Versant Media Group, Inc. VSNT | NASDAQ

Dividends

Company Overview:

Market Cap: $4.84B
Trailing PE: 6.9x
FWD PE *: 7.5x
Payout Ratio (TTM): 7.3%
52-Week Range: $27.17 - $59.00

* Forward PE is based on street estimates.

0.9 Year VSNT Performance Metrics:

Total Return (with DRIP): -22.2% (-24.33% CAGR)
Total Return (no DRIP): -22.3% (-24.44% CAGR)
Share Price: -23.1% (-25.33% CAGR)
Yield on Cost (with DRIP): 3.33%
Total Invested: $10,000
Total Value (with DRIP): $7,780
Total Return $ (with DRIP): -$2,220
Dividend Increase: 0.0% (0.00% CAGR)
Dividend Yield (FWD): 4.27% ($1.50)
VSNT 0.9-yr Total Return ($10K invested)
1M 3M 6M YTD 1Y 3Y 5Y 10Y
VSNT Share Price
1M 3M 6M YTD 1Y 3Y 5Y 10Y All
VSNT Price CAGR:1Y: -25.33%2Y: -25.33%5Y: -25.33%10Y: -25.33%
VSNT Dividend Charts
VSNT - Dividends
VSNT Dividend CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
VSNT - Dividend Payout Ratio
VSNT Dividend Payout Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
VSNT - Dividend to Free Cash Flow Ratio
VSNT Dividend to FCF Ratio CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Build Custom Charts
VSNT - Chart 1
VSNT - Chart 2
VSNT - Chart 3

VSNT Financials: Earnings, Revenue, Cash Flow, Ebitda, Cash/Debt, Shares Float, etc:

Revenue
VSNT Revenue CAGR:1Y: -4.15%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Earnings Per Share (EPS)
VSNT EPS CAGR:1Y: -38.18%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Net Income
VSNT Net Income CAGR:1Y: -41.25%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA
VSNT EBITDA CAGR:1Y: -6.86%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow
VSNT Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Free Cash Flow / Share
VSNT Free Cash Flow / Share CAGR:1Y: -15.70%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Operating Income
VSNT Operating Income CAGR:1Y: -42.11%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit
VSNT Gross Profit CAGR:1Y: 33.64%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Shares Outstanding
VSNT Shares Outstanding CAGR:1Y: -4.14%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Share Buybacks
VSNT Share Buybacks CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Stock-Based Comp
VSNT Stock-Based Comp CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Expenses
VSNT Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Revenue vs Net Income
EPS vs FCF / Share
EPS vs PE Ratio
FCF vs FCF / Share
FCF vs Stock Based Comp
Cash & Debt
Revenue by Segment
VSNT Revenue CAGR:1Y: -4.15%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

REVENUE: Actual + Estimates
VSNT Actual Revenue CAGR:1Y: -4.15%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EPS: Actual + Estimates
VSNT Actual EPS CAGR:1Y: -38.18%2Y: 0.00%5Y: 0.00%10Y: 0.00%
NET INCOME: Actual + Estimates
VSNT Actual Net Income CAGR:1Y: -41.25%2Y: 0.00%5Y: 0.00%10Y: 0.00%
EBITDA: Actual + Estimates
VSNT Actual EBITDA CAGR:1Y: -6.86%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Ratios, Profit Margins & Return on Capital:

Net Profit Margin
VSNT Net Profit Margin CAGR:1Y: -38.67%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Gross Profit Margin
VSNT Gross Profit Margin CAGR:1Y: 39.45%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price to Earnings
VSNT Price to Earnings CAGR:1Y: 12.33%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Price To Sales Ratio
VSNT Price To Sales Ratio CAGR:1Y: -30.79%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Return on Capital Employed
VSNT Return on Capital Employed CAGR:1Y: -45.87%2Y: 0.00%5Y: 0.00%10Y: 0.00%
Return on Invested Capital
VSNT Return on Invested Capital CAGR:1Y: -40.09%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Compare stocks side-by-side

VSNT Dividends Info:

Annual Dividend: $1.5
Forward Yield: 4.27%
Ex-Dividend Date: 2026-10-01
Lifetime Dividends / Share: $1.13

Projected Future Returns & Dividends for VSNT

Based on past 0.9-year performance, here are VSNT growth metrics:

Share price CAGR of -25.35%
Dividend CAGR of +0%

Using VSNT CAGR metrics, we can estimate that your initial $10000 investment, over the next 10 years, should grow as follows:

VSNT (DRIP)VSNT - No DRIP
Current Price$35.09$35.09
Start Shares284.98284.98
Start Value$10,000$10,000
  
After 10 years:
Final Share Count323.75284.98
Dividends Payment$0.16$0.16
Annual Dividends$202$178
Yield on cost2.02%1.78%
Share Price$14.60$14.60
Total Dividends$1,036$985
Final Value$4,727$5,145

Estimated Future Value + Dividends - VSNT

NOTE: Above numbers are our estimate based on VSNT's Dividend and Price CAGR over past 0.9 years. These numbers should only be considered as "potential future returns"! DRIP assumes reinvesting dividends; No-DRIP assumes collecting dividends as cash.

We cannot guarantee that your actual returns will meet these estimates.

Is VSNT's dividend safe, and what is VSNT worth?

Pro adds VSNT's Dividend Safety Rating, its DCF fair value and the Trend Signal to this page and opens the 27 blurred charts above.

Show VSNT's rating and fair value

Company Info

Versant Media Group, Inc. (VSNT) had its IPO on , and is traded on NASDAQ stock exchange.

Versant Media Group, Inc. is an independent media company specializing in cable television networks and complementary digital platforms. It comprises prominent cable networks such as USA Network, CNBC, MSNBC, Oxygen, SYFY, and Golf Channel, alongside digital assets including Fandango, Rotten Tomatoes, GolfNow, GolfPass, and SportsEngine. These properties deliver a diverse mix of entertainment, news, sports, and lifestyle content to broad audiences. Operating within the Communication Services sector and Entertainment industry, Versant Media Group, Inc. plays a significant role in the media landscape by providing traditional cable programming and innovative online services that enhance user engagement through ticketing, reviews, golf services, and sports management tools. With a market capitalization around $4.7 billion to $6.7 billion and annual revenue approximating $7 billion, the company maintains solid financial metrics, including a current ratio of 2.89 and return on equity of 9.11%. Its Class A common stock reflects its position among major entertainment peers, contributing to the evolving dynamics of content distribution and digital media consumption.

VSNT website: https://www.versantmedia.com


Loading signals…

DCF Model — VSNT

Value from:
Pay up to today
—
vs current price $35.09
—
Cash flow & implied price by year

FCF is negative or missing for this company (common for banks) — the model discounts EPS instead.

EPS is negative or missing for this company — Simple mode uses free cash flow per share instead.

Free cash flow today
—
grows for the next years
Then mature
—
every future dollar counted back to today
Pile of today-dollars
—
÷ shares
Implied price path
YearFCFImplied price
Sensitivity — fair value: growth ↓ × target return →