AGM vs SII: Earnings, Dividends & Valuation

Federal Agricultural Mortgage AGM | NYSE

$177.85 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.90 B

PE Ratio: 9.41

52-Week Range: $136.57 - $248.29

10-year Total Return: +388.2%

Dividend Yield (FWD): 3.60%

Sprott Inc. SII | NYSE

$106.94 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $1.93 B

PE Ratio: 24.03

52-Week Range: $80.53 - $169.63

10-year Total Return: +658.9%

Dividend Yield (FWD): 1.50%

10-year Total Returns with DRIP & Price Chart for AGM and SII

1Y 2Y 5Y 10Y All

10-yr Total Returns AGM vs SII

	AGM	SII
Initial Balance	$10,000	$10,000
Initial Price	$49.72	$16.36
Initial Shares	201.13	611.25

Total Dividends	$8,800	$4,680
Last Dividend	$1.6	$0.4
Estimated Divs	$439 / quarter	$284 / quarter
Yield-on-Cost	12.87%	9.78%
End Shares	274.5 (+73.37)	709.69 (+98.44)
Last Shares Price	$177.85	$106.94
Total End Value	$48,820	$75,894
Total Return	+388.2%	+658.9%
Comparison start date: Nov 15, 2016

AGM & SII Dividend Charts

Dividend Payments & Yield - AGM

AGM Dividend CAGR:1Y: 6.67%2Y: 6.90%5Y: 12.70%10Y: 19.93%

Dividend Payments & Yield - SII

SII Dividend CAGR:1Y: 26.04%2Y: 23.23%5Y: 9.83%10Y: 5.55%

Dividend Payout Ratio - AGM

Dividend Payout Ratio - SII

Dividend to Free Cash Flow (FCF) Ratio - AGM

Dividend to Free Cash Flow (FCF) Ratio - SII

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

AGM - Revenue

AGM Revenue CAGR:1Y: 363.66%2Y: 8.24%5Y: 53.42%10Y: 28.37%

SII - Revenue

SII Revenue CAGR:1Y: 27.27%2Y: 24.64%5Y: 12.73%10Y: 12.09%

AGM - Earnings Per Share (EPS)

AGM EPS CAGR:1Y: 13.29%2Y: 14.15%5Y: 13.85%10Y: 12.57%

SII - Earnings Per Share (EPS)

