Swedbank AB (publ) SWDBF | OTC

Dividends

Company Overview:

Market Cap: $4.70B
Trailing PE: 14.8x
FWD PE *: 13x
Payout Ratio (TTM): 108.2%
52-Week Range: $29.41 - $43.24

* Forward PE is based on street estimates.

10 Year SWDBF Performance Metrics:

Total Return (with DRIP): 145.7% (9.41% CAGR)
Total Return (no DRIP): 114.5% (7.93% CAGR)
Share Price: 78.7% (5.98% CAGR)
Yield on Cost (with DRIP): 18.52%
Total Invested: $10,000
Total Value (with DRIP): $24,568
Total Return $ (with DRIP): $14,568
Dividend Increase: 121.3% (30.47% CAGR)
Dividend Yield (FWD): 7.54% ($3.17)
SWDBF 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
SWDBF Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
SWDBF Price CAGR:1Y: 32.76%2Y: 43.20%5Y: 13.87%10Y: 5.97%
SWDBF Dividend Charts
SWDBF - Dividends
SWDBF Dividend CAGR:1Y: -3.39%2Y: 21.05%5Y: 27.44%10Y: 50.07%
SWDBF - Dividend Payout Ratio
SWDBF Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
SWDBF - Dividend to Free Cash Flow Ratio
SWDBF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
SWDBF - Chart 1
SWDBF - Chart 2
SWDBF - Chart 3

SWDBF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

SWDBF reports in SEK. These charts show U.S. dollars, converted from SEK at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show SEK” to see the numbers as filed.

RevenueShow SEK
SWDBF Revenue CAGR:1Y: -5.90%2Y: 5.60%5Y: 8.00%10Y: 5.52%
Earnings Per Share (EPS)Show SEK
SWDBF EPS CAGR:1Y: -14.26%2Y: 3.73%5Y: 8.94%10Y: 6.02%
Net IncomeShow SEK
SWDBF Net Income CAGR:1Y: -9.21%2Y: 3.76%5Y: 9.04%10Y: 6.12%
EBITDAShow SEK
SWDBF EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash FlowShow SEK
SWDBF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / ShareShow SEK
SWDBF Free Cash Flow / Share CAGR:1Y: 0.00%2Y: -23.48%5Y: 0.00%10Y: 0.00%
Operating IncomeShow SEK
SWDBF Operating Income CAGR:1Y: -4.87%2Y: 7.68%5Y: 11.63%10Y: 7.33%
Gross ProfitShow SEK
SWDBF Gross Profit CAGR:1Y: -4.37%2Y: 3.11%5Y: 6.97%10Y: 5.02%
Shares Outstanding
SWDBF Shares Outstanding CAGR:1Y: -5.99%2Y: -68.44%5Y: -36.91%10Y: -20.46%
Share BuybacksShow SEK
SWDBF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based CompShow SEK
SWDBF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ExpensesShow SEK
SWDBF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net IncomeShow SEK
EPS vs FCF / ShareShow SEK
EPS vs PE RatioShow SEK
FCF vs FCF / ShareShow SEK
FCF vs Stock Based CompShow SEK
Cash & DebtShow SEK

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow SEK
SWDBF Actual Revenue CAGR:1Y: -5.90%2Y: 5.60%5Y: 8.00%10Y: 5.52%
EPS: Actual + EstimatesShow SEK
SWDBF Actual EPS CAGR:1Y: -14.26%2Y: 3.73%5Y: 8.94%10Y: 6.02%
NET INCOME: Actual + EstimatesShow SEK
SWDBF Actual Net Income CAGR:1Y: -9.21%2Y: 3.76%5Y: 9.04%10Y: 6.12%
EBITDA: Actual + EstimatesShow SEK
SWDBF Actual EBITDA CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
SWDBF Net Profit Margin CAGR:1Y: -10.47%2Y: -0.28%5Y: -10.15%10Y: -5.13%
Gross Profit Margin
SWDBF Gross Profit Margin CAGR:1Y: 21.73%2Y: 9.88%5Y: -8.13%10Y: -4.15%
Price to Earnings
SWDBF Price to Earnings CAGR:1Y: 48.40%2Y: 38.35%5Y: 5.62%10Y: -0.62%
Price To Sales Ratio
SWDBF Price To Sales Ratio CAGR:1Y: 32.87%2Y: 37.96%5Y: -5.10%10Y: -5.72%
Return on Capital Employed
SWDBF Return on Capital Employed CAGR:1Y: 1.52%2Y: -27.03%5Y: 4.28%10Y: -1.71%
Return on Invested Capital
SWDBF Return on Invested Capital CAGR:1Y: -90.88%2Y: -31.77%5Y: -27.99%10Y: -17.46%

Compare stocks side-by-side

SWDBF Dividends Info:

Annual Dividend: $3.167
Forward Yield: 7.54%
Ex-Dividend Date: 2026-03-26
Lifetime Dividends / Share: $13.14

Projected Future Returns & Dividends for SWDBF

Based on past 10-year performance, here are SWDBF growth metrics:

Share price CAGR of +5.97%
Dividend CAGR of +49.96%

Using SWDBF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

SWDBF (DRIP)SWDBF - No DRIP
Current Price$42.02$42.02
Start Shares237.98237.98
Start Value$10,000$10,000
  
After 10 years:
Final Share Count457.68237.98
Dividends Payment$3.17$3.17
Annual Dividends$1,449$754
Yield on cost14.49%7.54%
Share Price$42.02$42.02
Total Dividends$9,232$6,783
Final Value$19,232$16,783

Estimated Future Value + Dividends - SWDBF

NOTE: Above numbers are our estimate based on SWDBF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is SWDBF's dividend safe, and what is SWDBF worth?

Pro adds SWDBF's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show SWDBF's rating and fair value

Company Info

Swedbank AB (publ) (SWDBF) had its IPO on 2006-10-03, and is traded on OTC stock exchange.

Swedbank AB (publ) delivers a comprehensive range of financial solutions and services to both individual clients and corporate enterprises. Its operations are organized into three primary divisions: Swedish Banking, Baltic Banking, and Large Corporates & Institutions. The institution's product suite includes diverse savings and investment vehicles such as deposit accounts, mutual funds, insurance-linked savings, pension plans, and institutional asset management. It also facilitates various forms of credit, including home loans for private individuals, consumer credit, corporate financing, equipment leasing, trade financing, and factoring. Daily banking needs are met through current accounts, cash management, a variety of debit and credit cards, merchant acquiring services, and numerous payment options, encompassing domestic, international, mobile, and document-based transactions. Swedbank is actively involved in capital markets, offering services like equity trading, structured financial products, corporate advisory, custody services, and trading in fixed income and foreign exchange instruments. Its robust advisory and investment banking capabilities extend to corporate financing, debt capital market solutions, leveraged finance, and loan syndication. Additionally, it provides extensive transaction banking services, including cash flow management, trade finance, securities services, commercial payment solutions, account management, and efficient clearing and settlement. Ancillary services provided encompass administrative support, treasury operations, real estate brokerage and management, legal assistance, and secure deposit facilities. Customers also benefit from modern digital banking channels, accessible via telephone, internet, and mobile applications. The company maintains a significant physical presence with 153 branches across Sweden, 17 in Estonia, 21 in Latvia, and 42 in Lithuania. Beyond these core branch territories, Swedbank also conducts business in Norway, Finland, Denmark, China, the United States, and South Africa. Established in 1820, Swedbank AB (publ) was originally known as ForeningsSparbanken AB before adopting its current name in September 2006. Its headquarters are located in Sundbyberg, Sweden.

SWDBF website: https://www.swedbank.com


Loading signals…

DCF Model — SWDBF

Value from:
Pay up to today
—
vs current price $42.02
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →