Sirius XM Holdings Inc. SIRI | NASDAQ
Company Overview:
10 Year SIRI Performance Metrics:
SIRI Dividend Charts
Build Custom Charts
SIRI Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:
Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:
Ratios, Profit Margins & Return on Capital:
SIRI Dividends Info:
Projected Future Returns & Dividends for SIRI
Based on past 10-year performance, here are SIRI growth metrics:
Share price CAGR of -3.02%
Dividend CAGR of +10.45%
Using SIRI CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:
| SIRI (DRIP) | SIRI - No DRIP | |
|---|---|---|
| Current Price | $31.72 | $31.72 |
| Start Shares | 315.26 | 315.26 |
| Start Value | $10,000 | $10,000 |
| After 10 years: | ||
| Final Share Count | 603.13 | 315.26 |
| Dividends Payment | $0.73 | $0.73 |
| Annual Dividends | $1,759 | $920 |
| Yield on cost | 17.59% | 9.20% |
| Share Price | $23.34 | $23.34 |
| Total Dividends | $7,615 | $5,544 |
| Final Value | $14,080 | $12,904 |
NOTE: Above numbers are our estimate based on SIRI's Dividend and Price CAGR over past 10 years.
These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.
We cannot guarantee that your actual returns will meet these estimates.
Pro adds SIRI's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 27 blurred charts above.
Show SIRI's rating and fair valueCompany Info
Sirius XM Holdings Inc. (SIRI) had its IPO on 1994-09-13, and is traded on NASDAQ stock exchange.
Sirius XM Holdings Inc. operates as an audio entertainment company in North America. It operates through two segments, Sirius XM, and Pandora and Off-platform. The Sirius XM segment provides music, sports, entertainment, comedy, and talk and news channels, as well as podcast and infotainment services on subscription fee basis; and live, curated, and exclusive and on demand programming services through satellite radio systems and streamed through applications for mobile and home devices, and other consumer electronic equipment. This segment also distributes satellite radios through automakers and retailers, as well as its website; offers advertising other ancillary services; sells radios and accessories; and offers location-based services through two-way wireless connectivity, including safety, security, convenience, maintenance and data, remote vehicles diagnostic, and stolen or parked vehicle locator services, as well as data services related to graphical weather and fuel prices. In addition, this segment provides music channels on the DISH Network satellite television service as a programming package; Travel Link, a suite of data services that include graphical weather, fuel prices, sports schedule and scores, and movie listings; graphic information related to road closings, traffic flow, and incident data for consumers with in-vehicle navigation systems; real-time weather services in vehicles, boats, and planes; music programming and commercial-free music services for office, restaurants, and other business; and wireless communications service. The Pandora and Off-platform segment operates music, comedy, and podcast streaming platform, which offers personalized experience for listener through mobile devices, vehicle speakers, and connected devices; and provides advertising services. The company was incorporated in 2013 and is headquartered in New York.
SIRI website: https://www.siriusxm.com
DCF Model — SIRI
FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.
EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.
| Year | FCF | Implied price |
|---|