SII EPS CAGR:1Y: 68.63%2Y: 32.48%5Y: 20.39%10Y: 8.51%

AGM - Net Income

AGM Net Income CAGR:1Y: 16.74%2Y: 13.52%5Y: 17.61%10Y: 14.65%

SII - Net Income

SII Net Income CAGR:1Y: 64.40%2Y: 30.01%5Y: 19.93%10Y: 8.54%

AGM - EBITDA

AGM EBITDA CAGR:1Y: 553.96%2Y: 164.69%5Y: 37.48%10Y: 19.38%

SII - EBITDA

SII EBITDA CAGR:1Y: 195.95%2Y: 20.20%5Y: 14.15%10Y: 21.28%

AGM - Free Cash Flow

AGM Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SII - Free Cash Flow

SII Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

AGM - Free Cash Flow / Share

AGM Free Cash Flow / Share CAGR:1Y: 392.69%2Y: 0.00%5Y: 23.08%10Y: 15.66%

SII - Free Cash Flow / Share

SII Free Cash Flow / Share CAGR:1Y: 375.58%2Y: 47.21%5Y: 19.35%10Y: 18.23%

AGM - Shares Outstanding

AGM Shares Outstanding CAGR:1Y: -0.82%2Y: -0.38%5Y: 0.07%10Y: 0.22%

SII - Shares Outstanding

SII Shares Outstanding CAGR:1Y: -30.04%2Y: -16.72%5Y: -7.00%10Y: -3.12%

AGM - Stock-Based Comp

AGM Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

SII - Stock-Based Comp

SII Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

AGM - Expenses

AGM Expenses CAGR:1Y: 17.27%2Y: 18.79%5Y: 15.60%10Y: 14.25%

SII - Expenses

SII Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

AGM - REVENUE: Actual + Estimates

AGM Actual Revenue CAGR:1Y: 363.66%2Y: 8.24%5Y: 53.42%10Y: 28.37%

SII - REVENUE: Actual + Estimates

SII Actual Revenue CAGR:1Y: 27.27%2Y: 24.64%5Y: 12.73%10Y: 12.09%

AGM - EPS: Actual + Estimates

AGM Actual EPS CAGR:1Y: 13.29%2Y: 14.15%5Y: 13.85%10Y: 12.57%

SII - EPS: Actual + Estimates

SII Actual EPS CAGR:1Y: 68.63%2Y: 32.48%5Y: 20.39%10Y: 8.51%

AGM - NET INCOME: Actual + Estimates

AGM Actual Net Income CAGR:1Y: 16.74%2Y: 13.52%5Y: 17.61%10Y: 14.65%

SII - NET INCOME: Actual + Estimates

SII Actual Net Income CAGR:1Y: 64.40%2Y: 30.01%5Y: 19.93%10Y: 8.54%

AGM - EBITDA: Actual + Estimates

AGM Actual EBITDA CAGR:1Y: 553.96%2Y: 164.69%5Y: 37.48%10Y: 19.38%

SII - EBITDA: Actual + Estimates

SII Actual EBITDA CAGR:1Y: 195.95%2Y: 20.20%5Y: 14.15%10Y: 21.28%

Ratios, Profit Margins & Return on Capital:

AGM - Net Profit Margin

AGM Net Profit Margin CAGR:1Y: 1.99%2Y: 4.87%5Y: -23.33%10Y: -10.68%

SII - Net Profit Margin

SII Net Profit Margin CAGR:1Y: 29.20%2Y: 2.22%5Y: 6.39%10Y: -3.17%

AGM - Gross Profit Margin

AGM Gross Profit Margin CAGR:1Y: 3.36%2Y: 5.83%5Y: -25.02%10Y: -13.41%

SII - Gross Profit Margin

SII Gross Profit Margin CAGR:1Y: 270.48%2Y: 32.92%5Y: 11.51%10Y: 3.73%

AGM - Price to Earnings

SII - Price to Earnings

AGM - Price To Sales Ratio

SII - Price To Sales Ratio

AGM - Return on Capital Employed

SII - Return on Capital Employed

AGM - Return on Invested Capital

SII - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

AGM - EPS vs PE Ratio

SII - EPS vs PE Ratio

AGM - FCF vs FCF/Share

SII - FCF vs FCF/Share

AGM - EPS vs FCF per Share

SII - EPS vs FCF per Share

AGM - FCF vs Stock Based Comp

SII - FCF vs Stock Based Comp

AGM - Revenue vs Net Income

SII - Revenue vs Net Income

AGM - Cash & Debt

SII - Cash & Debt

Dividend History Tables

AGM Dividends Info:

Estimated Annual Dividend: $6.4

Forward Yield: 3.6%

Ex-Dividend Date: 2026-09-15

Lifetime Dividends / Share: $43.30

AGM Dividend History: Dates, Payments & Yield list

Below is a schedule of all AGM dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/15/2026	09/17/2026	$1.600	2.85%	2.87%	$223.29
06/15/2026	06/17/2026	$1.600	3.49%	3.49%	$183.21
03/16/2026	03/18/2026	$1.600	4.27%	4.54%	$140.86
12/15/2025	12/17/2025	$1.500	3.36%	3.39%	$177.25
09/15/2025	09/17/2025	$1.500	3.14%	3.23%	$185.87
06/16/2025	06/18/2025	$1.500	3.21%	3.18%	$188.56
03/14/2025	03/17/2025	$1.500	3.07%	3.09%	$194.26
12/16/2024	12/18/2024	$1.400	2.67%	2.81%	$199.41
09/16/2024	09/18/2024	$1.400	3%	3%	$186.46
06/14/2024	06/17/2024	$1.400	3.3%	3.22%	$174.07
03/14/2024	03/18/2024	$1.400	3.03%	3.03%	$184.89
12/14/2023	12/18/2023	$1.100	2.41%	2.43%	$180.94
09/14/2023	09/18/2023	$1.100	2.66%	2.68%	$164.31
06/15/2023	06/19/2023	$1.100	2.94%	3.06%	$143.74
03/15/2023	03/17/2023	$1.100	3.49%	3.49%	$126.14
12/14/2022	12/30/2022	$0.950	3.24%	3.37%	$112.71
09/14/2022	09/30/2022	$0.950	3.66%	3.83%	$99.14
06/14/2022	06/30/2022	$0.950	4.15%	3.89%	$97.65
03/15/2022	03/31/2022	$0.950	2.96%	3.5%	$108.48
12/14/2021	12/31/2021	$0.880	2.99%	2.84%	$123.93
09/14/2021	09/30/2021	$0.880	3.62%	3.24%	$108.52
06/14/2021	06/30/2021	$0.880	3.47%	3.56%	$98.90
03/15/2021	03/31/2021	$0.880	3.55%	3.49%	$100.72
12/14/2020	12/31/2020	$0.800	4.2%	4.31%	$74.25
09/15/2020	09/30/2020	$0.800	4.79%	5.03%	$63.66
06/12/2020	06/30/2020	$0.800	4.89%	5%	$64.01
03/13/2020	03/31/2020	$0.800	5.68%	5.75%	$55.63
12/13/2019	12/31/2019	$0.700	3.44%	3.35%	$83.50
09/13/2019	09/30/2019	$0.700	3.22%	3.43%	$81.66
06/13/2019	06/28/2019	$0.700	3.93%	3.85%	$72.66
03/14/2019	03/29/2019	$0.700	3.59%	3.87%	$72.43
12/13/2018	12/31/2018	$0.580	4.06%	3.84%	$60.44
09/13/2018	09/28/2018	$0.580	2.96%	3.21%	$72.18
06/14/2018	06/29/2018	$0.580	2.56%	2.59%	$89.48
03/16/2018	03/30/2018	$0.580	2.63%	2.76%	$84.20
12/14/2017	12/29/2017	$0.360	1.98%	1.84%	$78.24
09/14/2017	09/29/2017	$0.360	2.22%	1.98%	$72.74
06/13/2017	06/30/2017	$0.360	2.18%	2.23%	$64.70
03/16/2017	03/31/2017	$0.360	2.34%	2.5%	$57.57
12/14/2016	01/02/2017	$0.260	1.81%	1.79%	$57.95
09/13/2016	09/30/2016	$0.260	2.73%	2.63%	$39.50
06/13/2016	06/30/2016	$0.260	2.88%	2.99%	$34.82
03/17/2016	03/31/2016	$0.260	2.85%	2.76%	$37.73
12/14/2015	12/31/2015	$0.160	2.14%	2.03%	$31.57
09/11/2015	09/30/2015	$0.160	2.39%	2.47%	$25.93
06/15/2015	06/30/2015	$0.160	2.06%	2.2%	$29.06
03/12/2015	03/31/2015	$0.160	1.99%	2.27%	$28.19
12/17/2014	12/31/2014	$0.140	1.95%	1.85%	$30.34
09/12/2014	09/30/2014	$0.140	1.7%	1.74%	$32.14
06/12/2014	06/30/2014	$0.140	1.82%	1.8%	$31.08
03/13/2014	03/31/2014	$0.140	1.75%	1.68%	$33.25
12/18/2013	12/31/2013	$0.120	1.42%	1.4%	$34.25
09/12/2013	09/30/2013	$0.120	1.49%	1.44%	$33.38
06/13/2013	06/28/2013	$0.120	1.63%	1.66%	$28.88
03/13/2013	03/29/2013	$0.120	1.48%	1.58%	$30.41
12/13/2012	12/31/2012	$0.100	1.27%	1.23%	$32.50
09/12/2012	09/28/2012	$0.100	1.6%	1.55%	$25.74
06/14/2012	06/29/2012	$0.100	1.57%	1.52%	$26.23
03/13/2012	03/30/2012	$0.100	1.8%	1.76%	$22.70
12/13/2011	12/30/2011	$0.050	1.17%	1.11%	$18.02
09/13/2011	09/30/2011	$0.050	1.08%	1.05%	$19.03
06/13/2011	06/30/2011	$0.050	1.05%	0.9%	$22.12
03/11/2011	03/31/2011	$0.050	1.05%	1.05%	$19.11
12/13/2010	12/31/2010	$0.050	1.27%	1.23%	$16.32
09/13/2010	09/30/2010	$0.050	1.79%	1.85%	$10.82
06/11/2010	06/30/2010	$0.050	1.46%	1.43%	$14.03
03/11/2010	03/31/2010	$0.050	2.15%	1.77%	$11.33
12/11/2009	12/31/2009	$0.050	3.19%	2.85%	$7.01
09/11/2009	09/30/2009	$0.050	2.34%	2.67%	$7.50
06/11/2009	06/30/2009	$0.050	3.66%	4.14%	$4.83
03/20/2009	04/03/2009	$0.050	7.12%	7.25%	$2.76
12/18/2008	12/31/2008	$0.100	10.42%	11.43%	$3.50
09/11/2008	09/30/2008	$0.100	1.62%	9.76%	$4.10
06/11/2008	06/30/2008	$0.100	1.48%	1.61%	$24.78
03/12/2008	03/31/2008	$0.100	1.7%	1.53%	$26.10
12/12/2007	12/31/2007	$0.100	1.54%	1.52%	$26.32
09/12/2007	09/28/2007	$0.100	1.32%	1.36%	$29.36
06/13/2007	06/29/2007	$0.100	1.29%	1.17%	$34.22
03/13/2007	03/30/2007	$0.100	1.6%	1.47%	$27.20
12/13/2006	12/29/2006	$0.100	1.46%	1.47%	$27.13
09/13/2006	09/29/2006	$0.100	1.43%	1.51%	$26.47
06/13/2006	06/30/2006	$0.100	1.55%	1.44%	$27.70
03/13/2006	03/31/2006	$0.100	1.42%	1.36%	$29.42
12/13/2005	12/30/2005	$0.100	1.32%	1.34%	$29.93
09/13/2005	09/30/2005	$0.100	1.59%	1.64%	$24.34
06/13/2005	06/30/2005	$0.100	2.02%	1.81%	$22.05
03/11/2005	03/31/2005	$0.100	2.09%	2.29%	$17.49
12/13/2004	12/31/2004	$0.100	1.71%	1.72%	$23.30

