NETSTREIT Corp. NTST | NYSE

Dividends

Company Overview:

Market Cap: $1.94B
Trailing PE: 86.9x
FWD PE *: 44.4x
Payout Ratio (TTM): 279.8%
52-Week Range: $16.18 - $22.47

* Forward PE is based on street estimates.

6.2 Year NTST Performance Metrics:

Total Return (with DRIP): 36.7% (5.14% CAGR)
Total Return (no DRIP): 32.8% (4.64% CAGR)
Share Price: 5.5% (0.86% CAGR)
Yield on Cost (with DRIP): 6.57%
Total Invested: $10,000
Total Value (with DRIP): $13,674
Total Return $ (with DRIP): $3,674
Dividend Increase: 10.0% (1.61% CAGR)
Dividend Yield (FWD): 4.81% ($0.90)
NTST 6.2-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
NTST Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
NTST Price CAGR:1Y: 2.74%2Y: 8.88%5Y: -4.55%10Y: 0.86%
NTST Dividend Charts
NTST - Dividends
NTST Dividend CAGR:1Y: 4.65%2Y: 3.51%5Y: 2.38%10Y: 13.94%
NTST - Dividend Payout Ratio
NTST Dividend Payout Ratio CAGR:1Y: -90.75%2Y: 0.00%5Y: -1.24%10Y: 0.00%
NTST - Dividend to Free Cash Flow Ratio
NTST Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
NTST - Chart 1
NTST - Chart 2
NTST - Chart 3

NTST Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
NTST Revenue CAGR:1Y: 47.98%2Y: 32.37%5Y: 33.54%10Y: 0.00%
Earnings Per Share (EPS)
NTST EPS CAGR:1Y: 700.00%2Y: 0.00%5Y: 2.71%10Y: 0.00%
Net Income
NTST Net Income CAGR:1Y: 1,265.06%2Y: 0.00%5Y: 24.38%10Y: 0.00%
EBITDA
NTST EBITDA CAGR:1Y: 41.61%2Y: 51.55%5Y: 40.31%10Y: 0.00%
Free Cash Flow
NTST Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
NTST Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
NTST Operating Income CAGR:1Y: 64.17%2Y: 61.40%5Y: 44.18%10Y: 0.00%
Gross Profit
NTST Gross Profit CAGR:1Y: 48.11%2Y: 33.83%5Y: 34.18%10Y: 0.00%
Shares Outstanding
NTST Shares Outstanding CAGR:1Y: 26.31%2Y: 18.06%5Y: 21.22%10Y: 0.00%
Share Buybacks
NTST Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
NTST Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
NTST Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
NTST Actual Revenue CAGR:1Y: 47.98%2Y: 32.37%5Y: 33.54%10Y: 0.00%
EPS: Actual + Estimates
NTST Actual EPS CAGR:1Y: 700.00%2Y: 0.00%5Y: 2.71%10Y: 0.00%
NET INCOME: Actual + Estimates
NTST Actual Net Income CAGR:1Y: 1,265.06%2Y: 0.00%5Y: 24.38%10Y: 0.00%
EBITDA: Actual + Estimates
NTST Actual EBITDA CAGR:1Y: 41.61%2Y: 51.55%5Y: 40.31%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
NTST Net Profit Margin CAGR:1Y: 899.22%2Y: 0.00%5Y: -6.86%10Y: 0.00%
Gross Profit Margin
NTST Gross Profit Margin CAGR:1Y: -0.03%2Y: 1.11%5Y: 0.48%10Y: 0.00%
Price to Earnings
NTST Price to Earnings CAGR:1Y: -90.94%2Y: 0.00%5Y: -7.62%10Y: 0.00%
Price To Sales Ratio
NTST Price To Sales Ratio CAGR:1Y: -11.81%2Y: -9.93%5Y: -14.42%10Y: 0.00%
Return on Capital Employed
NTST Return on Capital Employed CAGR:1Y: -0.87%2Y: 30.95%5Y: 11.38%10Y: 0.00%
Return on Invested Capital
NTST Return on Invested Capital CAGR:1Y: 0.07%2Y: -44.50%5Y: 19.52%10Y: 0.00%

Compare stocks side-by-side

NTST Dividends Info:

Annual Dividend: $0.9
Forward Yield: 4.81%
Ex-Dividend Date: 2026-12-01
Lifetime Dividends / Share: $5.28

Projected Future Returns & Dividends for NTST

Based on past 6.2-year performance, here are NTST growth metrics:

Share price CAGR of +0.86%
Dividend CAGR of +13.92%

Using NTST CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

NTST (DRIP)NTST - No DRIP
Current Price$18.72$18.72
Start Shares534.19534.19
Start Value$10,000$10,000
  
After 10 years:
Final Share Count1,278.54534.19
Dividends Payment$0.83$0.83
Annual Dividends$4,238$1,771
Yield on cost42.38%17.71%
Share Price$20.40$20.40
Total Dividends$14,691$9,263
Final Value$26,079$20,159

Estimated Future Value + Dividends - NTST

NOTE: Above numbers are our estimate based on NTST's Dividend and Price CAGR over past 6.2 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is NTST's dividend safe, and what is NTST worth?

Pro adds NTST's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show NTST's rating and fair value

Company Info

NETSTREIT Corp. (NTST) had its IPO on 2020-08-13, and is traded on NYSE stock exchange.

NETSTREIT is an internally managed Real Estate Investment Trust (REIT), headquartered in Dallas, Texas, specializing in the nationwide acquisition of single-tenant net lease retail properties. The company maintains an expanding portfolio of premium assets, leased to financially robust businesses that are well-positioned against e-commerce competition. Guided by a leadership team of accomplished commercial real estate executives, NETSTREIT's strategic objective is to assemble the country's most exceptional net lease retail portfolio, thereby generating reliable cash flows and dividend distributions for its shareholders.

NTST website: https://www.netstreit.com


Loading signals…

DCF Model — NTST

Value from:
Pay up to today
—
vs current price $18.72
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →