Compare two stocks side-by-side:

Woodside Energy Group Ltd WDS | NYSE

$21.13 $0.00 | 0.00%
Market Cap: $0
PE Ratio: 0
52-Week Range: $14.57 - $25.19
10-year Total Return: +59.9%
Dividend Yield (FWD): 5.40%

Repsol, S.A. REPYF | OTC

$33.28 $0.00 | 0.00%
Market Cap: $35.78 B
PE Ratio: 5.15
52-Week Range: $17.74 - $35.1
10-year Total Return: +369.1%
Dividend Yield (FWD): 3.79%

10-year Total Returns with DRIP & Price Chart for WDS and REPYF

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns WDS vs REPYF
WDS REPYF
Initial Balance $10,000 $10,000
Initial Price $21.8 $13.94
Initial Shares 458.72 717.36
 
Total Dividends $5,568 $10,179
Last Dividend $0.59 $0.63
Estimated Divs $447 / 6 months $888 / 6 months
Yield-on-Cost 5.41% 9.04%
End Shares 756.8 (+298.08) 1409.58 (+692.22)
Last Shares Price $21.13 $33.28
Total End Value $15,991 $46,911
Total Return +59.9% +369.1%
Comparison start date: Nov 10, 2016
WDS & REPYF Dividend Charts
Dividend Payments & Yield - WDS
WDS Dividend CAGR:1Y: 7.55%2Y: -9.11%5Y: 15.28%10Y: -8.85%
Dividend Payments & Yield - REPYF
REPYF Dividend CAGR:1Y: 8.14%2Y: 9.68%5Y: 10.52%10Y: 2.24%
Dividend Payout Ratio - WDS
Dividend Payout Ratio - REPYF
Dividend to Free Cash Flow (FCF) Ratio - WDS
Dividend to Free Cash Flow (FCF) Ratio - REPYF

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

REPYF reports in EUR. These charts show U.S. dollars, converted from EUR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show EUR” to see the numbers as filed.

WDS - Revenue
WDS Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - RevenueShow EUR
REPYF Revenue CAGR:1Y: 43.19%2Y: 20.71%5Y: 7.51%10Y: 8.29%
WDS - Earnings Per Share (EPS)
WDS EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - Earnings Per Share (EPS)Show EUR
REPYF EPS CAGR:1Y: 375.35%2Y: 347.63%5Y: 40.36%10Y: 23.22%
WDS - Net Income
WDS Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - Net IncomeShow EUR
REPYF Net Income CAGR:1Y: 360.97%2Y: 310.23%5Y: 30.72%10Y: 19.13%
WDS - EBITDA
WDS EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - EBITDAShow EUR
REPYF EBITDA CAGR:1Y: 169.90%2Y: 108.39%5Y: 27.73%10Y: 16.10%
WDS - Free Cash Flow
WDS Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - Free Cash FlowShow EUR
REPYF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WDS - Free Cash Flow / Share
WDS Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - Free Cash Flow / ShareShow EUR
REPYF Free Cash Flow / Share CAGR:1Y: 879.37%2Y: 0.00%5Y: 33.12%10Y: 30.19%
WDS - Shares Outstanding
WDS Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - Shares Outstanding
REPYF Shares Outstanding CAGR:1Y: -2.94%2Y: -2.74%5Y: -6.82%10Y: -3.30%
WDS - Stock-Based Comp
WDS Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
REPYF - Stock-Based CompShow EUR
REPYF Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A
WDS - Expenses
WDS Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - ExpensesShow EUR
REPYF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WDS - REVENUE: Actual + Estimates
WDS Actual Revenue CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - REVENUE: Actual + EstimatesShow EUR
REPYF Actual Revenue CAGR:1Y: 43.19%2Y: 20.71%5Y: 7.51%10Y: 8.29%
WDS - EPS: Actual + Estimates
WDS Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - EPS: Actual + EstimatesShow EUR
REPYF Actual EPS CAGR:1Y: 375.35%2Y: 347.63%5Y: 40.36%10Y: 23.22%
WDS - NET INCOME: Actual + Estimates
WDS Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - NET INCOME: Actual + EstimatesShow EUR
REPYF Actual Net Income CAGR:1Y: 360.97%2Y: 310.23%5Y: 30.72%10Y: 19.13%
WDS - EBITDA: Actual + Estimates
WDS Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
REPYF - EBITDA: Actual + EstimatesShow EUR
REPYF Actual EBITDA CAGR:1Y: 169.90%2Y: 108.39%5Y: 27.73%10Y: 16.10%

Ratios, Profit Margins & Return on Capital:

WDS - Net Profit Margin
WDS Net Profit Margin CAGR:1Y: -30.57%2Y: -2.26%5Y: -6.00%10Y: -2.85%
REPYF - Net Profit Margin
REPYF Net Profit Margin CAGR:1Y: 221.84%2Y: 240.15%5Y: 21.58%10Y: 10.02%
WDS - Gross Profit Margin
WDS Gross Profit Margin CAGR:1Y: -26.50%2Y: -16.38%5Y: -17.42%10Y: -9.60%
REPYF - Gross Profit Margin
REPYF Gross Profit Margin CAGR:1Y: 73.01%2Y: 60.78%5Y: 7.52%10Y: 1.58%
WDS - Price to Earnings
REPYF - Price to Earnings
WDS - Price To Sales Ratio
REPYF - Price To Sales Ratio
WDS - Return on Capital Employed
REPYF - Return on Capital Employed
WDS - Return on Invested Capital
REPYF - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

WDS - EPS vs PE Ratio
REPYF - EPS vs PE RatioShow EUR
WDS - FCF vs FCF/Share
REPYF - FCF vs FCF/ShareShow EUR
WDS - EPS vs FCF per Share
REPYF - EPS vs FCF per ShareShow EUR
WDS - FCF vs Stock Based Comp
REPYF - FCF vs Stock Based CompShow EUR
WDS - Revenue vs Net Income
REPYF - Revenue vs Net IncomeShow EUR
WDS - Cash & Debt
REPYF - Cash & DebtShow EUR

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

WDS Dividends Info:

Estimated Annual Dividend: $1.14
Forward Yield: 5.4%
Ex-Dividend Date: 2026-09-04
Lifetime Dividends / Share: $27.44

WDS Dividend History: Dates, Payments & Yield list

Below is a schedule of all WDS dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
09/04/202609/07/2026$0.5705.01%5.17%$22.04
03/06/202603/09/2026$0.5905.28%5.4%$21.86
08/29/202509/24/2025$0.5306.17%6.91%$15.34
03/07/202503/10/2025$0.5307.35%7.38%$14.37
09/06/202409/09/2024$0.6908.68%8.72%$15.82
03/07/202403/11/2024$0.6006.17%6.17%$19.45
08/31/202309/04/2023$0.8006.7%6.83%$23.44
03/08/202303/10/2023$1.44012.54%12.86%$22.40
09/08/202210/06/2022$1.09010.02%9.54%$22.85
02/25/202203/23/2022$1.05010.44%8.55%$24.57
08/30/202109/24/2021$0.2803.85%3.48%$16.09
02/26/202103/24/2021$0.1201.26%1.29%$18.59
08/24/202009/18/2020$0.2603.63%3.91%$13.31
02/24/202003/20/2020$0.5505.4%11.97%$9.19
08/26/201909/20/2019$0.3603.44%3.3%$21.79
02/23/201803/22/2018$0.4904.23%4.37%$22.41
03/14/201803/22/2018$0.2251.99%2.01%$22.41
08/24/201709/21/2017$0.4904.23%4.26%$22.99
03/02/201703/29/2017$0.4904.2%3.99%$24.55
08/28/201411/30/-0001$1.1105.58%5.58%$39.76
02/26/201511/30/-0001$1.44010.72%10.72%$26.87
08/27/201511/30/-0001$0.6605.64%5.64%$23.40
02/25/201611/30/-0001$0.4304.38%4.38%$19.65
08/25/201611/30/-0001$0.3403.04%3.04%$22.35
08/24/201011/30/-0001$0.5002.65%2.65%$37.70
02/26/200811/30/-0001$0.5061.89%1.89%$53.49
02/27/201411/30/-0001$1.0306.01%6.01%$34.26
03/14/200111/30/-0001$0.3159.56%9.56%$6.59
09/02/200811/30/-0001$0.6892.9%2.9%$47.50
02/24/200911/30/-0001$0.3503.17%3.17%$22.11
08/25/200911/30/-0001$0.4562.26%2.26%$40.30
02/03/201011/30/-0001$0.2251.17%1.17%$38.40
03/04/201011/30/-0001$0.4862.43%2.43%$40.01
03/03/201111/30/-0001$0.5502.49%2.49%$44.15
08/25/201111/30/-0001$0.5502.98%2.98%$36.87
03/01/201211/30/-0001$0.5502.77%2.77%$39.65
08/30/201211/30/-0001$0.6503.74%3.74%$34.80
02/28/201311/30/-0001$0.6503.39%3.39%$38.30
08/29/201311/30/-0001$0.8304.88%4.88%$34.05
08/28/200711/30/-0001$0.3942.25%2.25%$35.05
02/27/200711/30/-0001$0.6084.1%4.1%$29.65
08/27/200111/30/-0001$0.1283.46%3.46%$7.40
03/05/200211/30/-0001$0.2376.77%6.77%$7.00
08/22/200211/30/-0001$0.1143.06%3.06%$7.45
09/02/200311/30/-0001$0.1373.17%3.17%$8.65
03/02/200411/30/-0001$0.1983.34%3.34%$11.85
08/31/200411/30/-0001$0.1963.09%3.09%$12.70
02/28/200511/30/-0001$0.2522.92%2.92%$17.25
08/30/200511/30/-0001$0.2662.13%2.13%$25.00
02/24/200611/30/-0001$0.4292.79%2.79%$30.80
08/29/200611/30/-0001$0.3752.35%2.35%$31.90
05/02/201311/30/-0001$0.6303.31%3.31%$38.12

REPYF Dividends Info:

Estimated Annual Dividend: $1.26
Forward Yield: 3.79%
Ex-Dividend Date: 2026-07-06
Lifetime Dividends / Share: $11.54

REPYF Dividend History: Dates, Payments & Yield list

Below is a schedule of all REPYF dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
07/06/202607/08/2026$0.6305.08%5.08%$24.81
07/07/202607/08/2026$0.6295.07%5.07%$24.81
01/13/202601/14/2026$0.5836.16%6.16%$18.93
07/07/202507/09/2025$0.5897.88%8.02%$14.68
07/04/202507/08/2025$0.5246.85%7.13%$14.68
01/13/202501/14/2025$0.4898.09%8.09%$12.09
01/10/202501/13/2025$0.4898.18%8.09%$12.09
07/04/202407/08/2024$0.5396.82%7.01%$15.37
07/05/202407/08/2024$0.5396.82%7.01%$15.37
01/09/202401/11/2024$0.4386%6.28%$13.95
07/05/202307/07/2023$0.3825.25%5.25%$14.55
07/04/202307/06/2023$0.3825.29%5.25%$14.55
07/03/202307/06/2023$0.3825.29%5.25%$14.55
01/09/202301/11/2023$0.3734.65%4.65%$16.05
07/05/202207/07/2022$0.3444.83%4.83%$14.24
01/07/202201/11/2022$0.3395.27%5.27%$12.86
07/06/202107/07/2021$0.3565.91%5.93%$12.00
12/17/202012/31/2020$0.3516.69%6.99%$10.04
06/16/202007/08/2020$0.49210.36%10.75%$9.15
12/17/201901/09/2020$0.4736%6.01%$15.75
06/17/201907/08/2019$0.5056.32%6.44%$15.68
12/26/201812/31/2018$0.4115.36%5.07%$16.20
06/18/201806/29/2018$0.4854.78%4.94%$19.65
12/18/201712/29/2017$0.3884.41%4.41%$17.60
06/12/201706/23/2017$0.4265.11%5.64%$15.11

Projected Future Values & Dividends for WDS & REPYF

Based on past 10 years performance, WDS had share price CAGR of +0.00%, and dividend CAGR of +1.60%.

During same period REPYF had share price CAGR of +9.78%, and dividend CAGR of +4.40%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

WDSREPYF
Start Value$10,000$10,000
Start Share Price$21.13$33.28
Start Shares473.26300.48
  
After 10 years:WDSREPYF
Final Share Count820.93406.74
Dividends Payment$0.59$0.97
Annual Dividends$968$788
Share Price$21.12$84.61
Total Dividends$7,345$5,493
Final Value$17,338$34,414

Estimated Future Returns - WDS
Estimated Future Returns - REPYF

Estimate Dividend Snowball and total future returns for WDS and REPYF with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.