Compare two stocks side-by-side:

Williams-Sonoma, Inc. WSM | NYSE

$258.87 $0.00 | 0.00%
Market Cap: $30.49 B
PE Ratio: 26.5
52-Week Range: $165.51 - $274.45
10-year Total Return: +1,201.9%
Dividend Yield (FWD): 1.17%

Expedia Group, Inc. EXPE | NASDAQ

$259.73 $0.00 | 0.00%
Market Cap: $31.10 B
PE Ratio: 15.16
52-Week Range: $185.34 - $342
10-year Total Return: +120.6%
Dividend Yield (FWD): 0.74%

10-year Total Returns with DRIP & Price Chart for WSM and EXPE

1Y 2Y 5Y 10Y All
1Y 2Y 5Y 10Y All

10-yr Total Returns WSM vs EXPE
WSM EXPE
Initial Balance $10,000 $10,000
Initial Price $25.73 $123.63
Initial Shares 388.65 80.89
 
Total Dividends $8,033 $578
Last Dividend $0.76 $0.48
Estimated Divs $382 / quarter $41 / quarter
Yield-on-Cost 11.82% 1.55%
End Shares 502.92 (+114.27) 84.95 (+4.06)
Last Shares Price $258.87 $259.73
Total End Value $130,190 $22,065
Total Return +1,201.9% +120.6%
Comparison start date: Nov 10, 2016
WSM & EXPE Dividend Charts
Dividend Payments & Yield - WSM
WSM Dividend CAGR:1Y: 15.15%2Y: 15.47%5Y: 16.44%10Y: 15.18%
Dividend Payments & Yield - EXPE
EXPE Dividend CAGR:1Y: 20.00%2Y: 18.82%5Y: 13.05%10Y: 18.22%
Dividend Payout Ratio - WSM
Dividend Payout Ratio - EXPE
Dividend to Free Cash Flow (FCF) Ratio - WSM
Dividend to Free Cash Flow (FCF) Ratio - EXPE

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo $19/mo with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

WSM - Revenue
WSM Revenue CAGR:1Y: 6.70%2Y: 4.68%5Y: 0.12%10Y: 5.39%
EXPE - Revenue
EXPE Revenue CAGR:1Y: 11.92%2Y: 10.28%5Y: 10.76%10Y: 6.70%
WSM - Earnings Per Share (EPS)
WSM EPS CAGR:1Y: 42.00%2Y: 27.76%5Y: 12.07%10Y: 25.69%
EXPE - Earnings Per Share (EPS)
EXPE EPS CAGR:1Y: 14.87%2Y: 29.25%5Y: 30.09%10Y: 16.62%
WSM - Net Income
WSM Net Income CAGR:1Y: 36.58%2Y: 22.38%5Y: 6.56%10Y: 20.64%
EXPE - Net Income
EXPE Net Income CAGR:1Y: 6.85%2Y: 22.71%5Y: 22.33%10Y: 13.94%
WSM - EBITDA
WSM EBITDA CAGR:1Y: 28.30%2Y: 18.25%5Y: 6.32%10Y: 14.96%
EXPE - EBITDA
EXPE EBITDA CAGR:1Y: 12.21%2Y: 17.79%5Y: 15.49%10Y: 10.01%
WSM - Free Cash Flow
WSM Free Cash Flow CAGR:1Y: 108.42%2Y: 49.52%5Y: 19.07%10Y: 23.90%
EXPE - Free Cash Flow
EXPE Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WSM - Free Cash Flow / Share
WSM Free Cash Flow / Share CAGR:1Y: 116.13%2Y: 56.04%5Y: 24.90%10Y: 29.13%
EXPE - Free Cash Flow / Share
EXPE Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
WSM - Shares Outstanding
WSM Shares Outstanding CAGR:1Y: -3.81%2Y: -4.30%5Y: -4.94%10Y: -4.03%
EXPE - Shares Outstanding
EXPE Shares Outstanding CAGR:1Y: -6.67%2Y: -5.08%5Y: -5.29%10Y: -2.29%
WSM - Stock-Based Comp
WSM Stock-Based Comp CAGR:1Y: 20.34%2Y: 20.94%5Y: 9.93%10Y: 10.54%
EXPE - Stock-Based Comp
EXPE Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%
WSM - Expenses
WSM Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EXPE - Expenses
EXPE Expenses CAGR:1Y: 1.71%2Y: -0.86%5Y: 8.40%10Y: 4.62%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

WSM - REVENUE: Actual + Estimates
WSM Actual Revenue CAGR:1Y: 6.70%2Y: 4.68%5Y: 0.12%10Y: 5.39%
EXPE - REVENUE: Actual + Estimates
EXPE Actual Revenue CAGR:1Y: 11.92%2Y: 10.28%5Y: 10.76%10Y: 6.70%
WSM - EPS: Actual + Estimates
WSM Actual EPS CAGR:1Y: 42.00%2Y: 27.76%5Y: 12.07%10Y: 25.69%
EXPE - EPS: Actual + Estimates
EXPE Actual EPS CAGR:1Y: 14.87%2Y: 29.25%5Y: 30.09%10Y: 16.62%
WSM - NET INCOME: Actual + Estimates
WSM Actual Net Income CAGR:1Y: 36.58%2Y: 22.38%5Y: 6.56%10Y: 20.64%
EXPE - NET INCOME: Actual + Estimates
EXPE Actual Net Income CAGR:1Y: 6.85%2Y: 22.71%5Y: 22.33%10Y: 13.94%
WSM - EBITDA: Actual + Estimates
WSM Actual EBITDA CAGR:1Y: 28.30%2Y: 18.25%5Y: 6.32%10Y: 14.96%
EXPE - EBITDA: Actual + Estimates
EXPE Actual EBITDA CAGR:1Y: 12.21%2Y: 17.79%5Y: 15.49%10Y: 10.01%

Ratios, Profit Margins & Return on Capital:

WSM - Net Profit Margin
WSM Net Profit Margin CAGR:1Y: 27.97%2Y: 16.91%5Y: 6.43%10Y: 14.46%
EXPE - Net Profit Margin
EXPE Net Profit Margin CAGR:1Y: -4.05%2Y: 11.26%5Y: 10.45%10Y: 6.78%
WSM - Gross Profit Margin
WSM Gross Profit Margin CAGR:1Y: 9.71%2Y: 5.71%5Y: 3.23%10Y: 3.84%
EXPE - Gross Profit Margin
EXPE Gross Profit Margin CAGR:1Y: 0.03%2Y: 0.59%5Y: 1.47%10Y: 0.88%
WSM - Price to Earnings
EXPE - Price to Earnings
WSM - Price To Sales Ratio
EXPE - Price To Sales Ratio
WSM - Return on Capital Employed
EXPE - Return on Capital Employed
WSM - Return on Invested Capital
EXPE - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

WSM - EPS vs PE Ratio
EXPE - EPS vs PE Ratio
WSM - FCF vs FCF/Share
EXPE - FCF vs FCF/Share
WSM - EPS vs FCF per Share
EXPE - EPS vs FCF per Share
WSM - FCF vs Stock Based Comp
EXPE - FCF vs Stock Based Comp
WSM - Revenue vs Net Income
EXPE - Revenue vs Net Income
WSM - Cash & Debt
EXPE - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan
PRO
$171 ($14.25/mo) $128.25/yr ($10.69/mo)
7-day free trial
  • Unlimited Portfolio Tracker
  • Portfolio - Lots/Sales/Dividends
  • Portfolio Auto-DRIP
  • Trend Signals Dashboard
  • Stock Fundamentals
  • Compare Stocks Side-by-Side
  • Revenue & EPS Estimates
  • DCF Valuation Modeling
Try it free for 7 days
Combined 44% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo) $216/yr ($18/mo)
7-day free trial
  • Everything in Pro
  • YieldMax PNL Tracker
  • YieldMax NAV Erosion Alerts
  • YM ETFs Trend Signals
  • 9/21 EMA Trend Signals
  • Stocks Dashboard
Try it free for 7 days
Combined 44% Lifetime Discount
ULTRA
$576 ($48/mo) $432/yr ($36/mo)
7-day free trial
  • Everything in Premium
  • 15min & 1hr Intraday Signals
  • Group & weekly ETF estimates
  • YouTuber Mode
  • Trades summary + CSV export
  • Priority data & support
Try it free for 7 days
Combined 44% Lifetime Discount

Dividend History Tables

WSM Dividends Info:

Estimated Annual Dividend: $3.04
Forward Yield: 1.17%
Ex-Dividend Date: 2026-10-16
Lifetime Dividends / Share: $22.95

WSM Dividend History: Dates, Payments & Yield list

Below is a schedule of all WSM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
10/16/202610/19/2026$0.7601.22%1.22%$249.43
07/17/202607/20/2026$0.7601.33%1.36%$223.34
04/17/202604/20/2026$0.7601.53%1.5%$202.02
01/16/202601/19/2026$0.6601.25%1.23%$214.86
10/17/202510/20/2025$0.6601.42%1.39%$189.83
07/18/202507/21/2025$0.6601.55%1.53%$172.20
04/17/202504/21/2025$0.6601.9%1.91%$137.87
01/17/202501/20/2025$0.5701.12%1.17%$195.18
10/18/202410/21/2024$0.5701.58%1.63%$139.76
07/19/202407/22/2024$0.5701.55%1.5%$152.20
04/18/202404/22/2024$1.1303.23%3.23%$140.11
01/18/202401/22/2024$0.9003.48%3.44%$104.80
10/19/202310/23/2023$0.9004.56%4.6%$78.23
07/20/202307/24/2023$0.9005.51%5.52%$65.17
04/20/202304/24/2023$0.9005.89%5.98%$60.19
01/19/202301/23/2023$0.7805.24%5.04%$61.88
10/20/202211/25/2022$0.3902.75%2.55%$61.21
07/21/202208/26/2022$0.3902.22%2.02%$77.32
04/21/202205/27/2022$0.3902.22%2.38%$65.46
01/20/202202/25/2022$0.3551.99%1.96%$72.27
10/21/202111/26/2021$0.3551.51%1.38%$102.86
07/22/202108/27/2021$0.2951.53%1.28%$91.93
04/22/202105/28/2021$0.2951.4%1.39%$84.77
01/21/202102/26/2021$0.2651.67%1.61%$65.65
10/22/202011/27/2020$0.2652.17%1.93%$54.97
07/23/202008/28/2020$0.2402.25%2.14%$44.78
04/23/202005/29/2020$0.2403.5%2.31%$41.61
01/23/202002/28/2020$0.2402.54%3.08%$31.20
10/24/201911/29/2019$0.2402.83%2.77%$34.70
07/25/201908/30/2019$0.2402.84%2.92%$32.90
04/25/201905/31/2019$0.2403.41%3.28%$29.25
01/24/201902/22/2019$0.2153.32%3.1%$27.77
10/25/201811/21/2018$0.2153.02%3.27%$26.31
07/19/201808/24/2018$0.2152.74%2.41%$35.68
04/26/201805/25/2018$0.2153.52%3.24%$26.55
01/24/201802/23/2018$0.1952.91%2.88%$27.09
10/26/201711/22/2017$0.1952.97%3.37%$23.14
07/19/201708/25/2017$0.1953.48%3.44%$22.69
04/26/201705/26/2017$0.1952.85%3.17%$24.57
01/24/201702/24/2017$0.1853.03%3.06%$24.19
10/25/201611/23/2016$0.1853.17%2.7%$27.44
07/20/201608/26/2016$0.1852.73%2.81%$26.37
04/27/201605/27/2016$0.1852.4%2.75%$26.90
01/22/201602/24/2016$0.1752.68%2.46%$28.41
10/23/201511/25/2015$0.1751.94%2.19%$32.01
07/22/201508/26/2015$0.1751.69%1.68%$41.56
04/22/201505/28/2015$0.1751.84%1.77%$39.50
01/22/201502/24/2015$0.1651.68%1.63%$40.57
10/23/201411/25/2014$0.1652.02%1.78%$37.14
07/23/201408/26/2014$0.1651.9%1.76%$37.42
04/23/201405/28/2014$0.1652.11%1.94%$34.06
01/22/201402/24/2014$0.1552.32%2.24%$27.70
10/23/201311/25/2013$0.1552.34%2.11%$29.45
07/24/201308/23/2013$0.1552.14%2.11%$29.37
04/24/201305/24/2013$0.1552.37%2.23%$27.77
01/23/201302/25/2013$0.1102.01%2%$21.98
10/24/201211/23/2012$0.1101.92%1.93%$22.75
07/25/201208/24/2012$0.1102.61%2.08%$21.15
04/25/201205/24/2012$0.1102.3%2.45%$17.95
01/25/201202/24/2012$0.1102.52%2.27%$19.42
10/25/201111/23/2011$0.0851.81%1.93%$17.60
07/25/201108/24/2011$0.0851.77%2.22%$15.32
04/25/201105/24/2011$0.0851.62%1.74%$19.50
01/25/201102/24/2011$0.0751.87%1.68%$17.84
10/25/201011/24/2010$0.0751.87%1.77%$16.95
07/23/201008/24/2010$0.0752.24%2.36%$12.69
04/23/201005/24/2010$0.0651.67%1.78%$14.64
01/25/201002/24/2010$0.0602.41%2.25%$10.65
10/23/200911/24/2009$0.0602.34%2.26%$10.61
07/23/200908/24/2009$0.0603.42%3.3%$7.28
04/23/200905/26/2009$0.0603.62%3.91%$6.14
01/22/200902/23/2009$0.0606.38%6.05%$3.97
10/23/200811/24/2008$0.0604.6%7.1%$3.38
07/23/200808/22/2008$0.0602.49%2.6%$9.22
04/23/200805/23/2008$0.0601.82%1.95%$12.28
01/23/200802/27/2008$0.0581.84%1.82%$12.63
10/24/200711/23/2007$0.0581.51%1.62%$14.20
07/25/200708/24/2007$0.0581.4%1.46%$15.75
04/25/200705/24/2007$0.0581.32%1.36%$16.89
01/24/200702/23/2007$0.0501.15%1.12%$17.90
10/25/200611/24/2006$0.0501.18%1.26%$15.85
07/25/200608/24/2006$0.0501.2%1.34%$14.95
04/24/200605/24/2006$0.0500.96%1.07%$18.63

EXPE Dividends Info:

Estimated Annual Dividend: $1.92
Forward Yield: 0.74%
Ex-Dividend Date: 2026-08-27
Lifetime Dividends / Share: $27.37

EXPE Dividend History: Dates, Payments & Yield list

Below is a schedule of all EXPE dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date Payment Date Amount Yield Forward Yield Price on Ex-Date
08/27/202608/31/2026$0.4800.6%0.61%$317.12
05/28/202606/01/2026$0.4800.84%0.84%$228.37
03/05/202603/09/2026$0.4800.76%0.79%$241.54
11/19/202511/21/2025$0.4000.67%0.65%$247.49
08/28/202509/01/2025$0.4000.75%0.72%$221.92
05/29/202506/02/2025$0.4000.97%0.96%$167.17
03/06/202503/10/2025$0.4000.87%0.91%$176.60
03/09/202003/26/2020$0.3401.58%2.11%$64.41
11/18/201912/12/2019$0.3401.43%1.2%$113.50
08/21/201909/12/2019$0.3401.04%1.03%$131.65
05/22/201906/13/2019$0.3201.1%1.02%$125.63
03/06/201903/27/2019$0.3201.02%1.07%$119.80
11/14/201812/06/2018$0.3201.05%1.06%$120.65
08/22/201809/13/2018$0.3200.99%0.98%$130.41
05/23/201806/14/2018$0.3001.04%0.97%$123.58
03/07/201803/28/2018$0.3001.08%1.13%$106.32
11/15/201712/07/2017$0.3000.99%1.01%$119.21
08/22/201709/14/2017$0.3000.81%0.84%$143.38
05/23/201706/15/2017$0.2800.79%0.77%$145.69
03/07/201703/30/2017$0.2800.92%0.87%$129.46
11/15/201612/08/2016$0.2600.84%0.85%$123.00
08/23/201609/15/2016$0.2600.92%0.93%$111.90
05/24/201606/16/2016$0.2400.85%0.92%$104.35
03/08/201603/30/2016$0.2400.92%0.89%$107.80
11/17/201512/10/2015$0.2400.79%0.76%$125.61
08/25/201509/17/2015$0.2400.89%0.75%$128.83
05/26/201506/18/2015$0.1800.65%0.66%$109.68
03/06/201503/26/2015$0.1800.8%0.78%$92.76
11/18/201412/11/2014$0.1800.81%0.82%$87.32
08/25/201409/17/2014$0.1800.82%0.84%$85.35
05/28/201406/19/2014$0.1500.82%0.77%$77.88
03/06/201403/27/2014$0.1500.8%0.84%$71.83
11/19/201312/12/2013$0.1500.99%0.96%$62.54
08/26/201309/18/2013$0.1501.27%1.12%$53.47
05/28/201306/19/2013$0.1300.88%0.86%$60.49
03/07/201303/28/2013$0.1300.81%0.87%$60.02
12/13/201212/28/2012$0.5203.51%3.5%$59.36
11/14/201212/07/2012$0.1300.94%0.87%$59.88
08/24/201209/18/2012$0.1300.98%0.95%$54.81
05/25/201206/19/2012$0.0900.8%0.74%$48.49
03/08/201203/30/2012$0.0901.11%1.08%$33.44
12/21/201112/23/2011$15.125216.92%201.4%$30.04
11/16/201112/09/2011$0.1401.01%0.98%$57.00
08/24/201109/16/2011$0.1401.01%0.95%$59.20
05/25/201106/17/2011$0.1401.02%1.04%$54.06
03/09/201103/31/2011$0.1401.31%1.24%$45.32
11/16/201012/09/2010$0.1401.1%1.03%$54.34
08/24/201009/16/2010$0.1401.24%1.01%$55.38
05/25/201006/17/2010$0.1401.3%1.34%$41.76
03/09/201003/31/2010$0.1401.22%1.12%$49.90

Projected Future Values & Dividends for WSM & EXPE

Based on past 10 years performance, WSM had share price CAGR of +27.25%, and dividend CAGR of +15.22%.

During same period EXPE had share price CAGR of +7.50%, and dividend CAGR of +5.67%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses WSM applied at 10.00% price / 10.00% dividend.

WSMEXPE
Start Value$10,000$10,000
Start Share Price$258.87$259.73
Start Shares38.6338.50
  
After 10 years:WSMEXPE
Final Share Count43.4441.23
Dividends Payment$1.97$0.83
Annual Dividends$342$137
Share Price$671.44$535.44
Total Dividends$2,001$996
Final Value$29,164$22,075

Estimated Future Returns - WSM
Estimated Future Returns - EXPE

Estimate Dividend Snowball and total future returns for WSM and EXPE with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.