BEO Bancorp BEOB | OTC

Dividends

Company Overview:

Market Cap: $159.41M
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 0.0%
52-Week Range: $53.51 - $110.00

10 Year BEOB Performance Metrics:

Total Return (with DRIP): 244.6% (13.18% CAGR)
Total Return (no DRIP): 224.3% (12.49% CAGR)
Share Price: 181.5% (10.91% CAGR)
Yield on Cost (with DRIP): 10.61%
Total Invested: $10,000
Total Value (with DRIP): $34,463
Total Return $ (with DRIP): $24,463
Dividend Increase: 47.1% (4.93% CAGR)
Dividend Yield (FWD): 3.08% ($2.00)
BEOB 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
BEOB Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
BEOB Price CAGR:1Y: -34.35%2Y: -6.60%5Y: 12.70%10Y: 8.80%
BEOB Dividend Charts
BEOB - Dividends
BEOB Dividend CAGR:1Y: 2.82%2Y: 2.82%5Y: 4.56%10Y: 2.63%
BEOB - Dividend Payout Ratio
BEOB Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
BEOB - Dividend to Free Cash Flow Ratio
BEOB Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
BEOB - Chart 1
BEOB - Chart 2
BEOB - Chart 3

BEOB Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
BEOB Revenue CAGR:1Y: -3.75%2Y: 25.44%5Y: 0.00%10Y: 0.00%
Earnings Per Share (EPS)
BEOB EPS CAGR:1Y: -4.76%2Y: -48.70%5Y: 0.00%10Y: 0.00%
Net Income
BEOB Net Income CAGR:1Y: 17.57%2Y: 57.62%5Y: 0.00%10Y: 0.00%
EBITDA
BEOB EBITDA CAGR:1Y: 0.00%2Y: 304.84%5Y: 0.00%10Y: 0.00%
Free Cash Flow
BEOB Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
BEOB Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
BEOB Operating Income CAGR:1Y: -32.56%2Y: 72.99%5Y: 0.00%10Y: 0.00%
Gross Profit
BEOB Gross Profit CAGR:1Y: -3.75%2Y: 25.44%5Y: 0.00%10Y: 0.00%
Shares Outstanding
BEOB Shares Outstanding CAGR:1Y: 23.45%2Y: 15.50%5Y: 0.00%10Y: 0.00%
Share Buybacks
BEOB Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
BEOB Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
BEOB Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
BEOB Actual Revenue CAGR:1Y: -3.75%2Y: 25.44%5Y: 0.00%10Y: 0.00%
EPS: Actual + Estimates
BEOB Actual EPS CAGR:1Y: -4.76%2Y: -48.70%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
BEOB Actual Net Income CAGR:1Y: 17.57%2Y: 57.62%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
BEOB Actual EBITDA CAGR:1Y: 0.00%2Y: 304.84%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
BEOB Net Profit Margin CAGR:1Y: 22.10%2Y: 25.63%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
BEOB Gross Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price to Earnings
BEOB Price to Earnings CAGR:1Y: 16.81%2Y: -18.26%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
BEOB Price To Sales Ratio CAGR:1Y: 42.69%2Y: 2.72%5Y: 0.00%10Y: 0.00%
Return on Capital Employed
BEOB Return on Capital Employed CAGR:1Y: -39.20%2Y: 30.01%5Y: 0.00%10Y: 0.00%
Return on Invested Capital
BEOB Return on Invested Capital CAGR:1Y: -33.44%2Y: -32.93%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

BEOB Dividends Info:

Annual Dividend: $2
Forward Yield: 3.08%
Ex-Dividend Date: 2025-12-08
Lifetime Dividends / Share: $10.90

Projected Future Returns & Dividends for BEOB

Based on past 10-year performance, here are BEOB growth metrics:

Share price CAGR of +8.8%
Dividend CAGR of +4.93%

Using BEOB CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

BEOB (DRIP)BEOB - No DRIP
Current Price$64.99$64.99
Start Shares153.87153.87
Start Value$10,000$10,000
  
After 10 years:
Final Share Count199.43153.87
Dividends Payment$3.23$3.23
Annual Dividends$645$498
Yield on cost6.45%4.98%
Share Price$151.12$151.12
Total Dividends$4,426$3,857
Final Value$30,137$27,109

Estimated Future Value + Dividends - BEOB

NOTE: Above numbers are our estimate based on BEOB's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is BEOB's dividend safe, and what is BEOB worth?

Pro adds BEOB's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show BEOB's rating and fair value

Company Info

BEO Bancorp (BEOB) had its IPO on 2007-05-07, and is traded on OTC stock exchange.

BEO Bancorp operates as the parent holding company for the Bank of Eastern Oregon, providing a comprehensive suite of financial services. These offerings span commercial and consumer financing, general banking operations, and mortgage lending, primarily for clients located in Northeastern Oregon and Southeastern Washington. The institution's product portfolio encompasses various deposit options, including checking, savings, money market accounts, time deposits, and certificates of deposit. Additionally, it extends a wide array of credit solutions, such as commercial, agricultural, real estate, installment, credit card, mortgage, term, farm, and refinancing loans, alongside flexible lines of credit. Customers also benefit from modern conveniences like Internet banking and bill payment services, as well as physical amenities including automated teller machines (ATMs) and secure safe deposit boxes. A key activity involves originating mortgage loans and then selling them into the secondary market. BEO Bancorp was established in 1945 and is headquartered in Heppner, Oregon.

BEOB website: https://www.beobank.com


Loading signals…

DCF Model — BEOB

Value from:
Pay up to today
—
vs current price $64.99
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →