Bassett Furniture Industries, Incorporated BSET | NASDAQ

Dividends

Company Overview:

Market Cap: $191.54M
Trailing PE: 28.1x
FWD PE *: 19.3x
Payout Ratio (TTM): 76.2%
52-Week Range: $13.17 - $23.60

* Forward PE is based on street estimates.

10 Year BSET Performance Metrics:

Total Return (with DRIP): 28.4% (2.54% CAGR)
Total Return (no DRIP): 12.6% (1.19% CAGR)
Share Price: -17.0% (-1.85% CAGR)
Yield on Cost (with DRIP): 4.63%
Total Invested: $10,000
Total Value (with DRIP): $12,845
Total Return $ (with DRIP): $2,845
Dividend Increase: 100.0% (7.36% CAGR)
Dividend Yield (FWD): 3.60% ($0.80)
BSET 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
BSET Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
BSET Price CAGR:1Y: 48.99%2Y: 21.17%5Y: 3.97%10Y: -1.85%
BSET Dividend Charts
BSET - Dividends
BSET Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -33.17%10Y: 6.16%
BSET - Dividend Payout Ratio
BSET Dividend Payout Ratio CAGR:1Y: -61.83%2Y: 0.00%5Y: 12.76%10Y: 12.15%
BSET - Dividend to Free Cash Flow Ratio
BSET Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
BSET - Chart 1
BSET - Chart 2
BSET - Chart 3

BSET Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
BSET Revenue CAGR:1Y: 3.41%2Y: 4.66%5Y: -6.97%10Y: -2.32%
Earnings Per Share (EPS)
BSET EPS CAGR:1Y: 166.67%2Y: 0.00%5Y: -4.99%10Y: -4.49%
Net Income
BSET Net Income CAGR:1Y: 162.30%2Y: 0.00%5Y: -6.98%10Y: -6.61%
EBITDA
BSET EBITDA CAGR:1Y: 88.11%2Y: 0.00%5Y: -8.54%10Y: -7.12%
Free Cash Flow
BSET Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
BSET Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -3.12%
Operating Income
BSET Operating Income CAGR:1Y: 393.42%2Y: 0.00%5Y: -8.21%10Y: -9.03%
Gross Profit
BSET Gross Profit CAGR:1Y: 5.83%2Y: 8.98%5Y: -1.79%10Y: -3.01%
Shares Outstanding
BSET Shares Outstanding CAGR:1Y: -2.17%2Y: -0.32%5Y: -2.31%10Y: -2.20%
Share Buybacks
BSET Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
BSET Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
BSET Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
BSET Revenue CAGR:1Y: 3.41%2Y: 4.66%5Y: -6.97%10Y: -2.32%
Revenue by Region
BSET Revenue CAGR:1Y: 3.41%2Y: 4.66%5Y: -6.97%10Y: -2.32%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
BSET Actual Revenue CAGR:1Y: 3.41%2Y: 4.66%5Y: -6.97%10Y: -2.32%
EPS: Actual + Estimates
BSET Actual EPS CAGR:1Y: 166.67%2Y: 0.00%5Y: -4.99%10Y: -4.49%
NET INCOME: Actual + Estimates
BSET Actual Net Income CAGR:1Y: 162.30%2Y: 0.00%5Y: -6.98%10Y: -6.61%
EBITDA: Actual + Estimates
BSET Actual EBITDA CAGR:1Y: 88.11%2Y: 0.00%5Y: -8.54%10Y: -7.12%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
BSET Net Profit Margin CAGR:1Y: 154.00%2Y: 0.00%5Y: 0.00%10Y: -4.39%
Gross Profit Margin
BSET Gross Profit Margin CAGR:1Y: 2.33%2Y: 4.12%5Y: 5.57%10Y: -0.71%
Price to Earnings
BSET Price to Earnings CAGR:1Y: -57.01%2Y: 0.00%5Y: 1.72%10Y: 2.08%
Price To Sales Ratio
BSET Price To Sales Ratio CAGR:1Y: 7.74%2Y: 9.39%5Y: 1.54%10Y: -2.50%
Return on Capital Employed
BSET Return on Capital Employed CAGR:1Y: 410.06%2Y: 0.00%5Y: -5.43%10Y: -10.44%
Return on Invested Capital
BSET Return on Invested Capital CAGR:1Y: 409.86%2Y: 0.00%5Y: -14.10%10Y: -9.91%

Compare stocks side-by-side

BSET Dividends Info:

Annual Dividend: $0.8
Forward Yield: 3.6%
Ex-Dividend Date: 2026-11-13
Lifetime Dividends / Share: $30.09

Projected Future Returns & Dividends for BSET

Based on past 10-year performance, here are BSET growth metrics:

Share price CAGR of -1.85%
Dividend CAGR of +7.18%

Using BSET CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

BSET (DRIP)BSET - No DRIP
Current Price$22.20$22.20
Start Shares450.45450.45
Start Value$10,000$10,000
  
After 10 years:
Final Share Count779.64450.45
Dividends Payment$0.40$0.40
Annual Dividends$1,247$721
Yield on cost12.47%7.21%
Share Price$18.42$18.42
Total Dividends$6,586$5,021
Final Value$14,364$13,320

Estimated Future Value + Dividends - BSET

NOTE: Above numbers are our estimate based on BSET's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is BSET's dividend safe, and what is BSET worth?

Pro adds BSET's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 28 blurred charts above.

Show BSET's rating and fair value

Company Info

Bassett Furniture Industries, Incorporated (BSET) had its IPO on 1980-03-17, and is traded on NASDAQ stock exchange.

Bassett Furniture Industries, Incorporated (BSET) is a prominent company involved in the design, manufacturing, marketing, and retail of home furnishings, serving both domestic U.S. and international markets. Its operations are segmented into three core areas: Wholesale, company-owned Retail Stores, and Logistical Services. The firm actively designs, produces, sources, sells, and distributes a wide range of furniture items through its network of corporate-owned and licensee-operated retail outlets, as well as via independent furniture retailers. Bassett also specializes in both wood and upholstered furniture production. As of November 27, 2021, the company's retail footprint included 63 directly owned stores and 34 stores run by licensees. Additionally, Bassett offers shipping and warehousing services to clients within the broader furniture industry. The company also strategically owns and leases retail properties and extends its product reach through various channels such as multi-line furniture stores, dedicated Bassett galleries, mass merchants, specialty stores, and its own e-commerce platform. Established in 1902, Bassett Furniture Industries, Incorporated is based in Bassett, Virginia.

BSET website: https://www.bassettfurniture.com


Loading signals…

DCF Model — BSET

Value from:
Pay up to today
—
vs current price $22.20
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →