Build-A-Bear Workshop, Inc. BBW | NYSE


Next Earnings: Dec 03, 2026
Dividends

Company Overview:

Market Cap: $392.61M
Trailing PE: 7.6x
FWD PE *: 9.2x
Payout Ratio (TTM): 22.2%
52-Week Range: $23.19 - $72.19

* Forward PE is based on street estimates.

10 Year BBW Performance Metrics:

Total Return (with DRIP): 163.4% (10.17% CAGR)
Total Return (no DRIP): 152.5% (9.71% CAGR)
Share Price: 117.4% (8.07% CAGR)
Yield on Cost (with DRIP): 7.96%
Total Invested: $10,000
Total Value (with DRIP): $26,338
Total Return $ (with DRIP): $16,338
Dividend Increase: -26.4% (-6.20% CAGR)
Dividend Yield (FWD): 3.02% ($0.92)
BBW 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
BBW Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
BBW Price CAGR:1Y: -37.58%2Y: -11.68%5Y: 12.98%10Y: 8.07%
BBW Dividend Charts
BBW - Dividends
BBW Dividend CAGR:1Y: 3.63%2Y: 6.43%5Y: -6.20%10Y: -6.20%
BBW - Dividend Payout Ratio
BBW Dividend Payout Ratio CAGR:1Y: 39.77%2Y: 2.50%5Y: 0.00%10Y: 0.00%
BBW - Dividend to Free Cash Flow Ratio
BBW Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
BBW - Chart 1
BBW - Chart 2
BBW - Chart 3

BBW Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
BBW Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%
Earnings Per Share (EPS)
BBW EPS CAGR:1Y: -25.53%2Y: 4.58%5Y: 10.76%10Y: 0.00%
Net Income
BBW Net Income CAGR:1Y: -29.17%2Y: -0.10%5Y: 5.09%10Y: 0.00%
EBITDA
BBW EBITDA CAGR:1Y: -19.11%2Y: 0.66%5Y: 4.02%10Y: 0.00%
Free Cash Flow
BBW Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
BBW Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
BBW Operating Income CAGR:1Y: -26.69%2Y: -1.23%5Y: 3.16%10Y: 0.00%
Gross Profit
BBW Gross Profit CAGR:1Y: -12.62%2Y: 1.57%5Y: 4.39%10Y: 6.94%
Shares Outstanding
BBW Shares Outstanding CAGR:1Y: -5.39%2Y: -4.69%5Y: -5.05%10Y: -2.17%
Share Buybacks
BBW Share Buybacks CAGR:1Y: 205.25%2Y: -21.46%5Y: 0.00%10Y: 52.13%
Stock-Based Comp
BBW Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
BBW Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
BBW Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%
Revenue by Region
BBW Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
BBW Actual Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%
EPS: Actual + Estimates
BBW Actual EPS CAGR:1Y: -25.53%2Y: 4.58%5Y: 10.76%10Y: 0.00%
NET INCOME: Actual + Estimates
BBW Actual Net Income CAGR:1Y: -29.17%2Y: -0.10%5Y: 5.09%10Y: 0.00%
EBITDA: Actual + Estimates
BBW Actual EBITDA CAGR:1Y: -19.11%2Y: 0.66%5Y: 4.02%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
BBW Net Profit Margin CAGR:1Y: -23.62%2Y: -1.61%5Y: 1.03%10Y: 0.00%
Gross Profit Margin
BBW Gross Profit Margin CAGR:1Y: -5.84%2Y: 0.02%5Y: 0.37%10Y: 2.46%
Price to Earnings
BBW Price to Earnings CAGR:1Y: -9.02%2Y: 9.81%5Y: 6.89%10Y: 0.00%
Price To Sales Ratio
BBW Price To Sales Ratio CAGR:1Y: -29.85%2Y: 8.38%5Y: 8.14%10Y: 2.90%
Return on Capital Employed
BBW Return on Capital Employed CAGR:1Y: -32.48%2Y: -13.14%5Y: -4.13%10Y: 0.00%
Return on Invested Capital
BBW Return on Invested Capital CAGR:1Y: -36.75%2Y: -11.93%5Y: -13.54%10Y: 0.00%

Compare stocks side-by-side

BBW Dividends Info:

Annual Dividend: $0.92
Forward Yield: 3.02%
Ex-Dividend Date: 2026-09-24
Lifetime Dividends / Share: $5.12

Projected Future Returns & Dividends for BBW

Based on past 10-year performance, here are BBW growth metrics:

Share price CAGR of +8.07%
Dividend CAGR of -6.2%

Using BBW CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

BBW (DRIP)BBW - No DRIP
Current Price$30.43$30.43
Start Shares328.62328.62
Start Value$10,000$10,000
  
After 10 years:
Final Share Count390.68328.62
Dividends Payment$0.12$0.12
Annual Dividends$190$159
Yield on cost1.90%1.59%
Share Price$66.14$66.14
Total Dividends$2,538$2,305
Final Value$25,840$24,041

Estimated Future Value + Dividends - BBW

NOTE: Above numbers are our estimate based on BBW's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is BBW's dividend safe, and what is BBW worth?

Pro adds BBW's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 28 blurred charts above.

Show BBW's rating and fair value

Company Info

Build-A-Bear Workshop, Inc. (BBW) had its IPO on 2004-10-28, and is traded on NYSE stock exchange.

Build-A-Bear Workshop, Inc. functions as a multi-channel vendor specializing in stuffed toys and their complementary merchandise. The business organizes its operations across three primary divisions: Direct-to-Consumer sales, Commercial activities, and International Franchising. Its inventory features a diverse assortment of plush creatures, available both unstuffed for customization and as pre-made items. Customers can personalize their creations with various sounds and unique scents. Additionally, the company provides a comprehensive selection of apparel, footwear, accessories, and other playful novelty goods. Products are distributed via its namesake Build-A-Bear Workshop retail outlets and through its official e-commerce platforms. As of January 29, 2022, the firm directly managed 346 stores globally, with 305 located in the United States and Canada, and 41 in the United Kingdom and Ireland. An additional 72 franchised establishments extend its international presence. The enterprise was founded in 1997 and maintains its corporate headquarters in St. Louis, Missouri.

BBW website: https://www.buildabear.com


Loading signals…

DCF Model — BBW

Value from:
Pay up to today
—
vs current price $30.43
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →