Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk TLK | NYSE

Dividends

Company Overview:

Market Cap: $11.23B
Trailing PE: —
FWD PE: —
Payout Ratio (TTM): 0.0%
52-Week Range: $10.15 - $23.52

10 Year TLK Performance Metrics:

Total Return (with DRIP): -37.8% (-4.64% CAGR)
Total Return (no DRIP): -25.1% (-2.85% CAGR)
Share Price: -62.8% (-9.42% CAGR)
Yield on Cost (with DRIP): 6.75%
Total Invested: $10,000
Total Value (with DRIP): $6,221
Total Return $ (with DRIP): -$3,779
Dividend Increase: 38.6% (3.49% CAGR)
Dividend Yield (FWD): 10.85% ($1.22)
TLK 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
TLK Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
TLK Price CAGR:1Y: -45.68%2Y: -18.31%5Y: -15.25%10Y: -9.42%
TLK Dividend Charts
TLK - Dividends
TLK Dividend CAGR:1Y: 2.62%2Y: 2.62%5Y: 1.56%10Y: 5.41%
TLK - Dividend Payout Ratio
TLK Dividend Payout Ratio CAGR:1Y: -13.90%2Y: 6.42%5Y: 0.00%10Y: 14.29%
TLK - Dividend to Free Cash Flow Ratio
TLK Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
TLK - Chart 1
TLK - Chart 2
TLK - Chart 3

TLK Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

TLK reports in IDR. These charts show U.S. dollars, converted from IDR at each quarter’s closing rate (quarters that are still estimates use the latest rate). Click “Show IDR” to see the numbers as filed.

RevenueShow IDR
TLK Revenue CAGR:1Y: -3.91%2Y: -3.15%5Y: -2.44%10Y: -0.01%
Earnings Per Share (EPS)Show IDR
TLK EPS CAGR:1Y: 86.22%2Y: 30.87%5Y: 166.44%10Y: 54.78%
Net IncomeShow IDR
TLK Net Income CAGR:1Y: 42.56%2Y: 14.50%5Y: 0.55%10Y: -4.92%
EBITDAShow IDR
TLK EBITDA CAGR:1Y: -0.01%2Y: -2.22%5Y: -3.13%10Y: 0.00%
Free Cash FlowShow IDR
TLK Free Cash Flow CAGR:1Y: 0.35%2Y: 21.03%5Y: 2.49%10Y: 8.10%
Free Cash Flow / ShareShow IDR
TLK Free Cash Flow / Share CAGR:1Y: 8.59%2Y: 25.90%5Y: 4.12%10Y: 8.86%
Operating IncomeShow IDR
TLK Operating Income CAGR:1Y: 6.66%2Y: -2.28%5Y: -5.41%10Y: -2.15%
Gross ProfitShow IDR
TLK Gross Profit CAGR:1Y: -1.20%2Y: 35.43%5Y: -3.31%10Y: -0.05%
Shares Outstanding
TLK Shares Outstanding CAGR:1Y: -0.25%2Y: -0.12%5Y: -60.21%10Y: -36.92%
Share BuybacksShow IDR
TLK Share Buybacks CAGR:1Y: 15,543.87%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based CompShow IDR
TLK Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
ExpensesShow IDR
TLK Expenses CAGR:1Y: -13.20%2Y: -14.14%5Y: -10.15%10Y: -6.12%
Revenue vs Net IncomeShow IDR
EPS vs FCF / ShareShow IDR
EPS vs PE RatioShow IDR
FCF vs FCF / ShareShow IDR
FCF vs Stock Based CompShow IDR
Cash & DebtShow IDR

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + EstimatesShow IDR
TLK Actual Revenue CAGR:1Y: -3.91%2Y: -3.15%5Y: -2.44%10Y: -0.01%
EPS: Actual + EstimatesShow IDR
TLK Actual EPS CAGR:1Y: 86.22%2Y: 30.87%5Y: 166.44%10Y: 54.78%
NET INCOME: Actual + EstimatesShow IDR
TLK Actual Net Income CAGR:1Y: 42.56%2Y: 14.50%5Y: 0.55%10Y: -4.92%
EBITDA: Actual + EstimatesShow IDR
TLK Actual EBITDA CAGR:1Y: -0.01%2Y: -2.22%5Y: -3.13%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
TLK Net Profit Margin CAGR:1Y: 14.30%2Y: 3.74%5Y: -2.17%10Y: -7.36%
Gross Profit Margin
TLK Gross Profit Margin CAGR:1Y: -44.04%2Y: 3.17%5Y: -12.24%10Y: -5.94%
Price to Earnings
TLK Price to Earnings CAGR:1Y: -30.71%2Y: -17.00%5Y: -5.29%10Y: -0.49%
Price To Sales Ratio
TLK Price To Sales Ratio CAGR:1Y: -20.82%2Y: -13.88%5Y: -7.35%10Y: -7.81%
Return on Capital Employed
TLK Return on Capital Employed CAGR:1Y: 23.58%2Y: 2.83%5Y: -4.17%10Y: -3.41%
Return on Invested Capital
TLK Return on Invested Capital CAGR:1Y: 27.50%2Y: 3.60%5Y: -8.33%10Y: -6.62%

Compare stocks side-by-side

TLK Dividends Info:

Annual Dividend: $1.221
Forward Yield: 10.85%
Ex-Dividend Date: 2026-06-18
Lifetime Dividends / Share: $21.21

Projected Future Returns & Dividends for TLK

Based on past 10-year performance, here are TLK growth metrics:

Share price CAGR of -9.42%
Dividend CAGR of +3.49%

Using TLK CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

TLK (DRIP)TLK - No DRIP
Current Price$11.25$11.25
Start Shares888.89888.89
Start Value$10,000$10,000
  
After 10 years:
Final Share Count2,490.78888.89
Dividends Payment$0.52$0.52
Annual Dividends$1,292$461
Yield on cost12.92%4.61%
Share Price$4.18$4.18
Total Dividends$11,057$7,238
Final Value$10,421$10,957

Estimated Future Value + Dividends - TLK

NOTE: Above numbers are our estimate based on TLK's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is TLK's dividend safe, and what is TLK worth?

Pro adds TLK's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show TLK's rating and fair value

Company Info

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (TLK) had its IPO on 1995-11-14, and is traded on NYSE stock exchange.

PT Telekomunikasi Indonesia Tbk (TLK) operates as a global provider of comprehensive telecommunications, information technology, and network services. Its Mobile division delivers core mobile services such as voice calls, text messaging (SMS), and high-speed mobile internet. This segment also offers a range of digital solutions, including mobile financial services, streaming video and music, gaming, Internet of Things (IoT) solutions, big data analytics, and digital advertising. For residential customers, the Consumer segment supplies landline telephone services, fixed-line broadband internet, and digital entertainment options like IPTV (Internet Protocol Television) along with other associated digital content. The Enterprise division caters to businesses, providing a robust ICT (Information and Communication Technology) and digital platform. This encompasses enterprise-level connectivity (e.g., satellite communication), IT services, data center and cloud solutions, and business process outsourcing (BPO). Additionally, it offers services like customer premise equipment (CPE) management and sales, cybersecurity, financial technology, big data services, digital marketing, e-health, managed ATM services, and various professional consultations. Through its Wholesale and International Business segment, the company supports other licensed operators and institutions. Its offerings span wholesale voice, managed services, A2P SMS, IP transit, connectivity solutions, data center and cloud services, security, and a variety of value-added and digital products. It also extends services for mobile network operators (MNOs), mobile virtual network operators (MVNOs), call centers, and provides essential tower and infrastructure leasing. The "Others" segment encompasses various digital services such as platforms, content, and e-commerce, alongside property management. Beyond its core segments, the company engages in a diverse array of activities. These include building management and maintenance, payment processing, business consulting and venture capital, health insurance administration, tourism services, directory information, telecommunications infrastructure construction, and multimedia portal development. It also operates as a civil consultant and developer, and manages office space leasing. As of December 31, 2020, TLK boasted a substantial customer base, with approximately 9.1 million fixed-line subscribers (of which 8.0 million were fixed broadband users) and an impressive 169.5 million cellular subscribers, including 115.9 million utilizing mobile broadband services. With a long history dating back to its founding in 1884, the company's headquarters are located in Bandung, Indonesia.

TLK website: https://www.telkom.co.id


Loading signals…

DCF Model — TLK

Value from:
Pay up to today
—
vs current price $11.25
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →