Prosus N.V. PROSY | OTC


Next Earnings: Nov 25, 2026
Dividends

Company Overview:

Market Cap: $91.51B
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 3.2%
52-Week Range: $7.51 - $14.70

7.2 Year PROSY Performance Metrics:

Total Return (with DRIP): 12.8% (1.70% CAGR)
Total Return (no DRIP): 12.7% (1.68% CAGR)
Share Price: 11.1% (1.48% CAGR)
Yield on Cost (with DRIP): 0.41%
Total Invested: $10,000
Total Value (with DRIP): $11,284
Total Return $ (with DRIP): $1,284
Dividend Increase: 133.2% (18.33% CAGR)
Dividend Yield (FWD): 0.36% ($0.03)
PROSY 7.2-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
PROSY Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
PROSY Price CAGR:1Y: -41.30%2Y: 1.39%5Y: 1.64%10Y: 1.48%
PROSY Dividend Charts
PROSY - Dividends
PROSY Dividend CAGR:1Y: 1.05%2Y: 17.32%5Y: -0.75%10Y: 20.33%
PROSY - Dividend Payout Ratio
PROSY Dividend Payout Ratio CAGR:1Y: 37.07%2Y: 6.69%5Y: 0.00%10Y: 0.00%
PROSY - Dividend to Free Cash Flow Ratio
PROSY Dividend to FCF Ratio CAGR:1Y: 32.59%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
PROSY - Chart 1
PROSY - Chart 2
PROSY - Chart 3

PROSY Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
PROSY Revenue CAGR:1Y: 109.25%2Y: 37.11%5Y: 0.00%10Y: 0.00%
Earnings Per Share (EPS)
PROSY EPS CAGR:1Y: 205.56%2Y: 79.87%5Y: 0.00%10Y: 0.00%
Net Income
PROSY Net Income CAGR:1Y: 86.51%2Y: 54.04%5Y: 0.00%10Y: 0.00%
EBITDA
PROSY EBITDA CAGR:1Y: 0.00%2Y: -72.44%5Y: 0.00%10Y: 0.00%
Free Cash Flow
PROSY Free Cash Flow CAGR:1Y: 92.13%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
PROSY Free Cash Flow / Share CAGR:1Y: 202.62%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
PROSY Operating Income CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit
PROSY Gross Profit CAGR:1Y: 130.12%2Y: 93.87%5Y: 0.00%10Y: 0.00%
Shares Outstanding
PROSY Shares Outstanding CAGR:1Y: -41.06%2Y: -15.72%5Y: 0.00%10Y: 0.00%
Share Buybacks
PROSY Share Buybacks CAGR:1Y: -15.94%2Y: -16.99%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
PROSY Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
PROSY Expenses CAGR:1Y: 322.63%2Y: -44.64%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
PROSY Actual Revenue CAGR:1Y: 109.25%2Y: 37.11%5Y: 0.00%10Y: 0.00%
EPS: Actual + Estimates
PROSY Actual EPS CAGR:1Y: 205.56%2Y: 79.87%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
PROSY Actual Net Income CAGR:1Y: 86.51%2Y: 54.04%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
PROSY Actual EBITDA CAGR:1Y: 0.00%2Y: -72.44%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
PROSY Net Profit Margin CAGR:1Y: -10.87%2Y: -6.39%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
PROSY Gross Profit Margin CAGR:1Y: 9.96%2Y: 16.97%5Y: 0.00%10Y: 0.00%
Price to Earnings
PROSY Price to Earnings CAGR:1Y: -53.66%2Y: -34.89%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
PROSY Price To Sales Ratio CAGR:1Y: -59.23%2Y: -38.96%5Y: 0.00%10Y: 0.00%
Return on Capital Employed
PROSY Return on Capital Employed CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Return on Invested Capital
PROSY Return on Invested Capital CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

PROSY Dividends Info:

Annual Dividend: $0.030283
Forward Yield: 0.36%
Ex-Dividend Date: 2025-11-03
Lifetime Dividends / Share: $0.15

Projected Future Returns & Dividends for PROSY

Based on past 7.2-year performance, here are PROSY growth metrics:

Share price CAGR of +1.47%
Dividend CAGR of +20.38%

Using PROSY CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

PROSY (DRIP)PROSY - No DRIP
Current Price$8.43$8.43
Start Shares1,186.241,186.24
Start Value$10,000$10,000
  
After 10 years:
Final Share Count1,229.551,186.24
Dividends Payment$0.03$0.03
Annual Dividends$37$36
Yield on cost0.37%0.36%
Share Price$8.43$8.43
Total Dividends$365$359
Final Value$10,365$10,359

Estimated Future Value + Dividends - PROSY

NOTE: Above numbers are our estimate based on PROSY's Dividend and Price CAGR over past 7.2 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is PROSY's dividend safe, and what is PROSY worth?

Pro adds PROSY's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show PROSY's rating and fair value

Company Info

Prosus N.V. (PROSY) had its IPO on 2020-02-24, and is traded on OTC stock exchange.

Prosus N.V. is actively involved in the digital commerce and internet services sector. Its business activities cover a broad spectrum of online platforms, such as digital classifieds, financial technology (fintech) and payment solutions, meal delivery services, travel booking, educational technology (edtech), online retail (e-tail), health-related digital services, venture investments, social media, and various other internet-based initiatives. The company's global footprint is extensive, with operations reaching across Latin America, North America, the Middle East, Africa, Europe, and Asia. Founded in 1994, Prosus N.V. has its corporate headquarters in Amsterdam, the Netherlands. It was formerly known as Myriad International Holdings N.V. until it rebranded to Prosus N.V. in August 2019. The company functions as a subsidiary of Naspers Limited.

PROSY website: https://www.prosus.com


Loading signals…

DCF Model — PROSY

Value from:
Pay up to today
—
vs current price $8.43
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →