Sinclair, Inc. (SBGI) Stock: Dividends & Earnings

Company Overview:

Market Cap: $1.05B

Trailing PE: 10.6x

FWD PE: —

Payout Ratio (TTM): 51.5%

52-Week Range: $11.83 - $17.88

10 Year SBGI Performance Metrics:

Total Return (with DRIP): -31.3% (-3.68% CAGR)

Total Return (no DRIP): -27.8% (-3.21% CAGR)

Share Price: -53.0% (-7.27% CAGR)

Yield on Cost (with DRIP): 4.71%

Total Invested: $10,000

Total Value (with DRIP): $6,872

Total Return $ (with DRIP): -$3,128

Dividend Increase: 38.9% (3.43% CAGR)

Dividend Yield (FWD): 6.86% ($1.00)

SBGI 10-yr Total Return ($10K invested)

1M 3M 6M YTD 1Y 3Y 5Y 10Y

SBGI Share Price

1M 3M 6M YTD 1Y 3Y 5Y 10Y All

SBGI Price CAGR:1Y: -12.48%2Y: -3.26%5Y: -11.05%10Y: -6.84%

SBGI Dividend Charts

SBGI - Dividends

SBGI Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 4.56%10Y: 3.34%

SBGI - Dividend Payout Ratio

SBGI Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 12.19%5Y: -12.10%10Y: 2.90%

SBGI - Dividend to Free Cash Flow Ratio

SBGI Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Build Custom Charts

SBGI - Chart 1

SBGI - Chart 2

SBGI - Chart 3

SBGI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue

SBGI Revenue CAGR:1Y: 15.52%2Y: -1.32%5Y: -10.27%10Y: 2.56%

Earnings Per Share (EPS)

SBGI EPS CAGR:1Y: 0.00%2Y: -34.77%5Y: 19.14%10Y: 1.06%

Net Income

SBGI Net Income CAGR:1Y: 4,200.00%2Y: -32.37%5Y: 17.75%10Y: -1.66%

EBITDA

SBGI EBITDA CAGR:1Y: 104.50%2Y: -7.62%5Y: 0.18%10Y: 0.02%

Free Cash Flow

SBGI Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Free Cash Flow / Share

SBGI Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -38.91%5Y: -12.60%10Y: 3.36%

Operating Income

SBGI Operating Income CAGR:1Y: 509.09%2Y: -13.48%5Y: 12.92%10Y: -1.38%

Gross Profit

SBGI Gross Profit CAGR:1Y: 23.06%2Y: -6.15%5Y: -2.89%10Y: 0.94%

Shares Outstanding

SBGI Shares Outstanding CAGR:1Y: 4.02%2Y: 4.37%5Y: -0.82%10Y: -2.65%

Share Buybacks

SBGI Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Stock-Based Comp

SBGI Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Expenses

SBGI Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue vs Net Income

EPS vs FCF / Share

EPS vs PE Ratio

FCF vs FCF / Share

FCF vs Stock Based Comp

Cash & Debt

Revenue by Segment

SBGI Revenue CAGR:1Y: 15.52%2Y: -1.32%5Y: -10.27%10Y: 2.56%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates

SBGI Actual Revenue CAGR:1Y: 15.52%2Y: -1.32%5Y: -10.27%10Y: 2.56%

EPS: Actual + Estimates

SBGI Actual EPS CAGR:1Y: 0.00%2Y: -34.77%5Y: 19.14%10Y: 1.06%

NET INCOME: Actual + Estimates

SBGI Actual Net Income CAGR:1Y: 4,200.00%2Y: -32.37%5Y: 17.75%10Y: -1.66%

EBITDA: Actual + Estimates

SBGI Actual EBITDA CAGR:1Y: 104.50%2Y: -7.62%5Y: 0.18%10Y: 0.02%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin

SBGI Net Profit Margin CAGR:1Y: 0.00%2Y: -31.43%5Y: 31.20%10Y: -4.11%

Gross Profit Margin

SBGI Gross Profit Margin CAGR:1Y: 6.53%2Y: -4.90%5Y: 8.22%10Y: -1.57%

Price to Earnings

SBGI Price to Earnings CAGR:1Y: 0.00%2Y: 39.94%5Y: -30.00%10Y: -8.84%

Price To Sales Ratio

SBGI Price To Sales Ratio CAGR:1Y: -24.47%2Y: -3.65%5Y: -7.98%10Y: -12.51%

Return on Capital Employed

SBGI Return on Capital Employed CAGR:1Y: 136.73%2Y: -21.83%5Y: 35.05%10Y: -0.43%

Return on Invested Capital

SBGI Return on Invested Capital CAGR:1Y: 54.23%2Y: -27.81%5Y: 0.00%10Y: -1.71%

SBGI Dividends Info:

Annual Dividend: $1

Forward Yield: 6.86%

Ex-Dividend Date: 2026-08-31

Lifetime Dividends / Share: $15.76

Dividend Safety RatingUnlock Full SBGI dividend report »

Projected Future Returns & Dividends for SBGI

Based on past 10-year performance, here are SBGI growth metrics:

Share price CAGR of -6.84%
Dividend CAGR of +3.35%

Using SBGI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

	SBGI (DRIP)	SBGI - No DRIP
Current Price	$14.58	$14.58
Start Shares	685.87	685.87
Start Value	$10,000	$10,000

After 10 years:
Final Share Count	2,114.77	685.87
Dividends Payment	$0.35	$0.35
Annual Dividends	$2,941	$954
Yield on cost	29.41%	9.54%
Share Price	$7.18	$7.18
Total Dividends	$13,681	$7,991
Final Value	$15,188	$12,917

Estimated Future Value + Dividends - SBGI

NOTE: Above numbers are our estimate based on SBGI's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is SBGI's dividend safe, and what is SBGI worth?

Pro adds SBGI's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 27 blurred charts above.

Show SBGI's rating and fair value

Company Info

Sinclair, Inc. (SBGI) had its IPO on 1995-06-07, and is traded on NASDAQ stock exchange.

Sinclair, Inc. operates predominantly as a broadcast television firm. It connects with audiences across diverse platforms, providing engaging and pertinent programming spanning news, entertainment, and sports. Furthermore, the company offers an effective and valuable channel for advertisers and businesses to reach its extensive viewership.

SBGI website: https://sbgi.net

Loading signals…

DCF Model — SBGI

Value from:

EPS (TTM)icompany profit per share over the last 12 months

EPS Growth %ihow fast profit per share grows each of the next 5 years — prefilled with what analysts expect

EPS growth after year 5 (forever)ithe slower pace once the fast 5 years are over — only drives years 6-10 of the price path below

Exit multiple (PE in 5 yrs)iwhat buyers pay per $1 of profit in 2031 — prefilled with today’s forward PE

Desired return %/yrithe yearly return you want from buying today — the S&P has done ~14%/yr, ask for more from a single stock

FCF growth %/yr (next 5 yrs)ihow fast free cash flow grows while the company is still expanding fast

Years of fast FCF growthihow many years the fast growth lasts before the business settles down

FCF growth after year 5 (forever)ithe slow, steady pace once the company is mature — usually 2-3%, near inflation. Must stay below your target return

Risk-free rate %iwhat a 10-yr US treasury pays with zero risk — the floor any risky stock must beat

Your target return %/yrithe yearly return you want for taking this risk — rule of thumb: risk-free rate + extra for risk

FCF base ($M, TTM)ilast 12 months of free cash flow, added up from reported quarters

Include dividends in returnidividends hand you part of the return in cash, so the share price needs to climb less

Pay up to today

—

vs current price $14.58

—

Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today

—

grows for the next years

Then mature

—

every future dollar counted back to today

Pile of today-dollars

—

÷ shares

Implied price path

Year	FCF	Implied price

Sensitivity — fair value: growth ↓ × target return →

Sinclair, Inc. SBGI | NASDAQ