Altria Group, Inc. (MO) Stock: Dividends & Earnings

Company Overview:

Market Cap: $127.63B

Trailing PE: 16x

FWD PE *: 13.1x

Payout Ratio (TTM): 87.7%

52-Week Range: $54.70 - $79.87

* Forward PE is based on street estimates.

10 Year MO Performance Metrics:

Total Return (with DRIP): 148.6% (9.54% CAGR)

Total Return (no DRIP): 82.4% (6.20% CAGR)

Share Price: 25.3% (2.28% CAGR)

Yield on Cost (with DRIP): 14.26%

Total Invested: $10,000

Total Value (with DRIP): $24,859

Total Return $ (with DRIP): $14,859

Dividend Increase: 73.8% (5.84% CAGR)

Dividend Yield (FWD): 5.74% ($4.44)

MO 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

MO Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

MO Price CAGR:1Y: 32.49%2Y: 19.79%5Y: 11.50%10Y: 2.28%

MO Dividend Charts

MO - Dividends

MO Dividend CAGR:1Y: 4.72%2Y: 4.32%5Y: 4.28%10Y: 6.17%

MO - Dividend Payout Ratio

MO Dividend Payout Ratio CAGR:1Y: -2.77%2Y: -2.17%5Y: 0.00%10Y: -3.56%

MO - Dividend to Free Cash Flow Ratio

MO Dividend to FCF Ratio CAGR:1Y: 4.49%2Y: -4.91%5Y: 2.30%10Y: 2.49%

Build Custom Charts

MO - Chart 1

MO - Chart 2

MO - Chart 3

MO Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue

MO Revenue CAGR:1Y: 3.62%2Y: 0.90%5Y: -0.33%10Y: 0.47%

Earnings Per Share (EPS)

MO EPS CAGR:1Y: 7.09%2Y: 6.15%5Y: 0.00%10Y: 10.43%

Net Income

MO Net Income CAGR:1Y: 6.02%2Y: 4.79%5Y: 0.00%10Y: 8.70%

EBITDA

MO EBITDA CAGR:1Y: 5.69%2Y: 3.69%5Y: 0.00%10Y: 4.04%

Free Cash Flow

MO Free Cash Flow CAGR:1Y: -1.35%2Y: 7.81%5Y: -0.10%10Y: 2.29%

Free Cash Flow / Share

MO Free Cash Flow / Share CAGR:1Y: -0.46%2Y: 8.91%5Y: 1.87%10Y: 3.91%

Operating Income

MO Operating Income CAGR:1Y: 2.51%2Y: 2.52%5Y: 2.34%10Y: 3.35%

Gross Profit

MO Gross Profit CAGR:1Y: 3.38%2Y: 1.73%5Y: 1.42%10Y: 2.27%

Shares Outstanding

MO Shares Outstanding CAGR:1Y: -0.65%2Y: -1.00%5Y: -1.95%10Y: -1.55%

Share Buybacks

MO Share Buybacks CAGR:1Y: 257.14%2Y: -23.30%5Y: 4.43%10Y: 8.87%

Stock-Based Comp

MO Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Expenses

MO Expenses CAGR:1Y: 101.85%2Y: 87.51%5Y: 17.34%10Y: 7.89%

Revenue vs Net Income

EPS vs FCF / Share

EPS vs PE Ratio

FCF vs FCF / Share

FCF vs Stock Based Comp

Cash & Debt

Revenue by Segment

MO Revenue CAGR:1Y: 3.62%2Y: 0.90%5Y: -0.33%10Y: 0.47%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates

MO Actual Revenue CAGR:1Y: 3.62%2Y: 0.90%5Y: -0.33%10Y: 0.47%

EPS: Actual + Estimates

MO Actual EPS CAGR:1Y: 7.09%2Y: 6.15%5Y: 0.00%10Y: 10.43%

NET INCOME: Actual + Estimates

MO Actual Net Income CAGR:1Y: 6.02%2Y: 4.79%5Y: 0.00%10Y: 8.70%

EBITDA: Actual + Estimates

MO Actual EBITDA CAGR:1Y: 5.69%2Y: 3.69%5Y: 0.00%10Y: 4.04%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

MO Net Profit Margin CAGR:1Y: 2.32%2Y: 3.85%5Y: 0.00%10Y: 8.20%

Gross Profit Margin

MO Gross Profit Margin CAGR:1Y: -0.23%2Y: 0.82%5Y: 1.75%10Y: 1.79%

Price to Earnings

MO Price to Earnings CAGR:1Y: -4.81%2Y: 8.20%5Y: 0.00%10Y: -8.87%

Price To Sales Ratio

MO Price To Sales Ratio CAGR:1Y: -2.50%2Y: 12.69%5Y: 6.40%10Y: -1.39%

Return on Capital Employed

MO Return on Capital Employed CAGR:1Y: 4.60%2Y: 2.49%5Y: 6.16%10Y: 3.30%

Return on Invested Capital

MO Return on Invested Capital CAGR:1Y: 4.85%2Y: 3.69%5Y: 4.38%10Y: 4.79%

MO Dividends Info:

Annual Dividend: $4.44

Forward Yield: 5.74%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $85.89

Dividend Safety RatingUnlock Full MO dividend report »

Projected Future Returns & Dividends for MO

Based on past 10-year performance, here are MO growth metrics:

Share price CAGR of +2.28%
Dividend CAGR of +6.21%

Using MO CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	MO (DRIP)	MO - No DRIP
Current Price	$77.39	$77.39
Start Shares	129.22	129.22
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	254.54	129.22
Dividends Payment	$2.03	$2.03
Annual Dividends	$2,065	$1,048
Yield on cost	20.65%	10.48%
Share Price	$96.98	$96.98
Total Dividends	$10,967	$7,638
Final Value	$24,684	$20,169

Estimated Future Value + Dividends - MO

NOTE: Above numbers are our estimate based on MO's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is MO's dividend safe, and what is MO worth?

Pro adds MO's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 27 blurred charts above.

Show MO's rating and fair value

Company Info

Altria Group, Inc. (MO) had its IPO on 1985-07-01, and is traded on NYSE stock exchange.

Operating across the United States through its subsidiaries, Altria Group, Inc. is a prominent manufacturer and marketer of both combustible and oral tobacco items. Its portfolio features cigarettes, primarily under the iconic Marlboro brand, alongside cigars and pipe tobacco mainly offered as Black & Mild. The enterprise further provides an assortment of moist smokeless tobacco products, including Copenhagen, Skoal, Red Seal, and Husky, in addition to its on! brand of oral nicotine pouches. Altria distributes its merchandise chiefly to wholesale partners, such as independent distributors, and directly to substantial retail organizations, including major chain stores. The corporation, founded in 1822, maintains its principal offices in Richmond, Virginia.

MO website: https://www.altria.com

Loading signals…

DCF Model — MO

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $77.39

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

Altria Group, Inc. MO | NYSE