Telia Company AB (publ) TLSNF | OTC

Dividends

Company Overview:

Market Cap: $17.85B
Trailing PE: 3.5x
FWD PE *: 1.8x
Payout Ratio (TTM): 104.3%
52-Week Range: $3.93 - $5.42

* Forward PE is based on street estimates.

10 Year TLSNF Performance Metrics:

Total Return (with DRIP): 44.8% (3.79% CAGR)
Total Return (no DRIP): 38.8% (3.35% CAGR)
Share Price: 21.1% (1.94% CAGR)
Yield on Cost (with DRIP): 6.58%
Total Invested: $10,000
Total Value (with DRIP): $14,484
Total Return $ (with DRIP): $4,484
Dividend Increase: 71.2% (5.78% CAGR)
Dividend Yield (FWD): 4.55% ($0.21)
TLSNF 10-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
TLSNF Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
TLSNF Price CAGR:1Y: 18.85%2Y: 25.55%5Y: 2.46%10Y: 1.02%
TLSNF Dividend Charts
TLSNF - Dividends
TLSNF Dividend CAGR:1Y: 6.61%2Y: 10.10%5Y: 1.58%10Y: 6.31%
TLSNF - Dividend Payout Ratio
TLSNF Dividend Payout Ratio CAGR:1Y: -11.18%2Y: -6.32%5Y: 0.00%10Y: 0.00%
TLSNF - Dividend to Free Cash Flow Ratio
TLSNF Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
TLSNF - Chart 1
TLSNF - Chart 2
TLSNF - Chart 3

TLSNF Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
TLSNF Revenue CAGR:1Y: 1.51%2Y: -3.72%5Y: -1.07%10Y: -0.65%
Earnings Per Share (EPS)
TLSNF EPS CAGR:1Y: 8.33%2Y: 4.96%5Y: 10.76%10Y: 0.00%
Net Income
TLSNF Net Income CAGR:1Y: 0.54%2Y: 4.89%5Y: 10.18%10Y: 0.00%
EBITDA
TLSNF EBITDA CAGR:1Y: -0.20%2Y: -0.56%5Y: 25.95%10Y: 7.29%
Free Cash Flow
TLSNF Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
TLSNF Free Cash Flow / Share CAGR:1Y: 18.09%2Y: 41.13%5Y: 6.91%10Y: 3.40%
Operating Income
TLSNF Operating Income CAGR:1Y: 3.91%2Y: 3.18%5Y: 9.26%10Y: -1.63%
Gross Profit
TLSNF Gross Profit CAGR:1Y: -68.71%2Y: -45.52%5Y: -11.04%10Y: -7.12%
Shares Outstanding
TLSNF Shares Outstanding CAGR:1Y: 0.00%2Y: 0.00%5Y: -0.78%10Y: -0.96%
Share Buybacks
TLSNF Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
TLSNF Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
TLSNF Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
TLSNF Actual Revenue CAGR:1Y: 1.51%2Y: -3.72%5Y: -1.07%10Y: -0.65%
EPS: Actual + Estimates
TLSNF Actual EPS CAGR:1Y: 8.33%2Y: 4.96%5Y: 10.76%10Y: 0.00%
NET INCOME: Actual + Estimates
TLSNF Actual Net Income CAGR:1Y: 0.54%2Y: 4.89%5Y: 10.18%10Y: 0.00%
EBITDA: Actual + Estimates
TLSNF Actual EBITDA CAGR:1Y: -0.20%2Y: -0.56%5Y: 25.95%10Y: 7.29%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
TLSNF Net Profit Margin CAGR:1Y: 7.09%2Y: 8.95%5Y: 11.39%10Y: 0.00%
Gross Profit Margin
TLSNF Gross Profit Margin CAGR:1Y: -69.18%2Y: -43.42%5Y: -10.08%10Y: -6.51%
Price to Earnings
TLSNF Price to Earnings CAGR:1Y: 4.61%2Y: 7.04%5Y: -7.47%10Y: 0.00%
Price To Sales Ratio
TLSNF Price To Sales Ratio CAGR:1Y: 14.05%2Y: 16.83%5Y: 3.13%10Y: 0.47%
Return on Capital Employed
TLSNF Return on Capital Employed CAGR:1Y: 6.33%2Y: 9.97%5Y: 14.04%10Y: 0.97%
Return on Invested Capital
TLSNF Return on Invested Capital CAGR:1Y: 6.88%2Y: 6.02%5Y: 12.64%10Y: 0.13%

Compare stocks side-by-side

TLSNF Dividends Info:

Annual Dividend: $0.2348
Forward Yield: 5.17%
Ex-Dividend Date: 2027-02-05
Lifetime Dividends / Share: $8.18

Projected Future Returns & Dividends for TLSNF

Based on past 10-year performance, here are TLSNF growth metrics:

Share price CAGR of +1.02%
Dividend CAGR of +6.61%

Using TLSNF CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

TLSNF (DRIP)TLSNF - No DRIP
Current Price$4.54$4.54
Start Shares2,202.642,202.64
Start Value$10,000$10,000
  
After 10 years:
Final Share Count4,266.162,202.64
Dividends Payment$0.11$0.11
Annual Dividends$1,899$981
Yield on cost18.99%9.81%
Share Price$5.03$5.03
Total Dividends$9,910$7,014
Final Value$21,447$18,087

Estimated Future Value + Dividends - TLSNF

NOTE: Above numbers are our estimate based on TLSNF's Dividend and Price CAGR over past 10 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is TLSNF's dividend safe, and what is TLSNF worth?

Pro adds TLSNF's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 26 blurred charts above.

Show TLSNF's rating and fair value

Company Info

Telia Company AB (publ) (TLSNF) had its IPO on 2009-02-13, and is traded on OTC stock exchange.

Telia Company AB (publ) is a prominent telecommunications firm based in Solna, Sweden, which traces its origins back to 1853. Operating across Sweden, Finland, Norway, Denmark, Lithuania, Estonia, and Latvia, the company delivers a comprehensive suite of communication and digital services. Its core offerings span mobile, fixed-line telephony, broadband internet, and television services, catering to a diverse clientele including private individuals, families, businesses, and public sector organizations. Beyond these fundamental connections, Telia furnishes advanced solutions such as networking, cloud infrastructure, cybersecurity, and a variety of mobility options like enterprise mobile networks, managed mobility services, and collaboration tools. They also specialize in enterprise telephony, Internet of Things (IoT) solutions, and carrier-grade data services including carrier ethernet, dedicated internet access, wavelengths, IP Transit, dark fiber, and colocation facilities, alongside IoT connectivity. Furthermore, Telia engages in broadcasting and content production, and provides customer financing services. The company markets its extensive product portfolio under numerous brands, such as Telia, halebop, Fello, TV4, C More, MTV, MyCall, OneCall, Phonero, Call me, Mit tele, Diil, Lmt Okarte, Telia Latvija, Cloudy, Tet, and Ezys. These services are tailored to support various industries, including logistics, public transport, manufacturing, retail, utilities, building, and the public sector. Telia Company AB currently serves a vast subscriber base, boasting 18.1 million mobile subscriptions, 1.0 million fixed telephony subscriptions, 2.9 million fixed broadband subscriptions, and 3.4 million television subscriptions. The organization adopted its current name in April 2016, having previously operated as TeliaSonera AB (publ).

TLSNF website: https://www.teliacompany.com


Loading signals…

DCF Model — TLSNF

Value from:
Pay up to today
—
vs current price $4.54
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →