WSM vs BRDCY: Earnings, Dividends & Valuation

Williams-Sonoma, Inc. WSM | NYSE

$258.87 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $30.49 B

PE Ratio: 26.5

52-Week Range: $165.51 - $274.45

10-year Total Return: +1,201.9%

Dividend Yield (FWD): 1.17%

Bridgestone Corporation Unsponsored ADR BRDCY | OTC

$13.02 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $32.69 B

PE Ratio: 0.08

52-Week Range: $9.15 - $13.64

10-year Total Return: +87.2%

Dividend Yield (FWD): 3.21%

10-year Total Returns with DRIP & Price Chart for WSM and BRDCY

1Y 2Y 5Y 10Y All

10-yr Total Returns WSM vs BRDCY

	WSM	BRDCY
Initial Balance	$10,000	$10,000
Initial Price	$25.73	$9.34
Initial Shares	388.65	1070.66

Total Dividends	$8,033	$3,610
Last Dividend	$0.76	$0.11526
Estimated Divs	$382 / quarter	$166 / 6 months
Yield-on-Cost	11.82%	2.47%
End Shares	502.92 (+114.27)	1438.17 (+367.51)
Last Shares Price	$258.87	$13.02
Total End Value	$130,190	$18,725
Total Return	+1,201.9%	+87.2%
Comparison start date: Nov 10, 2016

WSM & BRDCY Dividend Charts

Dividend Payments & Yield - WSM

WSM Dividend CAGR:1Y: 15.15%2Y: 15.47%5Y: 16.44%10Y: 15.18%

Dividend Payments & Yield - BRDCY

BRDCY Dividend CAGR:1Y: 81.04%2Y: -26.47%5Y: 19.49%10Y: 8.80%

Dividend Payout Ratio - WSM

Dividend Payout Ratio - BRDCY

Dividend to Free Cash Flow (FCF) Ratio - WSM

Dividend to Free Cash Flow (FCF) Ratio - BRDCY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

WSM - Revenue

WSM Revenue CAGR:1Y: 6.70%2Y: 4.68%5Y: 0.12%10Y: 5.39%

BRDCY - Revenue

BRDCY Revenue CAGR:1Y: 15.67%2Y: N/A5Y: N/A10Y: N/A

WSM - Earnings Per Share (EPS)

WSM EPS CAGR:1Y: 42.00%2Y: 27.76%5Y: 12.07%10Y: 25.69%

BRDCY - Earnings Per Share (EPS)

BRDCY EPS CAGR:1Y: 209.23%2Y: N/A5Y: N/A10Y: N/A

WSM - Net Income

WSM Net Income CAGR:1Y: 36.58%2Y: 22.38%5Y: 6.56%10Y: 20.64%

BRDCY - Net Income

BRDCY Net Income CAGR:1Y: 191.77%2Y: N/A5Y: N/A10Y: N/A

WSM - EBITDA

WSM EBITDA CAGR:1Y: 28.30%2Y: 18.25%5Y: 6.32%10Y: 14.96%

BRDCY - EBITDA

BRDCY EBITDA CAGR:1Y: 52.42%2Y: N/A5Y: N/A10Y: N/A

WSM - Free Cash Flow

WSM Free Cash Flow CAGR:1Y: 108.42%2Y: 49.52%5Y: 19.07%10Y: 23.90%

BRDCY - Free Cash Flow

BRDCY Free Cash Flow CAGR:1Y: 60.74%2Y: N/A5Y: N/A10Y: N/A

WSM - Free Cash Flow / Share

WSM Free Cash Flow / Share CAGR:1Y: 116.13%2Y: 56.04%5Y: 24.90%10Y: 29.13%

BRDCY - Free Cash Flow / Share

BRDCY Free Cash Flow / Share CAGR:1Y: 69.21%2Y: N/A5Y: N/A10Y: N/A

WSM - Shares Outstanding

WSM Shares Outstanding CAGR:1Y: -3.81%2Y: -4.30%5Y: -4.94%10Y: -4.03%

BRDCY - Shares Outstanding

BRDCY Shares Outstanding CAGR:1Y: -6.98%2Y: N/A5Y: N/A10Y: N/A

WSM - Stock-Based Comp

WSM Stock-Based Comp CAGR:1Y: 20.34%2Y: 20.94%5Y: 9.93%10Y: 10.54%

BRDCY - Stock-Based Comp

BRDCY Stock-Based Comp CAGR:1Y: N/A2Y: N/A5Y: N/A10Y: N/A

WSM - Expenses

WSM Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BRDCY - Expenses

BRDCY Expenses CAGR:1Y: 13.62%2Y: N/A5Y: N/A10Y: N/A

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WSM - REVENUE: Actual + Estimates

WSM Actual Revenue CAGR:1Y: 6.70%2Y: 4.68%5Y: 0.12%10Y: 5.39%

BRDCY - REVENUE: Actual + Estimates

BRDCY Actual Revenue CAGR:1Y: 15.67%2Y: N/A5Y: N/A10Y: N/A

WSM - EPS: Actual + Estimates

WSM Actual EPS CAGR:1Y: 42.00%2Y: 27.76%5Y: 12.07%10Y: 25.69%

BRDCY - EPS: Actual + Estimates

BRDCY Actual EPS CAGR:1Y: 209.23%2Y: N/A5Y: N/A10Y: N/A

WSM - NET INCOME: Actual + Estimates

WSM Actual Net Income CAGR:1Y: 36.58%2Y: 22.38%5Y: 6.56%10Y: 20.64%

BRDCY - NET INCOME: Actual + Estimates

BRDCY Actual Net Income CAGR:1Y: 191.77%2Y: N/A5Y: N/A10Y: N/A

WSM - EBITDA: Actual + Estimates

WSM Actual EBITDA CAGR:1Y: 28.30%2Y: 18.25%5Y: 6.32%10Y: 14.96%

BRDCY - EBITDA: Actual + Estimates

BRDCY Actual EBITDA CAGR:1Y: 52.42%2Y: N/A5Y: N/A10Y: N/A

Ratios, Profit Margins & Return on Capital:

WSM - Net Profit Margin

WSM Net Profit Margin CAGR:1Y: 27.97%2Y: 16.91%5Y: 6.43%10Y: 14.46%

BRDCY - Net Profit Margin

BRDCY Net Profit Margin CAGR:1Y: 152.00%2Y: N/A5Y: N/A10Y: N/A

WSM - Gross Profit Margin

WSM Gross Profit Margin CAGR:1Y: 9.71%2Y: 5.71%5Y: 3.23%10Y: 3.84%

BRDCY - Gross Profit Margin

BRDCY Gross Profit Margin CAGR:1Y: 5.19%2Y: N/A5Y: N/A10Y: N/A

WSM - Price to Earnings

BRDCY - Price to Earnings

WSM - Price To Sales Ratio

BRDCY - Price To Sales Ratio

WSM - Return on Capital Employed

BRDCY - Return on Capital Employed

WSM - Return on Invested Capital

BRDCY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

WSM - EPS vs PE Ratio

BRDCY - EPS vs PE Ratio

WSM - FCF vs FCF/Share

BRDCY - FCF vs FCF/Share

WSM - EPS vs FCF per Share

BRDCY - EPS vs FCF per Share

WSM - FCF vs Stock Based Comp

BRDCY - FCF vs Stock Based Comp

WSM - Revenue vs Net Income

BRDCY - Revenue vs Net Income

WSM - Cash & Debt

BRDCY - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

WSM Dividends Info:

Estimated Annual Dividend: $3.04

Forward Yield: 1.17%

Ex-Dividend Date: 2026-10-16

Lifetime Dividends / Share: $22.95

WSM Dividend History: Dates, Payments & Yield list

Below is a schedule of all WSM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/16/2026	10/19/2026	$0.760	1.22%	1.22%	$249.43
07/17/2026	07/20/2026	$0.760	1.33%	1.36%	$223.34
04/17/2026	04/20/2026	$0.760	1.53%	1.5%	$202.02
01/16/2026	01/19/2026	$0.660	1.25%	1.23%	$214.86
10/17/2025	10/20/2025	$0.660	1.42%	1.39%	$189.83
07/18/2025	07/21/2025	$0.660	1.55%	1.53%	$172.20
04/17/2025	04/21/2025	$0.660	1.9%	1.91%	$137.87
01/17/2025	01/20/2025	$0.570	1.12%	1.17%	$195.18
10/18/2024	10/21/2024	$0.570	1.58%	1.63%	$139.76
07/19/2024	07/22/2024	$0.570	1.55%	1.5%	$152.20
04/18/2024	04/22/2024	$1.130	3.23%	3.23%	$140.11
01/18/2024	01/22/2024	$0.900	3.48%	3.44%	$104.80
10/19/2023	10/23/2023	$0.900	4.56%	4.6%	$78.23
07/20/2023	07/24/2023	$0.900	5.51%	5.52%	$65.17
04/20/2023	04/24/2023	$0.900	5.89%	5.98%	$60.19
01/19/2023	01/23/2023	$0.780	5.24%	5.04%	$61.88
10/20/2022	11/25/2022	$0.390	2.75%	2.55%	$61.21
07/21/2022	08/26/2022	$0.390	2.22%	2.02%	$77.32
04/21/2022	05/27/2022	$0.390	2.22%	2.38%	$65.46
01/20/2022	02/25/2022	$0.355	1.99%	1.96%	$72.27
10/21/2021	11/26/2021	$0.355	1.51%	1.38%	$102.86
07/22/2021	08/27/2021	$0.295	1.53%	1.28%	$91.93
04/22/2021	05/28/2021	$0.295	1.4%	1.39%	$84.77
01/21/2021	02/26/2021	$0.265	1.67%	1.61%	$65.65
10/22/2020	11/27/2020	$0.265	2.17%	1.93%	$54.97
07/23/2020	08/28/2020	$0.240	2.25%	2.14%	$44.78
04/23/2020	05/29/2020	$0.240	3.5%	2.31%	$41.61
01/23/2020	02/28/2020	$0.240	2.54%	3.08%	$31.20
10/24/2019	11/29/2019	$0.240	2.83%	2.77%	$34.70
07/25/2019	08/30/2019	$0.240	2.84%	2.92%	$32.90
04/25/2019	05/31/2019	$0.240	3.41%	3.28%	$29.25
01/24/2019	02/22/2019	$0.215	3.32%	3.1%	$27.77
10/25/2018	11/21/2018	$0.215	3.02%	3.27%	$26.31
07/19/2018	08/24/2018	$0.215	2.74%	2.41%	$35.68
04/26/2018	05/25/2018	$0.215	3.52%	3.24%	$26.55
01/24/2018	02/23/2018	$0.195	2.91%	2.88%	$27.09
10/26/2017	11/22/2017	$0.195	2.97%	3.37%	$23.14
07/19/2017	08/25/2017	$0.195	3.48%	3.44%	$22.69
04/26/2017	05/26/2017	$0.195	2.85%	3.17%	$24.57
01/24/2017	02/24/2017	$0.185	3.03%	3.06%	$24.19
10/25/2016	11/23/2016	$0.185	3.17%	2.7%	$27.44
07/20/2016	08/26/2016	$0.185	2.73%	2.81%	$26.37
04/27/2016	05/27/2016	$0.185	2.4%	2.75%	$26.90
01/22/2016	02/24/2016	$0.175	2.68%	2.46%	$28.41
10/23/2015	11/25/2015	$0.175	1.94%	2.19%	$32.01
07/22/2015	08/26/2015	$0.175	1.69%	1.68%	$41.56
04/22/2015	05/28/2015	$0.175	1.84%	1.77%	$39.50
01/22/2015	02/24/2015	$0.165	1.68%	1.63%	$40.57
10/23/2014	11/25/2014	$0.165	2.02%	1.78%	$37.14
07/23/2014	08/26/2014	$0.165	1.9%	1.76%	$37.42
04/23/2014	05/28/2014	$0.165	2.11%	1.94%	$34.06
01/22/2014	02/24/2014	$0.155	2.32%	2.24%	$27.70
10/23/2013	11/25/2013	$0.155	2.34%	2.11%	$29.45
07/24/2013	08/23/2013	$0.155	2.14%	2.11%	$29.37
04/24/2013	05/24/2013	$0.155	2.37%	2.23%	$27.77
01/23/2013	02/25/2013	$0.110	2.01%	2%	$21.98
10/24/2012	11/23/2012	$0.110	1.92%	1.93%	$22.75
07/25/2012	08/24/2012	$0.110	2.61%	2.08%	$21.15
04/25/2012	05/24/2012	$0.110	2.3%	2.45%	$17.95
01/25/2012	02/24/2012	$0.110	2.52%	2.27%	$19.42
10/25/2011	11/23/2011	$0.085	1.81%	1.93%	$17.60
07/25/2011	08/24/2011	$0.085	1.77%	2.22%	$15.32
04/25/2011	05/24/2011	$0.085	1.62%	1.74%	$19.50
01/25/2011	02/24/2011	$0.075	1.87%	1.68%	$17.84
10/25/2010	11/24/2010	$0.075	1.87%	1.77%	$16.95
07/23/2010	08/24/2010	$0.075	2.24%	2.36%	$12.69
04/23/2010	05/24/2010	$0.065	1.67%	1.78%	$14.64
01/25/2010	02/24/2010	$0.060	2.41%	2.25%	$10.65
10/23/2009	11/24/2009	$0.060	2.34%	2.26%	$10.61
07/23/2009	08/24/2009	$0.060	3.42%	3.3%	$7.28
04/23/2009	05/26/2009	$0.060	3.62%	3.91%	$6.14
01/22/2009	02/23/2009	$0.060	6.38%	6.05%	$3.97
10/23/2008	11/24/2008	$0.060	4.6%	7.1%	$3.38
07/23/2008	08/22/2008	$0.060	2.49%	2.6%	$9.22
04/23/2008	05/23/2008	$0.060	1.82%	1.95%	$12.28
01/23/2008	02/27/2008	$0.058	1.84%	1.82%	$12.63
10/24/2007	11/23/2007	$0.058	1.51%	1.62%	$14.20
07/25/2007	08/24/2007	$0.058	1.4%	1.46%	$15.75
04/25/2007	05/24/2007	$0.058	1.32%	1.36%	$16.89
01/24/2007	02/23/2007	$0.050	1.15%	1.12%	$17.90
10/25/2006	11/24/2006	$0.050	1.18%	1.26%	$15.85
07/25/2006	08/24/2006	$0.050	1.2%	1.34%	$14.95
04/24/2006	05/24/2006	$0.050	0.96%	1.07%	$18.63

BRDCY Dividends Info:

Estimated Annual Dividend: $0.41734

Forward Yield: 3.21%

Ex-Dividend Date: 2026-12-29

Lifetime Dividends / Share: $8.18

BRDCY Dividend History: Dates, Payments & Yield list

Below is a schedule of all BRDCY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
12/29/2026	03/25/2027	$0.209	3.5%	0%	$0.00
12/31/2026	03/25/2027	$0.209	3.31%	0%	$0.00
06/30/2026	09/21/2026	$0.115	2.19%	1.94%	$11.89
12/31/2025	04/09/2026	$0.180	3.22%	3.33%	$10.82
06/30/2025	07/02/2025	$0.386	7.58%	7.41%	$10.42
12/31/2024	01/02/2025	$0.348	8.3%	8.29%	$8.40
06/28/2024	07/01/2024	$0.090	1.82%	1.85%	$9.70
12/29/2023	04/11/2024	$0.165	3.21%	3.05%	$10.82
12/28/2023	01/01/2024	$0.082	1.61%	1.52%	$10.82
06/30/2023	09/18/2023	$0.171	3.34%	3.4%	$10.08
06/29/2023	07/03/2023	$0.086	1.68%	1.66%	$10.29
12/29/2022	01/02/2023	$0.085	1.91%	0%	$0.00
06/29/2022	07/01/2022	$0.076	1.67%	1.73%	$8.80
12/29/2021	12/31/2021	$0.087	1.62%	1.63%	$10.73
06/28/2021	06/30/2021	$0.096	1.68%	1.7%	$11.35
12/28/2020	12/30/2020	$0.068	1.67%	1.67%	$8.16
06/26/2020	06/29/2020	$0.059	1.45%	1.45%	$8.11
12/27/2019	12/30/2019	$0.090	1.92%	1.94%	$9.24
06/27/2019	07/01/2019	$0.094	1.93%	1.91%	$9.89
12/27/2018	12/31/2018	$0.091	1.92%	1.89%	$9.60
06/28/2018	07/02/2018	$0.090	1.83%	1.92%	$9.36
12/28/2017	01/01/2018	$0.095	1.64%	0%	$0.00
06/27/2017	06/29/2017	$0.317	5.85%	5.95%	$10.67
12/28/2016	12/30/2016	$0.316	6.94%	6.99%	$9.03
06/27/2016	06/29/2016	$0.338	8.67%	8.52%	$7.93
12/28/2015	12/30/2015	$0.309	7.21%	7.2%	$8.59
06/25/2015	06/29/2015	$0.248	5.22%	5.38%	$9.22
12/29/2014	12/31/2014	$0.251	5.72%	5.75%	$8.71
06/25/2014	06/27/2014	$0.190	4.27%	4.38%	$8.69
06/25/2013	06/27/2013	$0.135	3.23%	3.19%	$8.48
12/26/2012	12/28/2012	$0.084	2.64%	2.63%	$6.42
06/26/2012	06/28/2012	$0.102	3.69%	3.66%	$5.57
12/28/2011	12/30/2011	$0.072	2.64%	2.56%	$5.63
06/27/2011	06/29/2011	$0.065	2.34%	2.3%	$5.63
12/28/2010	12/30/2010	$0.060	2.51%	2.51%	$4.79
06/25/2010	06/28/2010	$0.059	2.87%	2.85%	$4.15
12/28/2009	12/30/2009	$0.043	0%	1.93%	$4.43
06/25/2009	06/29/2009	$0.043	0%	0%	$0.00
12/26/2008	12/29/2008	$0.056	0%	0%	$0.00
06/25/2008	06/27/2008	$0.060	0%	0%	$0.00
12/26/2007	12/28/2007	$0.065	0%	0%	$0.00
06/27/2007	06/29/2007	$0.056	0%	0%	$0.00
12/26/2006	12/28/2006	$0.051	0%	0%	$0.00
06/27/2006	06/29/2006	$0.051	0%	0%	$0.00
12/28/2005	12/30/2005	$0.051	0%	0%	$0.00
06/27/2005	06/29/2005	$0.039	0%	0%	$0.00
12/28/2004	12/30/2004	$0.042	0%	0%	$0.00
06/25/2004	06/28/2004	$0.031	0%	0%	$0.00
12/26/2003	12/29/2003	$0.032	0%	0%	$0.00
06/25/2003	06/27/2003	$0.027	0%	0%	$0.00
01/02/2003	01/06/2003	$0.025	0%	0%	$0.00
07/02/2002	07/04/2002	$0.139	0%	0%	$0.00
12/26/2001	12/28/2001	$0.122	0%	0%	$0.00
06/27/2001	06/29/2001	$0.135	0%	0%	$0.00
12/26/2000	12/28/2000	$0.129	0%	0%	$0.00
06/27/2000	06/29/2000	$0.155	0%	0%	$0.00
12/28/1999	12/30/1999	$0.136	0%	0%	$0.00
06/25/1999	06/28/1999	$0.130	0%	0%	$0.00
12/28/1998	12/30/1998	$0.117	0%	0%	$0.00
07/22/1998	07/24/1998	$0.103	0%	0%	$0.00
12/26/1997	12/29/1997	$0.106	0%	0%	$0.00
07/02/1997	07/04/1997	$0.117	0%	0%	$0.00
12/26/1996	12/30/1996	$0.106	0%	0%	$0.00
06/25/1996	06/27/1996	$0.121	0%	0%	$0.00
12/26/1995	12/28/1995	$0.115	0%	0%	$0.00
06/27/1995	06/29/1995	$0.124	0%	0%	$0.00
12/22/1994	12/26/1994	$0.140	0%	0%	$0.00

Projected Future Values & Dividends for WSM & BRDCY

Based on past 10 years performance, WSM had share price CAGR of +27.25%, and dividend CAGR of +15.22%.

During same period BRDCY had share price CAGR of +3.19%, and dividend CAGR of +8.63%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses WSM applied at 10.00% price / 10.00% dividend.

	WSM	BRDCY
Start Value	$10,000	$10,000
Start Share Price	$258.87	$13.02
Start Shares	38.63	768.05

After 10 years:	WSM	BRDCY
Final Share Count	43.44	916.10
Dividends Payment	$1.97	$0.16
Annual Dividends	$342	$289
Share Price	$671.44	$17.83
Total Dividends	$2,001	$2,240
Final Value	$29,164	$16,330

Estimated Future Returns - WSM

Estimated Future Returns - BRDCY

Estimate Dividend Snowball and total future returns for WSM and BRDCY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: WSM vs BRDCY