BRX Stock: Earnings, Dividends & Analyst Estimates

Company Overview:

Market Cap: $9.30B

Trailing PE: 22.1x

FWD PE *: 28.7x

Payout Ratio (TTM): 65.6%

52-Week Range: $24.66 - $32.86

* Forward PE is based on street estimates.

10 Year BRX Performance Metrics:

Total Return (with DRIP): 101.1% (7.23% CAGR)

Total Return (no DRIP): 66.3% (5.22% CAGR)

Share Price: 28.4% (2.53% CAGR)

Yield on Cost (with DRIP): 8.20%

Total Invested: $10,000

Total Value (with DRIP): $20,110

Total Return $ (with DRIP): $10,110

Dividend Increase: 18.5% (1.75% CAGR)

Dividend Yield (FWD): 4.08% ($1.23)

BRX 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

BRX Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

BRX Price CAGR:1Y: 13.65%2Y: 2.52%5Y: 4.37%10Y: 2.53%

BRX Dividend Charts

BRX - Dividends

BRX Dividend CAGR:1Y: 6.94%2Y: 6.31%5Y: 7.45%10Y: 2.31%

BRX - Dividend Payout Ratio

BRX Dividend Payout Ratio CAGR:1Y: 15.08%2Y: 12.57%5Y: -4.94%10Y: -1.73%

BRX - Dividend to Free Cash Flow Ratio

BRX Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Build Custom Charts

BRX - Chart 1

BRX - Chart 2

BRX - Chart 3

BRX Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue

BRX Revenue CAGR:1Y: 5.50%2Y: 5.89%5Y: 4.38%10Y: 1.22%

Earnings Per Share (EPS)

BRX EPS CAGR:1Y: -9.68%2Y: -6.46%5Y: 13.30%10Y: 3.95%

Net Income

BRX Net Income CAGR:1Y: -6.88%2Y: -4.81%5Y: 13.72%10Y: 4.32%

EBITDA

BRX EBITDA CAGR:1Y: 10.80%2Y: 1.34%5Y: 5.65%10Y: 1.70%

Free Cash Flow

BRX Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Free Cash Flow / Share

BRX Free Cash Flow / Share CAGR:1Y: -38.09%2Y: -43.76%5Y: 6.69%10Y: -3.59%

Operating Income

BRX Operating Income CAGR:1Y: 9.08%2Y: 8.94%5Y: 4.52%10Y: 1.63%

Gross Profit

BRX Gross Profit CAGR:1Y: 6.20%2Y: 6.24%5Y: 0.00%10Y: 0.00%

Shares Outstanding

BRX Shares Outstanding CAGR:1Y: 0.02%2Y: 0.74%5Y: 0.65%10Y: 0.15%

Share Buybacks

BRX Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Stock-Based Comp

BRX Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Expenses

BRX Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue vs Net Income

EPS vs FCF / Share

EPS vs PE Ratio

FCF vs FCF / Share

FCF vs Stock Based Comp

Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates

BRX Actual Revenue CAGR:1Y: 5.50%2Y: 5.89%5Y: 4.38%10Y: 1.22%

EPS: Actual + Estimates

BRX Actual EPS CAGR:1Y: -9.68%2Y: -6.46%5Y: 13.30%10Y: 3.95%

NET INCOME: Actual + Estimates

BRX Actual Net Income CAGR:1Y: -6.88%2Y: -4.81%5Y: 13.72%10Y: 4.32%

EBITDA: Actual + Estimates

BRX Actual EBITDA CAGR:1Y: 10.80%2Y: 1.34%5Y: 5.65%10Y: 1.70%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

BRX Net Profit Margin CAGR:1Y: -11.75%2Y: -10.11%5Y: 8.94%10Y: 3.06%

Gross Profit Margin

BRX Gross Profit Margin CAGR:1Y: 0.66%2Y: 0.33%5Y: 0.20%10Y: 0.07%

Price to Earnings

BRX Price to Earnings CAGR:1Y: 6.59%2Y: 4.55%5Y: -7.74%10Y: -4.22%

Price To Sales Ratio

BRX Price To Sales Ratio CAGR:1Y: -5.46%2Y: -5.29%5Y: 0.82%10Y: -1.13%

Return on Capital Employed

BRX Return on Capital Employed CAGR:1Y: 3.79%2Y: 7.93%5Y: 3.19%10Y: 0.04%

Return on Invested Capital

BRX Return on Invested Capital CAGR:1Y: 10.16%2Y: 7.93%5Y: 0.00%10Y: 0.00%

BRX Dividends Info:

Annual Dividend: $1.232

Forward Yield: 4.08%

Ex-Dividend Date: 2026-10-02

Lifetime Dividends / Share: $12.77

Dividend Safety RatingUnlock Full BRX dividend report »

Projected Future Returns & Dividends for BRX

Based on past 10-year performance, here are BRX growth metrics:

Share price CAGR of +2.53%
Dividend CAGR of +2.32%

Using BRX CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	BRX (DRIP)	BRX - No DRIP
Current Price	$30.22	$30.22
Start Shares	330.91	330.91
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	494.63	330.91
Dividends Payment	$0.39	$0.39
Annual Dividends	$767	$513
Yield on cost	7.67%	5.13%
Share Price	$38.80	$38.80
Total Dividends	$5,594	$4,530
Final Value	$19,189	$17,368

Estimated Future Value + Dividends - BRX

NOTE: Above numbers are our estimate based on BRX's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is BRX's dividend safe, and what is BRX worth?

Pro adds BRX's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show BRX's rating and fair value

Company Info

Brixmor Property Group Inc. (BRX) had its IPO on 2013-10-30, and is traded on NYSE stock exchange.

Brixmor (NYSE: BRX) is a prominent real estate investment trust (REIT) specializing in the ownership and management of a high-caliber, nationwide collection of open-air retail centers. Its extensive portfolio comprises 395 properties, collectively spanning approximately 69 million square feet of strategic commercial space situated within well-established trade zones. The Company's mission is to cultivate and operate shopping destinations that embody its commitment to serving as vital hubs within their respective communities, housing a diverse array of flourishing national, regional, and independent businesses. Brixmor proudly acts as a real estate collaborator for nearly 5,000 retail entities, including major names such as The TJX Companies, The Kroger Co., Publix Super Markets, Wal-Mart, Ross Stores, and L.A. Fitness.

BRX website: https://www.brixmor.com

Loading signals…

DCF Model — BRX

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $30.22

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

Brixmor Property Group Inc. BRX | NYSE