The Southern Company JR 2017B NT 77 SOJC | NYSE

Dividends

Company Overview:

Market Cap: $107.93B
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 66.6%
52-Week Range: $5.86 - $22.87

9 Year SOJC Performance Metrics:

Total Return (with DRIP): -11.9% (-1.40% CAGR)
Total Return (no DRIP): -9.9% (-1.16% CAGR)
Share Price: -26.9% (-3.44% CAGR)
Yield on Cost (with DRIP): 6.30%
Total Invested: $10,000
Total Value (with DRIP): $8,814
Total Return $ (with DRIP): -$1,186
Dividend Increase: 0.0% (0.00% CAGR)
Dividend Yield (FWD): 7.15% ($1.31)
SOJC 9-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SOJC Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SOJC Price CAGR:1Y: -19.69%2Y: -13.24%5Y: -6.79%10Y: -3.44%
SOJC Dividend Charts
SOJC - Dividends
SOJC Dividend CAGR:1Y: 0.04%2Y: 0.02%5Y: 0.01%10Y: 0.01%
SOJC - Dividend Payout Ratio
SOJC Dividend Payout Ratio CAGR:1Y: -20.59%2Y: 4.47%5Y: -18.12%10Y: -1.90%
SOJC - Dividend to Free Cash Flow Ratio
SOJC Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
SOJC - Chart 1
SOJC - Chart 2
SOJC - Chart 3

SOJC Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
SOJC Revenue CAGR:1Y: 0.06%2Y: 3.90%5Y: 6.06%10Y: 4.59%
Earnings Per Share (EPS)
SOJC EPS CAGR:1Y: 30.38%2Y: -2.79%5Y: 24.09%10Y: 4.24%
Net Income
SOJC Net Income CAGR:1Y: 33.41%2Y: -1.21%5Y: 25.57%10Y: 6.34%
EBITDA
SOJC EBITDA CAGR:1Y: -4.61%2Y: -3.89%5Y: 11.97%10Y: 5.65%
Free Cash Flow
SOJC Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
SOJC Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 258.77%5Y: 0.00%10Y: 0.00%
Operating Income
SOJC Operating Income CAGR:1Y: 0.68%2Y: -3.62%5Y: 20.19%10Y: 3.78%
Gross Profit
SOJC Gross Profit CAGR:1Y: 56.39%2Y: 54.18%5Y: 18.25%10Y: 10.09%
Shares Outstanding
SOJC Shares Outstanding CAGR:1Y: 2.98%2Y: 1.75%5Y: 1.35%10Y: 1.94%
Share Buybacks
SOJC Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
SOJC Stock-Based Comp CAGR:1Y: -88.00%2Y: 3.51%5Y: -7.37%10Y: 3.15%
Expenses
SOJC Expenses CAGR:1Y: 25.85%2Y: 27.61%5Y: 16.72%10Y: 9.43%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
SOJC Revenue CAGR:1Y: 0.06%2Y: 3.90%5Y: 6.06%10Y: 4.59%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
SOJC Actual Revenue CAGR:1Y: 0.06%2Y: 3.90%5Y: 6.06%10Y: 4.59%
EPS: Actual + Estimates
SOJC Actual EPS CAGR:1Y: 30.38%2Y: -2.79%5Y: 24.09%10Y: 4.24%
NET INCOME: Actual + Estimates
SOJC Actual Net Income CAGR:1Y: 33.41%2Y: -1.21%5Y: 25.57%10Y: 6.34%
EBITDA: Actual + Estimates
SOJC Actual EBITDA CAGR:1Y: -4.61%2Y: -3.89%5Y: 11.97%10Y: 5.65%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
SOJC Net Profit Margin CAGR:1Y: 33.36%2Y: -4.90%5Y: 18.41%10Y: 1.67%
Gross Profit Margin
SOJC Gross Profit Margin CAGR:1Y: 2.44%2Y: 20.13%5Y: 2.45%10Y: 0.90%
Price to Earnings
SOJC Price to Earnings CAGR:1Y: -19.05%2Y: 15.09%5Y: -11.46%10Y: 1.57%
Price To Sales Ratio
SOJC Price To Sales Ratio CAGR:1Y: 7.67%2Y: 9.29%5Y: 4.78%10Y: 3.24%
Return on Capital Employed
SOJC Return on Capital Employed CAGR:1Y: -7.59%2Y: -9.18%5Y: 14.39%10Y: -2.02%
Return on Invested Capital
SOJC Return on Invested Capital CAGR:1Y: 5.71%2Y: -7.06%5Y: 9.93%10Y: 0.01%

Compare stocks side-by-side

SOJC Dividends Info:

Annual Dividend: $1.31252
Forward Yield: 7.15%
Ex-Dividend Date: 2026-11-30
Lifetime Dividends / Share: $5.25

Projected Future Returns & Dividends for SOJC

Based on past 9-year performance, here are SOJC growth metrics:

Share price CAGR of -3.42%
Dividend CAGR of +0.01%

Using SOJC CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SOJC (DRIP)SOJC - No DRIP
Current Price$18.35$18.35
Start Shares544.96544.96
Start Value$10,000$10,000
  
After 10 years:
Final Share Count1,252.70544.96
Dividends Payment$0.33$0.33
Annual Dividends$1,646$716
Yield on cost16.46%7.16%
Share Price$12.96$12.96
Total Dividends$10,792$7,156
Final Value$16,230$14,217

Estimated Future Value + Dividends - SOJC

NOTE: Above numbers are our estimate based on SOJC's Dividend and Price CAGR over past 9 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is SOJC's dividend safe, and what is SOJC worth?

Pro adds SOJC's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 27 blurred charts above.

Show SOJC's rating and fair value

Company Info

The Southern Company JR 2017B NT 77 (SOJC) had its IPO on 2017-11-28, and is traded on NYSE stock exchange.

Southern Company functions as a parent organization primarily focused on the production and distribution of electrical power. Its extensive operations are structured across three principal divisions: Traditional Electric Operating Companies, Southern Power, and Southern Company Gas. The "Traditional Electric Operating Companies" division encompasses vertically integrated utilities that possess and manage their own infrastructure for power generation, transmission, and distribution, delivering electricity across Alabama, Georgia, Florida, and Mississippi. Meanwhile, the "Southern Power" segment concentrates on developing, acquiring, owning, and managing diverse energy generation assets, including numerous renewable energy initiatives, specifically for sale within the wholesale electricity market. Lastly, the "Southern Company Gas" division is responsible for the systematic distribution of natural gas via its extensive facilities located in Illinois, Georgia, Virginia, New Jersey, Florida, Tennessee, and Maryland. The company, which was founded on November 9, 1945, maintains its corporate headquarters in Atlanta, Georgia.

SOJC website: http://www.southerncompany.com


Loading signals…

DCF Model — SOJC

Value from:
Pay up to today
—
vs current price $18.35
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →