BNT Stock: Earnings, Dividends & Analyst Estimates

Company Overview:

Market Cap: $15.13B

Trailing PE: —

FWD PE: —

Payout Ratio (TTM): 0.0%

52-Week Range: $35.62 - $49.86

5.4 Year BNT Performance Metrics:

Total Return (with DRIP): 21.8% (3.74% CAGR)

Total Return (no DRIP): 13.2% (2.34% CAGR)

Share Price: 2.2% (0.41% CAGR)

Yield on Cost (with DRIP): 0.81%

Total Invested: $10,000

Total Value (with DRIP): $12,181

Total Return $ (with DRIP): $2,181

Dividend Increase: -19.2% (-4.18% CAGR)

Dividend Yield (FWD): 0.66% ($0.28)

BNT 5.4-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

BNT Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

BNT Price CAGR:1Y: -8.08%2Y: 3.77%5Y: 0.48%10Y: 0.41%

BNT Dividend Charts

BNT - Dividends

BNT Dividend CAGR:1Y: 75.00%2Y: -6.46%5Y: -4.18%10Y: -4.18%

BNT - Dividend Payout Ratio

BNT Dividend Payout Ratio CAGR:1Y: 494.39%2Y: 292.32%5Y: 0.00%10Y: 0.00%

BNT - Dividend to Free Cash Flow Ratio

BNT Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Build Custom Charts

BNT - Chart 1

BNT - Chart 2

BNT - Chart 3

BNT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue

BNT Revenue CAGR:1Y: 53.10%2Y: 23.54%5Y: 118.66%10Y: 0.00%

Earnings Per Share (EPS)

BNT EPS CAGR:1Y: -77.22%2Y: -41.43%5Y: 45.61%10Y: 0.00%

Net Income

BNT Net Income CAGR:1Y: -71.12%2Y: -24.87%5Y: 136.83%10Y: 0.00%

EBITDA

BNT EBITDA CAGR:1Y: -55.00%2Y: 63.65%5Y: 155.93%10Y: 0.00%

Free Cash Flow

BNT Free Cash Flow CAGR:1Y: 153.89%2Y: 1.95%5Y: 88.54%10Y: 0.00%

Free Cash Flow / Share

BNT Free Cash Flow / Share CAGR:1Y: 72.38%2Y: -34.97%5Y: 16.54%10Y: 0.00%

Operating Income

BNT Operating Income CAGR:1Y: -70.46%2Y: 0.00%5Y: 126.62%10Y: 0.00%

Gross Profit

BNT Gross Profit CAGR:1Y: 306.12%2Y: 179.26%5Y: 115.22%10Y: 0.00%

Shares Outstanding

BNT Shares Outstanding CAGR:1Y: 25.32%2Y: 32.98%5Y: 61.33%10Y: 0.00%

Share Buybacks

BNT Share Buybacks CAGR:1Y: 0.00%2Y: 15.47%5Y: -4.22%10Y: 0.00%

Stock-Based Comp

BNT Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Expenses

BNT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue vs Net Income

EPS vs FCF / Share

EPS vs PE Ratio

FCF vs FCF / Share

FCF vs Stock Based Comp

Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates

BNT Actual Revenue CAGR:1Y: 53.10%2Y: 23.54%5Y: 118.66%10Y: 0.00%

EPS: Actual + Estimates

BNT Actual EPS CAGR:1Y: -77.22%2Y: -41.43%5Y: 45.61%10Y: 0.00%

NET INCOME: Actual + Estimates

BNT Actual Net Income CAGR:1Y: -71.12%2Y: -24.87%5Y: 136.83%10Y: 0.00%

EBITDA: Actual + Estimates

BNT Actual EBITDA CAGR:1Y: -55.00%2Y: 63.65%5Y: 155.93%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

BNT Net Profit Margin CAGR:1Y: -80.34%2Y: -38.83%5Y: 8.54%10Y: 0.00%

Gross Profit Margin

BNT Gross Profit Margin CAGR:1Y: 31.50%2Y: -32.18%5Y: -14.46%10Y: 0.00%

Price to Earnings

BNT Price to Earnings CAGR:1Y: 254.41%2Y: 113.99%5Y: -32.07%10Y: 0.00%

Price To Sales Ratio

BNT Price To Sales Ratio CAGR:1Y: -30.15%2Y: 31.13%5Y: -26.23%10Y: 0.00%

Return on Capital Employed

BNT Return on Capital Employed CAGR:1Y: 265.90%2Y: 43.51%5Y: 104.17%10Y: 0.00%

Return on Invested Capital

BNT Return on Invested Capital CAGR:1Y: 243.08%2Y: 0.00%5Y: 107.71%10Y: 0.00%

BNT Dividends Info:

Annual Dividend: $0.28

Forward Yield: 0.66%

Ex-Dividend Date: 2026-09-14

Lifetime Dividends / Share: $4.56

Dividend Safety RatingUnlock Full BNT dividend report »

Projected Future Returns & Dividends for BNT

Based on past 5.4-year performance, here are BNT growth metrics:

Share price CAGR of +0.41%
Dividend CAGR of -4.21%

Using BNT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	BNT (DRIP)	BNT - No DRIP
Current Price	$42.32	$42.32
Start Shares	236.29	236.29
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	249.40	236.29
Dividends Payment	$0.05	$0.05
Annual Dividends	$45	$43
Yield on cost	0.45%	0.43%
Share Price	$44.08	$44.08
Total Dividends	$564	$549
Final Value	$10,993	$10,965

Estimated Future Value + Dividends - BNT

NOTE: Above numbers are our estimate based on BNT's Dividend and Price CAGR over past 5.4 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is BNT's dividend safe, and what is BNT worth?

Pro adds BNT's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show BNT's rating and fair value

Company Info

Brookfield Wealth Solutions Ltd. (BNT) had its IPO on 2021-06-28, and is traded on NYSE stock exchange.

Brookfield Wealth Solutions Ltd. engages in the provision of capital-based solutions to insurance companies. It offers annuity-based reinsurance products such as fixed index and payout annuities. It operates through the following business segments: Annuities, Property and Casualty, Life Insurance, and Corporate and Other. The Annuities segment includes both retail and institutional annuities, and is operated primarily through subsidiaries of ANGI as well as BAC and NER Ltd. The Property and Casualty segment refers to a subsidiary of ANGI and Argo. The Life Insurance segment focuses on the subsidiaries of ANGI. The Corporate and Other segment performs various corporate functions that support core insurance operations and primarily includes investment income from temporarily warehoused investments. The company was founded on December 10, 2020 and is headquartered in Pembroke, Bermuda.

BNT website: http://www.bnt.brookfield.com

Loading signals…

DCF Model — BNT

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $42.32

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

Brookfield Wealth Solutions Ltd. BNT | NYSE