Restaurant Brands International Limited Partnership RSTRF | OTC

Dividends

Company Overview:

Market Cap: $25.70B
Trailing PE: 17.6x
FWD PE: —
Payout Ratio (TTM): 52.7%
52-Week Range: $68.05 - $86.00

10 Year RSTRF Performance Metrics:

Total Return (with DRIP): 122.6% (8.33% CAGR)
Total Return (no DRIP): 106.6% (7.53% CAGR)
Share Price: 63.7% (5.05% CAGR)
Yield on Cost (with DRIP): 7.86%
Total Invested: $10,000
Total Value (with DRIP): $22,257
Total Return $ (with DRIP): $12,257
Dividend Increase: 242.1% (13.75% CAGR)
Dividend Yield (FWD): 3.53% ($2.60)
RSTRF 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
RSTRF Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
RSTRF Price CAGR:1Y: 7.21%2Y: 3.14%5Y: 4.68%10Y: 5.18%
RSTRF Dividend Charts
RSTRF - Dividends
RSTRF Dividend CAGR:1Y: 4.84%2Y: 5.86%5Y: 4.17%10Y: 14.39%
RSTRF - Dividend Payout Ratio
RSTRF Dividend Payout Ratio CAGR:1Y: -34.58%2Y: -36.29%5Y: -26.32%10Y: -3.46%
RSTRF - Dividend to Free Cash Flow Ratio
RSTRF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
RSTRF - Chart 1
RSTRF - Chart 2
RSTRF - Chart 3

RSTRF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
RSTRF Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%
Earnings Per Share (EPS)
RSTRF EPS CAGR:1Y: 0.00%2Y: 39.14%5Y: 16.29%10Y: 15.10%
Net Income
RSTRF Net Income CAGR:1Y: 119.73%2Y: 65.73%5Y: 25.65%10Y: 11.28%
EBITDA
RSTRF EBITDA CAGR:1Y: 26.03%2Y: 9.76%5Y: 8.56%10Y: 5.41%
Free Cash Flow
RSTRF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
RSTRF Free Cash Flow / Share CAGR:1Y: -15.01%2Y: -5.94%5Y: -0.99%10Y: 3.52%
Operating Income
RSTRF Operating Income CAGR:1Y: 6.79%2Y: 11.61%5Y: 6.16%10Y: 5.51%
Gross Profit
RSTRF Gross Profit CAGR:1Y: 3.46%2Y: -11.23%5Y: 0.00%10Y: 0.00%
Shares Outstanding
RSTRF Shares Outstanding CAGR:1Y: 36.01%2Y: 0.33%5Y: 5.30%10Y: 0.63%
Share Buybacks
RSTRF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
RSTRF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
RSTRF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
RSTRF Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%
Revenue by Region
RSTRF Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
RSTRF Actual Revenue CAGR:1Y: 1.37%2Y: 4.10%5Y: 10.68%10Y: 8.72%
EPS: Actual + Estimates
RSTRF Actual EPS CAGR:1Y: 0.00%2Y: 39.14%5Y: 16.29%10Y: 15.10%
NET INCOME: Actual + Estimates
RSTRF Actual Net Income CAGR:1Y: 119.73%2Y: 65.73%5Y: 25.65%10Y: 11.28%
EBITDA: Actual + Estimates
RSTRF Actual EBITDA CAGR:1Y: 26.03%2Y: 9.76%5Y: 8.56%10Y: 5.41%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
RSTRF Net Profit Margin CAGR:1Y: 53.44%2Y: 59.20%5Y: 13.53%10Y: 2.36%
Gross Profit Margin
RSTRF Gross Profit Margin CAGR:1Y: 2.07%2Y: -14.73%5Y: 2.68%10Y: 0.43%
Price to Earnings
RSTRF Price to Earnings CAGR:1Y: -54.38%2Y: -41.27%5Y: -18.77%10Y: -8.93%
Price To Sales Ratio
RSTRF Price To Sales Ratio CAGR:1Y: 17.51%2Y: 1.78%5Y: -4.59%10Y: -5.19%
Return on Capital Employed
RSTRF Return on Capital Employed CAGR:1Y: 8.29%2Y: 11.65%5Y: 4.56%10Y: 3.01%
Return on Invested Capital
RSTRF Return on Invested Capital CAGR:1Y: 30.36%2Y: 22.44%5Y: 4.64%10Y: 1.40%

Compare stocks side-by-side

RSTRF Dividends Info:

Annual Dividend: $2.6
Forward Yield: 3.53%
Ex-Dividend Date: 2026-09-18
Lifetime Dividends / Share: $19.89

Projected Future Returns & Dividends for RSTRF

Based on past 10-year performance, here are RSTRF growth metrics:

Share price CAGR of +5.18%
Dividend CAGR of +14.53%

Using RSTRF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

RSTRF (DRIP)RSTRF - No DRIP
Current Price$73.65$73.65
Start Shares135.78135.78
Start Value$10,000$10,000
  
After 10 years:
Final Share Count230.64135.78
Dividends Payment$2.52$2.52
Annual Dividends$2,329$1,371
Yield on cost23.29%13.71%
Share Price$122.00$122.00
Total Dividends$9,363$7,005
Final Value$28,140$23,570

Estimated Future Value + Dividends - RSTRF

NOTE: Above numbers are our estimate based on RSTRF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is RSTRF's dividend safe, and what is RSTRF worth?

Pro adds RSTRF's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 28 blurred charts above.

Show RSTRF's rating and fair value

Company Info

Restaurant Brands International Limited Partnership (RSTRF) had its IPO on 2016-08-25, and is traded on OTC stock exchange.

Restaurant Brands International Limited Partnership (RBLP) is a prominent global enterprise in the quick-service restaurant sector, operating and licensing its brands across the United States and various international markets. The company's extensive portfolio is built around four key segments: Tim Hortons (TH), Burger King (BK), Popeyes Louisiana Kitchen (PLK), and Firehouse Subs (FHS). Each brand offers a distinct menu: Tim Hortons provides a wide selection of brewed coffees, teas, and both hot and cold espresso-based beverages. Burger King is renowned for its signature flame-grilled hamburgers, complemented by diverse chicken and other specialty sandwiches, crispy french fries, and soft drinks. Popeyes Louisiana Kitchen specializes in Cajun-inspired fried chicken, tenders, fried shrimp and other seafood options, along with distinctive regional dishes such as red beans and rice. Firehouse Subs features generously piled hot and hearty sub sandwiches filled with premium meats and cheeses, alongside chopped salads, chili, soups, a variety of signature sides, soft drinks, and local favorites. As of December 31, 2021, RBLP commanded a substantial global presence with owned and franchised locations totaling 5,291 Tim Hortons, 19,247 Burger King, 3,705 Popeyes, and 1,213 Firehouse Subs establishments. Founded in 1954, the company's corporate headquarters are situated in Toronto, Canada. It was originally established as New Red Canada Limited Partnership, later adopting its current name, Restaurant Brands International Limited Partnership, in December 2014. Restaurant Brands International Inc. functions as both the general partner of RBLP and its parent company.

RSTRF website: https://www.rbi.com


Loading signals…

DCF Model — RSTRF

Value from:
Pay up to today
—
vs current price $73.65
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →