Douglas Emmett, Inc. DEI | NYSE

Dividends

Company Overview:

Market Cap: $1.67B
Trailing PE: N/A
FWD PE: —
Payout Ratio (TTM): —
52-Week Range: $9.04 - $12.97

10 Year DEI Performance Metrics:

Total Return (with DRIP): -56.8% (-8.06% CAGR)
Total Return (no DRIP): -45.5% (-5.88% CAGR)
Share Price: -70.5% (-11.49% CAGR)
Yield on Cost (with DRIP): 3.27%
Total Invested: $10,000
Total Value (with DRIP): $4,318
Total Return $ (with DRIP): -$5,682
Dividend Increase: -17.4% (-1.94% CAGR)
Dividend Yield (FWD): 7.58% ($0.76)
DEI 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
DEI Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
DEI Price CAGR:1Y: -16.49%2Y: -27.40%5Y: -22.70%10Y: -11.49%
DEI Dividend Charts
DEI - Dividends
DEI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: -7.46%10Y: -1.46%
DEI - Dividend Payout Ratio
DEI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DEI - Dividend to Free Cash Flow Ratio
DEI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
DEI - Chart 1
DEI - Chart 2
DEI - Chart 3

DEI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
DEI Revenue CAGR:1Y: 4.10%2Y: 2.00%5Y: 1.83%10Y: 3.11%
Earnings Per Share (EPS)
DEI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Net Income
DEI Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA
DEI EBITDA CAGR:1Y: -0.50%2Y: -0.55%5Y: 0.58%10Y: 2.06%
Free Cash Flow
DEI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
DEI Free Cash Flow / Share CAGR:1Y: 486.54%2Y: 63.45%5Y: 30.71%10Y: 7.86%
Operating Income
DEI Operating Income CAGR:1Y: -0.16%2Y: -1.40%5Y: -2.60%10Y: -1.89%
Gross Profit
DEI Gross Profit CAGR:1Y: 0.49%2Y: 1.34%5Y: 0.21%10Y: 2.17%
Shares Outstanding
DEI Shares Outstanding CAGR:1Y: 0.03%2Y: 0.03%5Y: -0.93%10Y: 0.88%
Share Buybacks
DEI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
DEI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
DEI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
DEI Revenue CAGR:1Y: 4.10%2Y: 2.00%5Y: 1.83%10Y: 3.11%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
DEI Actual Revenue CAGR:1Y: 4.10%2Y: 2.00%5Y: 1.83%10Y: 3.11%
EPS: Actual + Estimates
DEI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
DEI Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
DEI Actual EBITDA CAGR:1Y: -0.50%2Y: -0.55%5Y: 0.58%10Y: 2.06%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
DEI Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
DEI Gross Profit Margin CAGR:1Y: -3.46%2Y: -0.65%5Y: -1.59%10Y: -0.91%
Price to Earnings
DEI Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
DEI Price To Sales Ratio CAGR:1Y: -40.88%2Y: -27.59%5Y: -23.37%10Y: -14.29%
Return on Capital Employed
DEI Return on Capital Employed CAGR:1Y: -2.01%2Y: -1.89%5Y: -2.97%10Y: -4.01%
Return on Invested Capital
DEI Return on Invested Capital CAGR:1Y: -2.01%2Y: -1.89%5Y: -7.85%10Y: 0.67%

Compare stocks side-by-side

DEI Dividends Info:

Annual Dividend: $0.76
Forward Yield: 7.58%
Ex-Dividend Date: 2026-09-30
Lifetime Dividends / Share: $15.91

Projected Future Returns & Dividends for DEI

Based on past 10-year performance, here are DEI growth metrics:

Share price CAGR of -11.49%
Dividend CAGR of -1.46%

Using DEI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

DEI (DRIP)DEI - No DRIP
Current Price$10.03$10.03
Start Shares997.01997.01
Start Value$10,000$10,000
  
After 10 years:
Final Share Count2,112.02997.01
Dividends Payment$0.06$0.06
Annual Dividends$474$224
Yield on cost4.74%2.24%
Share Price$2.96$2.96
Total Dividends$6,368$4,649
Final Value$6,253$7,601

Estimated Future Value + Dividends - DEI

NOTE: Above numbers are our estimate based on DEI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is DEI's dividend safe, and what is DEI worth?

Pro adds DEI's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 27 blurred charts above.

Show DEI's rating and fair value

Company Info

Douglas Emmett, Inc. (DEI) had its IPO on 2006-10-26, and is traded on NYSE stock exchange.

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities.

DEI website: https://www.douglasemmett.com


Loading signals…

DCF Model — DEI

Value from:
Pay up to today
—
vs current price $10.03
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →