Advanced Info Service Public Company Limited AVIFY | OTC

Dividends

Company Overview:

Market Cap: $29.09B
Trailing PE: 17.2x
FWD PE *: 16.7x
Payout Ratio (TTM): 148.4%
52-Week Range: $8.38 - $13.41

* Forward PE is based on street estimates.

10 Year AVIFY Performance Metrics:

Total Return (with DRIP): 211.7% (12.06% CAGR)
Total Return (no DRIP): 187.7% (11.16% CAGR)
Share Price: 127.4% (8.58% CAGR)
Yield on Cost (with DRIP): 16.70%
Total Invested: $10,000
Total Value (with DRIP): $31,171
Total Return $ (with DRIP): $21,171
Dividend Increase: 363.7% (18.51% CAGR)
Dividend Yield (FWD): 5.36% ($0.52)
AVIFY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
AVIFY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
AVIFY Price CAGR:1Y: 0.62%2Y: 10.50%5Y: 11.02%10Y: 8.27%
AVIFY Dividend Charts
AVIFY - Dividends
AVIFY Dividend CAGR:1Y: 14.99%2Y: 24.39%5Y: 20.21%10Y: 9.92%
AVIFY - Dividend Payout Ratio
AVIFY Dividend Payout Ratio CAGR:1Y: 12.43%2Y: 7.75%5Y: 3.52%10Y: -3.15%
AVIFY - Dividend to Free Cash Flow Ratio
AVIFY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
AVIFY - Chart 1
AVIFY - Chart 2
AVIFY - Chart 3

AVIFY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

AVIFY reports in THB. These charts show U.S. dollars, converted from THB at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show THB” to see the numbers as filed.

RevenueShow THB
AVIFY Revenue CAGR:1Y: 2.09%2Y: 3.16%5Y: 6.39%10Y: 4.84%
Earnings Per Share (EPS)Show THB
AVIFY EPS CAGR:1Y: 10.04%2Y: 22.96%5Y: 16.73%10Y: 8.06%
Net IncomeShow THB
AVIFY Net Income CAGR:1Y: 7.23%2Y: 21.27%5Y: 16.09%10Y: 7.80%
EBITDAShow THB
AVIFY EBITDA CAGR:1Y: 0.59%2Y: 4.70%5Y: 7.44%10Y: 8.12%
Free Cash FlowShow THB
AVIFY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / ShareShow THB
AVIFY Free Cash Flow / Share CAGR:1Y: -36.65%2Y: -19.47%5Y: 13.14%10Y: 30.58%
Operating IncomeShow THB
AVIFY Operating Income CAGR:1Y: 6.73%2Y: 20.24%5Y: 14.10%10Y: 7.64%
Gross ProfitShow THB
AVIFY Gross Profit CAGR:1Y: 5.28%2Y: 10.56%5Y: 11.05%10Y: 4.62%
Shares Outstanding
AVIFY Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Share BuybacksShow THB
AVIFY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based CompShow THB
AVIFY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ExpensesShow THB
AVIFY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net IncomeShow THB
EPS vs FCF / ShareShow THB
EPS vs PE RatioShow THB
FCF vs FCF / ShareShow THB
FCF vs Stock Based CompShow THB
Cash & DebtShow THB

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow THB
AVIFY Actual Revenue CAGR:1Y: 2.09%2Y: 3.16%5Y: 6.39%10Y: 4.84%
EPS: Actual + EstimatesShow THB
AVIFY Actual EPS CAGR:1Y: 10.04%2Y: 22.96%5Y: 16.73%10Y: 8.06%
NET INCOME: Actual + EstimatesShow THB
AVIFY Actual Net Income CAGR:1Y: 7.23%2Y: 21.27%5Y: 16.09%10Y: 7.80%
EBITDA: Actual + EstimatesShow THB
AVIFY Actual EBITDA CAGR:1Y: 0.59%2Y: 4.70%5Y: 7.44%10Y: 8.12%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
AVIFY Net Profit Margin CAGR:1Y: 5.01%2Y: 17.56%5Y: 9.11%10Y: 2.83%
Gross Profit Margin
AVIFY Gross Profit Margin CAGR:1Y: 3.14%2Y: 7.17%5Y: 4.38%10Y: -0.21%
Price to Earnings
AVIFY Price to Earnings CAGR:1Y: 4.84%2Y: -7.47%5Y: -3.80%10Y: 0.34%
Price To Sales Ratio
AVIFY Price To Sales Ratio CAGR:1Y: 10.04%2Y: 8.76%5Y: 4.95%10Y: 3.17%
Return on Capital Employed
AVIFY Return on Capital Employed CAGR:1Y: 4.81%2Y: 19.28%5Y: 10.47%10Y: 2.88%
Return on Invested Capital
AVIFY Return on Invested Capital CAGR:1Y: 14.93%2Y: 23.16%5Y: 9.27%10Y: 2.54%

Compare stocks side-by-side

AVIFY Dividends Info:

Annual Dividend: $0.524
Forward Yield: 5.36%
Ex-Dividend Date: 2026-08-20
Lifetime Dividends / Share: $3.05

Projected Future Returns & Dividends for AVIFY

Based on past 10-year performance, here are AVIFY growth metrics:

Share price CAGR of +8.27%
Dividend CAGR of +18.51%

Using AVIFY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

AVIFY (DRIP)AVIFY - No DRIP
Current Price$9.78$9.78
Start Shares1,022.491,022.49
Start Value$10,000$10,000
  
After 10 years:
Final Share Count2,271.601,022.49
Dividends Payment$1.27$1.27
Annual Dividends$5,766$2,595
Yield on cost57.66%25.95%
Share Price$21.64$21.64
Total Dividends$19,749$12,581
Final Value$49,157$34,708

Estimated Future Value + Dividends - AVIFY

NOTE: Above numbers are our estimate based on AVIFY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is AVIFY's dividend safe, and what is AVIFY worth?

Pro adds AVIFY's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show AVIFY's rating and fair value

Company Info

Advanced Info Service Public Company Limited (AVIFY) had its IPO on 1996-11-18, and is traded on OTC stock exchange.

Advanced Info Service Public Company Limited, together with its affiliated entities, serves as a leading provider of mobile communication networks, fixed-line internet, and a broad spectrum of digital services, predominantly within Thailand. Established in Bangkok in 1986, the company organizes its extensive operations across three principal divisions: Mobile Phone Services, the Sale of Mobile Devices and Associated Equipment, and Datanet and Broadband Solutions. AIS is responsible for the management and operation of cellular telephone networks across a comprehensive range of frequencies, including 26 GHz, 700 MHz, 900 MHz, 1800 MHz, 2100 MHz, and 2600 MHz. Beyond its core telecommunications offerings, the company engages in various other ventures. These include distributing mobile handsets and prepaid cards, as well as providing electronic currency and payment processing systems. Its service portfolio further extends to international telephony, the operation of broadcasting networks, and the delivery of television content across multiple channels. AIS also participates in the insurance brokerage sector. The company offers a suite of IT-related services, such as system development, content aggregation, and outsourced billing and collection services. Additionally, it manages call centers and provides leasing services for land, buildings, and related infrastructure. Furthermore, its comprehensive suite of services encompasses internet data center facilities, internet and satellite uplink-downlink services for global communications, and the distribution of internet equipment. AIS is also active in publishing telephone directories and advertising content, developing mobile applications and content, and providing training and online advertising solutions.

AVIFY website: https://www.ais.th


Loading signals…

DCF Model — AVIFY

Value from:
Pay up to today
—
vs current price $9.78
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →