HRUFF Stock: Earnings, Dividends & Analyst Estimates

Company Overview:

Market Cap: $1.74B

Trailing PE: N/A

FWD PE: —

Payout Ratio (TTM): —

52-Week Range: $6.34 - $8.21

10 Year HRUFF Performance Metrics:

Total Return (with DRIP): -32.0% (-3.79% CAGR)

Total Return (no DRIP): -24.5% (-2.77% CAGR)

Share Price: -62.4% (-9.32% CAGR)

Yield on Cost (with DRIP): 4.46%

Total Invested: $10,000

Total Value (with DRIP): $6,796

Total Return $ (with DRIP): -$3,204

Dividend Increase: -60.2% (-9.20% CAGR)

Dividend Yield (FWD): 6.56% ($0.43)

HRUFF 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

HRUFF Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

HRUFF Price CAGR:1Y: -17.00%2Y: -7.00%5Y: -13.01%10Y: -9.32%

HRUFF Dividend Charts

HRUFF - Dividends

HRUFF Dividend CAGR:1Y: 0.00%2Y: -0.29%5Y: -5.52%10Y: -9.20%

HRUFF - Dividend Payout Ratio

HRUFF Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 15.42%10Y: 5.03%

HRUFF - Dividend to Free Cash Flow Ratio

HRUFF Dividend to FCF Ratio CAGR:1Y: -41.36%2Y: -25.45%5Y: -7.20%10Y: -0.78%

Build Custom Charts

HRUFF - Chart 1

HRUFF - Chart 2

HRUFF - Chart 3

HRUFF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

HRUFF reports in CAD. These charts show U.S. dollars, converted from CAD at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show CAD” to see the numbers as filed.

RevenueShow CAD

HRUFF Revenue CAGR:1Y: -19.51%2Y: -36.16%5Y: -10.92%10Y: -6.08%

Earnings Per Share (EPS)Show CAD

HRUFF EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: -17.97%10Y: -10.07%

Net IncomeShow CAD

HRUFF Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: -19.32%10Y: -10.62%

EBITDAShow CAD

HRUFF EBITDA CAGR:1Y: 19.05%2Y: 0.00%5Y: -10.29%10Y: -5.47%

Free Cash FlowShow CAD

HRUFF Free Cash Flow CAGR:1Y: 64.70%2Y: 32.27%5Y: 0.35%10Y: -5.39%

Free Cash Flow / ShareShow CAD

HRUFF Free Cash Flow / Share CAGR:1Y: 63.45%2Y: 8.54%5Y: 1.99%10Y: -4.80%

Operating IncomeShow CAD

HRUFF Operating Income CAGR:1Y: -23.62%2Y: -43.79%5Y: -9.88%10Y: -1.26%

Gross ProfitShow CAD

HRUFF Gross Profit CAGR:1Y: -25.49%2Y: -44.15%5Y: -11.33%10Y: -6.44%

Shares Outstanding

HRUFF Shares Outstanding CAGR:1Y: 0.77%2Y: 0.50%5Y: -1.61%10Y: -0.62%

Share BuybacksShow CAD

HRUFF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Stock-Based CompShow CAD

HRUFF Stock-Based Comp CAGR:1Y: 11.49%2Y: 304.98%5Y: -18.90%10Y: -8.35%

ExpensesShow CAD

HRUFF Expenses CAGR:1Y: -32.18%2Y: -12.76%5Y: -9.34%10Y: -7.48%

Revenue vs Net IncomeShow CAD

EPS vs FCF / ShareShow CAD

EPS vs PE RatioShow CAD

FCF vs FCF / ShareShow CAD

FCF vs Stock Based CompShow CAD

Cash & DebtShow CAD

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow CAD

HRUFF Actual Revenue CAGR:1Y: -19.51%2Y: -36.16%5Y: -10.92%10Y: -6.08%

EPS: Actual + EstimatesShow CAD

HRUFF Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: -17.97%10Y: -10.07%

NET INCOME: Actual + EstimatesShow CAD

HRUFF Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: -19.32%10Y: -10.62%

EBITDA: Actual + EstimatesShow CAD

HRUFF Actual EBITDA CAGR:1Y: 19.05%2Y: 0.00%5Y: -10.29%10Y: -5.47%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

HRUFF Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: -9.43%10Y: -4.84%

Gross Profit Margin

HRUFF Gross Profit Margin CAGR:1Y: -5.49%2Y: -2.50%5Y: -0.46%10Y: -0.38%

Price to Earnings

HRUFF Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 10.11%10Y: 2.75%

Price To Sales Ratio

HRUFF Price To Sales Ratio CAGR:1Y: 24.48%2Y: 22.26%5Y: -0.32%10Y: -2.25%

Return on Capital Employed

HRUFF Return on Capital Employed CAGR:1Y: -16.74%2Y: -10.36%5Y: 0.56%10Y: 4.59%

Return on Invested Capital

HRUFF Return on Invested Capital CAGR:1Y: -66.89%2Y: -37.37%5Y: -18.52%10Y: 0.21%

HRUFF Dividends Info:

Annual Dividend: $0.432

Forward Yield: 6.56%

Ex-Dividend Date: 2026-07-31

Lifetime Dividends / Share: $6.45

Dividend Safety RatingUnlock Full HRUFF dividend report »

Projected Future Returns & Dividends for HRUFF

Based on past 10-year performance, here are HRUFF growth metrics:

Share price CAGR of -9.32%
Dividend CAGR of -9.24%

Using HRUFF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	HRUFF (DRIP)	HRUFF - No DRIP
Current Price	$6.59	$6.59
Start Shares	1,517.45	1,517.45
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	2,917.67	1,517.45
Dividends Payment	$0.01	$0.01
Annual Dividends	$474	$247
Yield on cost	4.74%	2.47%
Share Price	$2.48	$2.48
Total Dividends	$5,865	$4,390
Final Value	$7,232	$8,152

Estimated Future Value + Dividends - HRUFF

NOTE: Above numbers are our estimate based on HRUFF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is HRUFF's dividend safe, and what is HRUFF worth?

Pro adds HRUFF's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show HRUFF's rating and fair value

Company Info

H&R Real Estate Investment Trust (HRUFF) had its IPO on 2010-10-15, and is traded on OTC stock exchange.

H&R Real Estate Investment Trust is one of Canada's largest real estate investment trusts. H&R REIT has ownership interests in a Canadian and U.S. portfolio primarily comprised of high-quality residential (operating as Lantower Residential), industrial and office properties comprising approximately 21.2 million square feet. H&R Real Estate Investment Trust was incorporated in 1996 in Ontario, Canada.

HRUFF website: https://www.hr-reit.com

Loading signals…

DCF Model — HRUFF

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $6.59

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

H&R Real Estate Investment Trust HRUFF | OTC