Office Properties Income Trust OPI | NASDAQ
$13.26
-$1.49 | -10.10%
TREND SIGNAL:
Company Overview:
Market Cap:
$291.10M
Trailing PE:
—
FWD PE:
—
Payout Ratio (TTM):
—
52-Week Range:
$0.03 - $49.69
10 Year OPI Performance Metrics:
Total Return (with DRIP):
-64.5% (-9.83% CAGR)
Total Return (no DRIP):
-53.5% (-7.37% CAGR)
Share Price:
-84.0% (-16.73% CAGR)
Yield on Cost (with DRIP):
0.11%
Total Invested:
$10,000
Total Value (with DRIP):
$3,552
Total Return $ (with DRIP):
-$6,448
Dividend Increase:
-99.4% (-45.40% CAGR)
Dividend Yield (FWD):
0.30% ($0.04)
OPI 10-yr Total Return ($10K invested)
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
OPI Share Price
1M
3M
6M
YTD
1Y
3Y
5Y
10Y
All
OPI Price CAGR:1Y: 22,000.00%2Y: 156.21%5Y: -13.41%10Y: -16.73%
OPI Dividend Charts
OPI Dividend CAGR:1Y: 0.00%2Y: -80.00%5Y: -55.13%10Y: -40.23%
OPI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
OPI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Unlock All Reports & Research Dividend Stocks like a BOSS!
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
OPI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
OPI Revenue CAGR:1Y: -4.18%2Y: -11.64%5Y: -5.51%10Y: 5.52%
OPI EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Operating Income CAGR:1Y: 347.94%2Y: 32.23%5Y: 21.69%10Y: 12.83%
🔓 See the full chart40% off right now · 7-day free trial
OPI Gross Profit CAGR:1Y: -4.38%2Y: 24.61%5Y: -5.69%10Y: 5.52%
🔓 See the full chart40% off right now · 7-day free trial
OPI Shares Outstanding CAGR:1Y: 6.24%2Y: 23.21%5Y: 8.83%10Y: 15.28%
🔓 See the full chart40% off right now · 7-day free trial
OPI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
🔓 See the full chart40% off right now · 7-day free trial
OPI Revenue CAGR:1Y: -4.18%2Y: -11.64%5Y: -5.51%10Y: 5.52%
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
🔓 See the full chart40% off right now · 7-day free trial
OPI Actual Revenue CAGR:1Y: -4.18%2Y: -11.64%5Y: -5.51%10Y: 5.52%
🔓 See the full chart40% off right now · 7-day free trial
OPI Actual EPS CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Actual Net Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Ratios, Profit Margins & Return on Capital:
🔓 See the full chart40% off right now · 7-day free trial
OPI Net Profit Margin CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Gross Profit Margin CAGR:1Y: -0.20%2Y: 41.03%5Y: -0.19%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Price to Earnings CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
🔓 See the full chart40% off right now · 7-day free trial
OPI Price To Sales Ratio CAGR:1Y: -96.84%2Y: -88.67%5Y: -75.10%10Y: -53.82%
🔓 See the full chart40% off right now · 7-day free trial
OPI Return on Capital Employed CAGR:1Y: 349.09%2Y: 39.16%5Y: 24.17%10Y: 6.21%
🔓 See the full chart40% off right now · 7-day free trial
OPI Return on Invested Capital CAGR:1Y: 7,772.75%2Y: 482.65%5Y: 120.68%10Y: 43.63%
OPI Dividends Info:
Annual Dividend:
$0.04
Forward Yield:
0.3%
Ex-Dividend Date:
2025-04-22
Lifetime Dividends / Share:
$73.32
OPI Dividend History: Dates, Payments & Yield list
Below is a schedule of all OPI dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield
| Ex-Date | Payment Date | Amount | Yield | Forward Yield | Price on Ex-Date |
|---|---|---|---|---|---|
| 04/22/2025 | 04/24/2025 | $0.010 | 12.12% | 10% | $0.40 |
| 01/27/2025 | 01/29/2025 | $0.010 | 4.21% | 4.44% | $0.90 |
| 10/28/2024 | 10/30/2024 | $0.010 | 2.14% | 2.03% | $1.97 |
| 07/22/2024 | 07/24/2024 | $0.010 | 1.44% | 1.57% | $2.54 |
| 04/19/2024 | 04/22/2024 | $0.010 | 2.11% | 1.97% | $2.03 |
| 01/19/2024 | 01/22/2024 | $0.010 | 1.13% | 1.11% | $3.61 |
| 10/20/2023 | 10/23/2023 | $0.250 | 24.1% | 24.45% | $4.09 |
| 07/21/2023 | 07/24/2023 | $0.250 | 12.94% | 12.66% | $7.90 |
| 04/21/2023 | 04/24/2023 | $0.250 | 14.41% | 14.43% | $6.93 |
| 01/20/2023 | 01/23/2023 | $0.550 | 13.72% | 13.6% | $16.18 |
| 10/21/2022 | 11/17/2022 | $0.550 | 15.48% | 15.18% | $14.49 |
| 07/22/2022 | 08/18/2022 | $0.550 | 11.18% | 10.95% | $20.10 |
| 04/22/2022 | 05/19/2022 | $0.550 | 9.3% | 10.65% | $20.66 |
| 01/21/2022 | 02/17/2022 | $0.550 | 8.73% | 8.66% | $25.41 |
| 10/22/2021 | 11/18/2021 | $0.550 | 8.16% | 8.26% | $26.62 |
| 07/23/2021 | 08/19/2021 | $0.550 | 7.68% | 8.41% | $26.16 |
| 04/23/2021 | 05/20/2021 | $0.550 | 7.98% | 7.81% | $28.17 |
| 01/22/2021 | 02/18/2021 | $0.550 | 8.95% | 8.96% | $24.54 |
| 10/23/2020 | 11/19/2020 | $0.550 | 11.06% | 9.52% | $23.12 |
| 07/24/2020 | 08/20/2020 | $0.550 | 9.06% | 8.96% | $24.56 |
| 04/09/2020 | 05/21/2020 | $0.550 | 7.75% | 9.32% | $23.60 |
| 01/24/2020 | 02/20/2020 | $0.550 | 6.44% | 6.36% | $34.59 |
| 10/25/2019 | 11/14/2019 | $0.550 | 6.94% | 6.87% | $32.02 |
| 07/26/2019 | 08/15/2019 | $0.550 | 8% | 8.17% | $26.92 |
| 04/26/2019 | 05/16/2019 | $0.550 | 8.13% | 8.2% | $26.84 |
| 01/25/2019 | 02/21/2019 | $0.550 | 6.93% | 7.11% | $30.93 |
| 10/26/2018 | 11/19/2018 | $1.720 | 18.98% | 19.41% | $35.44 |
| 07/27/2018 | 08/20/2018 | $1.720 | 11.7% | 10.25% | $67.12 |
| 04/27/2018 | 05/21/2018 | $1.720 | 13.75% | 12.62% | $54.52 |
| 01/26/2018 | 02/26/2018 | $1.720 | 9.65% | 11.6% | $59.32 |
| 10/20/2017 | 11/20/2017 | $1.720 | 9.44% | 9.24% | $74.44 |
| 07/20/2017 | 08/21/2017 | $1.720 | 9.64% | 9.35% | $73.60 |
| 04/19/2017 | 05/22/2017 | $1.720 | 7.75% | 7.76% | $88.68 |
| 01/19/2017 | 02/23/2017 | $1.720 | 8.83% | 8.38% | $82.12 |
| 10/19/2016 | 11/21/2016 | $1.720 | 8.22% | 9.25% | $74.40 |
| 07/20/2016 | 08/22/2016 | $1.720 | 7.49% | 7.39% | $93.12 |
| 04/21/2016 | 05/23/2016 | $1.720 | 9.64% | 9.06% | $75.92 |
| 01/20/2016 | 02/25/2016 | $1.720 | 13.36% | 11.84% | $58.12 |
| 10/21/2015 | 11/23/2015 | $1.720 | 10.12% | 10.49% | $65.59 |
| 07/22/2015 | 08/24/2015 | $1.720 | 9.4% | 11.1% | $61.98 |
| 04/22/2015 | 05/25/2015 | $1.720 | 7.86% | 0% | $0.00 |
| 01/21/2015 | 02/26/2015 | $1.720 | 7.69% | 7.5% | $91.78 |
| 10/22/2014 | 11/20/2014 | $1.720 | 7.64% | 7.65% | $89.91 |
| 07/23/2014 | 08/22/2014 | $1.720 | 7.04% | 7.29% | $94.35 |
| 04/23/2014 | 05/21/2014 | $1.720 | 6.86% | 6.96% | $98.88 |
| 01/09/2014 | 02/21/2014 | $1.720 | 7.17% | 6.96% | $98.92 |
| 10/23/2013 | 11/22/2013 | $1.720 | 6.94% | 6.96% | $98.92 |
| 07/24/2013 | 08/23/2013 | $1.720 | 6.72% | 7.19% | $95.70 |
| 04/24/2013 | 05/24/2013 | $1.720 | 6.7% | 6.77% | $101.58 |
| 01/23/2013 | 02/22/2013 | $1.720 | 6.95% | 6.88% | $100.03 |
| 10/18/2012 | 11/21/2012 | $1.720 | 7.65% | 7.58% | $90.78 |
| 07/19/2012 | 08/22/2012 | $1.680 | 7.42% | 7.54% | $89.12 |
| 04/24/2012 | 05/24/2012 | $1.680 | 7.25% | 7.79% | $86.26 |
| 01/24/2012 | 02/24/2012 | $1.680 | 7.09% | 7.19% | $93.52 |
| 10/25/2011 | 11/22/2011 | $1.680 | 7.43% | 8.16% | $82.37 |
| 07/07/2011 | 08/24/2011 | $1.680 | 6.15% | 7.58% | $88.68 |
| 04/21/2011 | 05/24/2011 | $1.680 | 6.36% | 6.79% | $99.00 |
| 01/24/2011 | 02/23/2011 | $1.640 | 6.2% | 6.33% | $103.64 |
| 10/25/2010 | 11/23/2010 | $1.640 | 6.06% | 6.49% | $101.06 |
| 07/14/2010 | 08/16/2010 | $1.640 | 6.13% | 6.56% | $100.03 |
| 04/21/2010 | 05/24/2010 | $1.587 | 6.08% | 6.11% | $103.96 |
| 12/17/2009 | 01/29/2010 | $1.587 | 6.95% | 6.89% | $92.09 |
| 10/21/2009 | 11/25/2009 | $1.984 | 8.62% | 8.17% | $97.13 |
Projected Future Returns & Dividends for OPI
Based on past 10-year performance, here are OPI growth metrics:
Share price CAGR of -16.73%
Dividend CAGR of -40.49%
Using OPI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| OPI (DRIP) | OPI - No DRIP | |
|---|---|---|
| Current Price | $13.26 | $13.26 |
| Start Shares | 754.15 | 754.15 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 761.88 | 754.15 |
| Dividends Payment | $0.00 | $0.00 |
| Annual Dividends | $0 | $0 |
| Yield on cost | 0.00% | 0.00% |
| Share Price | $2.12 | $2.12 |
| Total Dividends | $74 | $74 |
| Final Value | $1,619 | $1,676 |
Estimated Future Value + Dividends - OPI
NOTE: Above numbers are our estimate based on OPI's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Get the best Dividend Stock Research Tools:
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Company Info
Office Properties Income Trust (OPI) had its IPO on 2025-10-06, and is traded on NASDAQ stock exchange.
Office Properties Income Trust is a national REIT focused on owning and leasing office properties to high credit quality tenants in markets throughout the United States. As of June 30, 2025, approximately 59% of OPI revenues were from investment grade rated tenants. OPI owned 125 properties as of June 30, 2025, with approximately 17.3 million square feet located in 29 states and Washington, D.C. In 2024, OPI was named as an Energy Star Partner of the Year for the seventh consecutive year. OPI is managed by The RMR Group, a leading U.S. alternative asset management company with approximately 40 billion dollars in assets under management as of June 30, 2025, and more than 35 years of institutional experience in buying, selling, financing and operating commercial real estate. OPI is headquarters in Newton, MA. On October 30, 2025, Office Properties Income Trust, along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas. Office Properties Income Trust is incorporated in 2009 in Newton, Maryland.
OPI website: www.opireit.com
Get Full Access to All Reports with DRIPCalc PRO
Get 3 Months Free with Annual Plan
Get 3 Months Free with Annual Plan
PRO
$19/mo
$11.40/mo
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
40% Lifetime Discount
Most Popular
PREMIUM
$32/mo
$19.20/mo
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
40% Lifetime Discount
ULTRA
$64/mo
$38.40/mo
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
40% Lifetime Discount
PRO
$171 ($14.25/mo)
$102.60/yr ($8.55/mo)
7-day free trial
- Unlimited Portfolio Tracker
- Portfolio - Lots/Sales/Dividends
- Portfolio Auto-DRIP
- Buy/Sell Signals Dashboard
- Stock Fundamentals
- Compare Stocks Side-by-Side
- Revenue & EPS Estimates
- DCF Valuation Modeling
Combined 55% Lifetime Discount
Most Popular
PREMIUM
$288 ($24/mo)
$172.80/yr ($14.40/mo)
7-day free trial
- Everything in Pro
- YieldMax PNL Tracker
- YieldMax NAV Erosion Alerts
- YM ETFs Trend Signals
- 9/21 EMA Trend Signals
- Stocks Dashboard
Combined 55% Lifetime Discount
ULTRA
$576 ($48/mo)
$345.60/yr ($28.80/mo)
7-day free trial
- Everything in Premium
- 15min & 1hr Intraday Signals
- Group & weekly ETF estimates
- YouTuber Mode
- Trades summary + CSV export
- Priority data & support
Combined 55% Lifetime Discount
Loading signals…
DCF Model — OPI
Value from:
🔒 Upgrade to unlock
The full DCF valuation — fair value, implied growth and the price path — is a paid feature.
Upgrade
Pay up to today
—
vs current price $13.26
—
Cash flow & implied price by year
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
| Year | FCF | Implied price |
|---|
Sensitivity — fair value: growth ↓ × target return →
