VSNT vs IIJIY: Earnings, Dividends & Valuation

Versant Media Group, Inc. VSNT | NASDAQ

$35.09 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $4.84 B

PE Ratio: 6.92

52-Week Range: $27.17 - $59

0.9-year Total Return: -22.2%

Dividend Yield (FWD): 4.27%

Internet Initiative Japan Inc. IIJIY | OTC

$47.02 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $4.17 B

PE Ratio: 25.99

52-Week Range: $27 - $47.5

0.9-year Total Return: +32.5%

Dividend Yield (FWD): 1.17%

0.9-year Total Returns with DRIP & Price Chart for VSNT and IIJIY

1Y 2Y 5Y 10Y All

0.9-yr Total Returns VSNT vs IIJIY

	VSNT	IIJIY
Initial Balance	$10,000	$10,000
Initial Price	$45.65	$36.03
Initial Shares	219.06	277.55

Total Dividends	$82	$163
Last Dividend	$0.375	$0.213
Estimated Divs	$83 / quarter	$60 / 6 months
Yield-on-Cost	3.29%	1.18%
End Shares	221.71 (+2.65)	281.78 (+4.23)
Last Shares Price	$35.09	$47.02
Total End Value	$7,780	$13,249
Total Return	-22.2%	+32.5%
Comparison start date: Dec 15, 2025

VSNT & IIJIY Dividend Charts

Dividend Payments & Yield - VSNT

VSNT Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Dividend Payments & Yield - IIJIY

IIJIY Dividend CAGR:1Y: 29.62%2Y: 4.97%5Y: 9.11%10Y: 19.84%

Dividend Payout Ratio - VSNT

Dividend Payout Ratio - IIJIY

Dividend to Free Cash Flow (FCF) Ratio - VSNT

Dividend to Free Cash Flow (FCF) Ratio - IIJIY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

IIJIY reports in JPY. These charts show U.S. dollars, converted from JPY at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show JPY” to see the numbers as filed.

VSNT - Revenue

VSNT Revenue CAGR:1Y: -4.15%2Y: N/A5Y: N/A10Y: N/A

IIJIY - RevenueShow JPY

IIJIY Revenue CAGR:1Y: 12.59%2Y: 15.83%5Y: 4.71%10Y: 5.54%

VSNT - Earnings Per Share (EPS)

VSNT EPS CAGR:1Y: -38.18%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Earnings Per Share (EPS)Show JPY

IIJIY EPS CAGR:1Y: 3.05%2Y: 14.37%5Y: -2.68%10Y: 10.56%

VSNT - Net Income

VSNT Net Income CAGR:1Y: -41.25%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Net IncomeShow JPY

IIJIY Net Income CAGR:1Y: 4.31%2Y: 15.10%5Y: -2.83%10Y: 18.23%

VSNT - EBITDA

VSNT EBITDA CAGR:1Y: -6.86%2Y: N/A5Y: N/A10Y: N/A

IIJIY - EBITDAShow JPY

IIJIY EBITDA CAGR:1Y: -3.64%2Y: 12.12%5Y: -2.85%10Y: 10.85%

VSNT - Free Cash Flow

VSNT Free Cash Flow CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Free Cash FlowShow JPY

IIJIY Free Cash Flow CAGR:1Y: -88.40%2Y: 0.00%5Y: -33.23%10Y: 0.00%

VSNT - Free Cash Flow / Share

VSNT Free Cash Flow / Share CAGR:1Y: -15.70%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Free Cash Flow / ShareShow JPY

IIJIY Free Cash Flow / Share CAGR:1Y: -92.15%2Y: 0.00%5Y: -32.99%10Y: 0.00%

VSNT - Shares Outstanding

VSNT Shares Outstanding CAGR:1Y: -4.14%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Shares Outstanding

IIJIY Shares Outstanding CAGR:1Y: 0.06%2Y: 0.05%5Y: -0.38%10Y: 6.80%

VSNT - Stock-Based Comp

VSNT Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

IIJIY - Stock-Based CompShow JPY

IIJIY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

VSNT - Expenses

VSNT Expenses CAGR:1Y: 0.00%2Y: N/A5Y: N/A10Y: N/A

IIJIY - ExpensesShow JPY

IIJIY Expenses CAGR:1Y: 7.45%2Y: 13.30%5Y: 4.99%10Y: 5.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

VSNT - REVENUE: Actual + Estimates

VSNT Actual Revenue CAGR:1Y: -4.15%2Y: N/A5Y: N/A10Y: N/A

IIJIY - REVENUE: Actual + EstimatesShow JPY

IIJIY Actual Revenue CAGR:1Y: 12.59%2Y: 15.83%5Y: 4.71%10Y: 5.54%

VSNT - EPS: Actual + Estimates

VSNT Actual EPS CAGR:1Y: -38.18%2Y: N/A5Y: N/A10Y: N/A

IIJIY - EPS: Actual + EstimatesShow JPY

IIJIY Actual EPS CAGR:1Y: 3.05%2Y: 14.37%5Y: -2.68%10Y: 10.56%

VSNT - NET INCOME: Actual + Estimates

VSNT Actual Net Income CAGR:1Y: -41.25%2Y: N/A5Y: N/A10Y: N/A

IIJIY - NET INCOME: Actual + EstimatesShow JPY

IIJIY Actual Net Income CAGR:1Y: 4.31%2Y: 15.10%5Y: -2.83%10Y: 18.23%

VSNT - EBITDA: Actual + Estimates

VSNT Actual EBITDA CAGR:1Y: -6.86%2Y: N/A5Y: N/A10Y: N/A

IIJIY - EBITDA: Actual + EstimatesShow JPY

IIJIY Actual EBITDA CAGR:1Y: -3.64%2Y: 12.12%5Y: -2.85%10Y: 10.85%

Ratios, Profit Margins & Return on Capital:

VSNT - Net Profit Margin

VSNT Net Profit Margin CAGR:1Y: -38.67%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Net Profit Margin

IIJIY Net Profit Margin CAGR:1Y: -8.54%2Y: -1.20%5Y: -7.43%10Y: 11.91%

VSNT - Gross Profit Margin

VSNT Gross Profit Margin CAGR:1Y: 39.45%2Y: N/A5Y: N/A10Y: N/A

IIJIY - Gross Profit Margin

IIJIY Gross Profit Margin CAGR:1Y: -15.28%2Y: -3.13%5Y: -3.12%10Y: 1.43%

VSNT - Price to Earnings

IIJIY - Price to Earnings

VSNT - Price To Sales Ratio

IIJIY - Price To Sales Ratio

VSNT - Return on Capital Employed

IIJIY - Return on Capital Employed

VSNT - Return on Invested Capital

IIJIY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

VSNT - EPS vs PE Ratio

IIJIY - EPS vs PE RatioShow JPY

VSNT - FCF vs FCF/Share

IIJIY - FCF vs FCF/ShareShow JPY

VSNT - EPS vs FCF per Share

IIJIY - EPS vs FCF per ShareShow JPY

VSNT - FCF vs Stock Based Comp

IIJIY - FCF vs Stock Based CompShow JPY

VSNT - Revenue vs Net Income

IIJIY - Revenue vs Net IncomeShow JPY

VSNT - Cash & Debt

IIJIY - Cash & DebtShow JPY

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

VSNT Dividends Info:

Estimated Annual Dividend: $1.5

Forward Yield: 4.27%

Ex-Dividend Date: 2026-10-01

Lifetime Dividends / Share: $1.13

VSNT Dividend History: Dates, Payments & Yield list

Below is a schedule of all VSNT dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/01/2026	10/05/2026	$0.375	4.86%	4.84%	$31.02
07/01/2026	07/03/2026	$0.375	4.13%	4.14%	$36.19
04/01/2026	04/03/2026	$0.375	4.03%	3.72%	$40.32

IIJIY Dividends Info:

Estimated Annual Dividend: $0.55216

Forward Yield: 1.17%

Ex-Dividend Date: 2026-09-29

Lifetime Dividends / Share: $3.94

IIJIY Dividend History: Dates, Payments & Yield list

Below is a schedule of all IIJIY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/29/2026	12/07/2026	$0.276	1.28%	0%	$0.00
09/30/2026	12/07/2026	$0.303	1.4%	0%	$0.00
03/31/2026	07/09/2026	$0.213	1.43%	0.98%	$43.35
03/30/2026	06/29/2026	$0.122	0.82%	0%	$0.00
09/30/2025	12/15/2025	$0.251	1.45%	1.39%	$36.03
03/31/2025	04/02/2025	$0.242	1.47%	1.47%	$32.90
09/30/2024	10/02/2024	$0.233	1.1%	1.14%	$40.91
03/27/2024	07/08/2024	$0.150	0.77%	0.97%	$30.84
09/28/2023	12/18/2023	$0.169	1.03%	0.95%	$35.50
03/30/2023	07/10/2023	$0.147	0.72%	0.75%	$39.45
09/29/2022	12/12/2022	$0.178	1.13%	1.05%	$33.93
03/30/2022	07/11/2022	$0.141	0.83%	0.75%	$37.43
09/29/2021	12/13/2021	$0.158	0.88%	0.74%	$43.00
03/30/2021	07/12/2021	$0.130	1.11%	0.81%	$32.11
09/29/2020	12/14/2020	$0.072	0.62%	0.73%	$19.62
03/30/2020	07/06/2020	$0.046	0.58%	0.56%	$16.44
09/27/2019	12/16/2019	$0.045	0.81%	0.74%	$12.25
03/28/2019	07/09/2019	$0.051	1.06%	1.06%	$9.65
09/26/2018	12/17/2018	$0.045	0.88%	0.81%	$11.22
03/27/2018	07/09/2018	$0.046	0.91%	0.98%	$9.45
09/27/2017	12/18/2017	$0.045	1.01%	1.01%	$8.96
03/29/2017	07/10/2017	$0.045	1.02%	1.04%	$8.76
09/29/2016	12/16/2016	$0.059	1.29%	1.62%	$7.32
03/30/2016	07/07/2016	$0.054	1.03%	1.04%	$10.37
09/29/2015	12/17/2015	$0.045	1%	0.94%	$9.47
03/30/2015	07/09/2015	$0.045	1.13%	1.06%	$8.45
09/28/2014	12/18/2014	$0.045	0.95%	1.01%	$8.97
03/27/2014	07/07/2014	$0.054	0.99%	0.92%	$11.70
09/26/2013	12/16/2013	$0.054	0.78%	0.82%	$13.11
03/27/2013	07/08/2013	$0.051	0.63%	0.63%	$16.09
09/26/2012	12/17/2012	$0.053	0.89%	1%	$10.65
03/28/2012	07/09/2012	$0.055	1.45%	1.15%	$9.53
09/28/2011	12/16/2011	$0.048	0.93%	1.22%	$7.91
03/29/2011	07/11/2011	$0.046	1.36%	1.06%	$8.74
09/28/2010	12/16/2010	$0.038	1.22%	1.18%	$6.40
03/29/2010	07/08/2010	$0.035	1.37%	0.98%	$7.16
09/28/2009	12/14/2009	$0.028	0.98%	1.24%	$4.49
03/29/2009	07/09/2009	$0.026	2.23%	1.21%	$4.30
09/28/2008	12/15/2008	$0.027	1.09%	2.05%	$2.63
03/27/2008	07/10/2008	$0.024	0.62%	0.62%	$7.64
09/27/2007	12/14/2007	$0.017	0.49%	0.41%	$8.27
03/28/2007	07/09/2007	$0.030	1.36%	0.81%	$7.50

Projected Future Values & Dividends for VSNT & IIJIY

Based on past 0.9 years performance, VSNT had share price CAGR of -25.42%, and dividend CAGR of +0.00%.

During same period IIJIY had share price CAGR of +16.32%, and dividend CAGR of +19.77%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 0.9 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projected over 3 years — based on VSNT's 1.0 years of history, the shorter of the two.

Projection uses VSNT applied at -25.42% price / -25.42% dividend; IIJIY applied at 10.00% price / 10.00% dividend.

	VSNT	IIJIY
Start Value	$10,000	$10,000
Start Share Price	$35.09	$47.02
Start Shares	284.98	212.68

After 3 years:	VSNT	IIJIY
Final Share Count	323.75	218.52
Dividends Payment	$0.16	$0.28
Annual Dividends	$201	$124
Share Price	$14.55	$62.58
Total Dividends	$1,035	$303
Final Value	$4,712	$13,676

Estimated Future Returns - VSNT

Estimated Future Returns - IIJIY

Estimate Dividend Snowball and total future returns for VSNT and IIJIY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: VSNT vs IIJIY