Deutsche Lufthansa AG DLAKY | OTC

Dividends

Company Overview:

Market Cap: $11.86B
Trailing PE: 11.1x
FWD PE *: 10.5x
Payout Ratio (TTM): 41.9%
52-Week Range: $7.82 - $11.53

* Forward PE is based on street estimates.

10 Year DLAKY Performance Metrics:

Total Return (with DRIP): -12.6% (-1.33% CAGR)
Total Return (no DRIP): -9.3% (-0.98% CAGR)
Share Price: -28.7% (-3.32% CAGR)
Yield on Cost (with DRIP): 3.38%
Total Invested: $10,000
Total Value (with DRIP): $8,743
Total Return $ (with DRIP): -$1,257
Dividend Increase: -43.2% (-6.07% CAGR)
Dividend Yield (FWD): 3.87% ($0.38)
DLAKY 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
DLAKY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
DLAKY Price CAGR:1Y: 9.79%2Y: 21.10%5Y: 5.12%10Y: -3.32%
DLAKY Dividend Charts
DLAKY - Dividends
DLAKY Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: -6.07%
DLAKY - Dividend Payout Ratio
DLAKY Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
DLAKY - Dividend to Free Cash Flow Ratio
DLAKY Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
DLAKY - Chart 1
DLAKY - Chart 2
DLAKY - Chart 3

DLAKY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

DLAKY reports in EUR. These charts show U.S. dollars, converted from EUR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show EUR” to see the numbers as filed.

RevenueShow EUR
DLAKY Revenue CAGR:1Y: 4.90%2Y: 18.73%5Y: 15.73%10Y: 5.34%
Earnings Per Share (EPS)Show EUR
DLAKY EPS CAGR:1Y: 23.97%2Y: 57.28%5Y: 0.00%10Y: 0.00%
Net IncomeShow EUR
DLAKY Net Income CAGR:1Y: 24.13%2Y: 57.66%5Y: 0.00%10Y: 0.00%
EBITDAShow EUR
DLAKY EBITDA CAGR:1Y: -32.38%2Y: 7.00%5Y: 30.29%10Y: 12.46%
Free Cash FlowShow EUR
DLAKY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / ShareShow EUR
DLAKY Free Cash Flow / Share CAGR:1Y: -91.58%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating IncomeShow EUR
DLAKY Operating Income CAGR:1Y: -33.89%2Y: 43.76%5Y: 0.00%10Y: 0.00%
Gross ProfitShow EUR
DLAKY Gross Profit CAGR:1Y: -0.72%2Y: 29.29%5Y: 12.67%10Y: 0.00%
Shares Outstanding
DLAKY Shares Outstanding CAGR:1Y: 0.80%2Y: 0.23%5Y: 20.15%10Y: 6.23%
Share BuybacksShow EUR
DLAKY Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based CompShow EUR
DLAKY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ExpensesShow EUR
DLAKY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net IncomeShow EUR
EPS vs FCF / ShareShow EUR
EPS vs PE RatioShow EUR
FCF vs FCF / ShareShow EUR
FCF vs Stock Based CompShow EUR
Cash & DebtShow EUR

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow EUR
DLAKY Actual Revenue CAGR:1Y: 4.90%2Y: 18.73%5Y: 15.73%10Y: 5.34%
EPS: Actual + EstimatesShow EUR
DLAKY Actual EPS CAGR:1Y: 23.97%2Y: 57.28%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + EstimatesShow EUR
DLAKY Actual Net Income CAGR:1Y: 24.13%2Y: 57.66%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + EstimatesShow EUR
DLAKY Actual EBITDA CAGR:1Y: -32.38%2Y: 7.00%5Y: 30.29%10Y: 12.46%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
DLAKY Net Profit Margin CAGR:1Y: 19.00%2Y: 32.84%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
DLAKY Gross Profit Margin CAGR:1Y: -5.52%2Y: 8.90%5Y: -2.64%10Y: 0.00%
Price to Earnings
DLAKY Price to Earnings CAGR:1Y: -17.94%2Y: -27.15%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
DLAKY Price To Sales Ratio CAGR:1Y: -2.36%2Y: -3.06%5Y: 8.17%10Y: 0.20%
Return on Capital Employed
DLAKY Return on Capital Employed CAGR:1Y: -13.25%2Y: 32.33%5Y: 0.00%10Y: 0.00%
Return on Invested Capital
DLAKY Return on Invested Capital CAGR:1Y: 0.76%2Y: 27.53%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

DLAKY Dividends Info:

Annual Dividend: $0.382
Forward Yield: 3.87%
Ex-Dividend Date: 2026-05-14
Lifetime Dividends / Share: $7.64

Projected Future Returns & Dividends for DLAKY

Based on past 10-year performance, here are DLAKY growth metrics:

Share price CAGR of -3.32%
Dividend CAGR of -6.07%

Using DLAKY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

DLAKY (DRIP)DLAKY - No DRIP
Current Price$9.87$9.87
Start Shares1,013.171,013.17
Start Value$10,000$10,000
  
After 10 years:
Final Share Count1,416.991,013.17
Dividends Payment$0.20$0.20
Annual Dividends$289$207
Yield on cost2.89%2.07%
Share Price$7.04$7.04
Total Dividends$3,434$2,968
Final Value$9,974$10,099

Estimated Future Value + Dividends - DLAKY

NOTE: Above numbers are our estimate based on DLAKY's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is DLAKY's dividend safe, and what is DLAKY worth?

Pro adds DLAKY's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show DLAKY's rating and fair value

Company Info

Deutsche Lufthansa AG (DLAKY) had its IPO on 2010-01-05, and is traded on OTC stock exchange.

Deutsche Lufthansa AG engages in the provision of passenger, freight, and cargo airline services. It operates through the following segments: Network Airlines, Eurowings, Logistics, Maintenance Repair Overhaul, Catering and Additional Businesses and Group Functions. The Network Airlines segment comprises Lufthansa German Airlines, SWISS, and Austrian Airlines. The Eurowings segment focuses on the growing market for european direct sales. The Logistics segment consists of scheduled airfreight activities of the Lufthansa Cargo group. The Maintenance Repair Overhaul segment is involved in the provision of maintenance, repair, and overhaul services for civilian commercial aircraft. The Catering segment is engaged in providing airline catering. The company was founded on January 6, 1926 and is headquartered in Cologne, Germany.

DLAKY website: https://www.lufthansagroup.com


Loading signals…

DCF Model — DLAKY

Value from:
Pay up to today
—
vs current price $9.87
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →