.31%	$7.11
10/29/1984	10/31/1984	$0.089	5.66%	5.56%	$6.40
07/30/1984	08/01/1984	$0.089	6.54%	6.34%	$5.61
04/30/1984	05/02/1984	$0.089	5.72%	5.63%	$6.31
01/30/1984	02/01/1984	$0.089	0%	5.18%	$6.86
10/31/1983	11/02/1983	$0.078	0%	4.54%	$6.86
08/01/1983	08/03/1983	$0.078	0%	4.54%	$6.86
05/02/1983	05/04/1983	$0.078	0%	4.54%	$6.86
01/31/1983	02/02/1983	$0.078	0%	4.54%	$6.86
10/29/1982	11/03/1982	$0.078	0%	4.54%	$6.86
08/02/1982	08/04/1982	$0.078	0%	4.54%	$6.86

Projected Future Values & Dividends for VRT & NSC

Based on past 8.3 years performance, VRT had share price CAGR of +43.07%, and dividend CAGR of +74.68%.

During same period NSC had share price CAGR of +13.56%, and dividend CAGR of +8.48%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 8.3 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses VRT applied at 10.00% price / 10.00% dividend; NSC applied at 10.00% price / 8.48% dividend.

	VRT	NSC
Start Value	$10,000	$10,000
Start Share Price	$189.58	$326.72
Start Shares	52.75	30.61

After 10 years:	VRT	NSC
Final Share Count	53.45	35.74
Dividends Payment	$0.16	$3.05
Annual Dividends	$35	$436
Share Price	$491.72	$847.43
Total Dividends	$213	$2,677
Final Value	$26,284	$30,288

Estimated Future Returns - VRT

Estimated Future Returns - NSC

Estimate Dividend Snowball and total future returns for VRT and NSC with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: VRT vs NSC