SII Dividends Info:

Estimated Annual Dividend: $1.6

Forward Yield: 1.5%

Ex-Dividend Date: 2026-08-17

Lifetime Dividends / Share: $12.98

SII Dividend History: Dates, Payments & Yield list

Below is a schedule of all SII dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
08/17/2026	08/19/2026	$0.400	1.31%	1.32%	$120.84
05/19/2026	05/21/2026	$0.400	1.28%	1.27%	$126.14
03/02/2026	03/04/2026	$0.400	0.97%	0.97%	$165.54
11/17/2025	12/02/2025	$0.400	1.87%	1.79%	$89.62
08/18/2025	09/02/2025	$0.300	1.84%	1.77%	$67.94
05/20/2025	05/22/2025	$0.300	2.12%	2.14%	$56.01
03/10/2025	03/12/2025	$0.300	2.86%	2.8%	$42.82
11/18/2024	11/20/2024	$0.300	2.8%	2.72%	$44.04
08/19/2024	08/21/2024	$0.250	2.41%	2.43%	$41.14
05/17/2024	05/20/2024	$0.250	2.15%	2.13%	$47.03
03/01/2024	03/04/2024	$0.250	2.72%	2.72%	$36.76
11/09/2023	11/13/2023	$0.250	3.39%	3.4%	$29.42
08/18/2023	08/21/2023	$0.250	3.1%	3.07%	$32.53
05/12/2023	05/15/2023	$0.250	2.88%	2.88%	$34.71
03/03/2023	03/06/2023	$0.250	2.75%	2.76%	$36.17
11/10/2022	11/29/2022	$0.250	2.64%	2.86%	$35.01
08/11/2022	08/29/2022	$0.250	2.68%	2.68%	$37.27
05/13/2022	05/31/2022	$0.250	2.83%	2.72%	$36.74
03/04/2022	03/22/2022	$0.250	2.29%	2.11%	$47.45
11/12/2021	11/30/2021	$0.250	0.54%	0.57%	$43.55
08/13/2021	08/31/2021	$0.251	0.69%	3%	$33.58
05/14/2021	06/01/2021	$0.250	0.55%	2.15%	$46.43
03/05/2021	03/23/2021	$0.250	0.65%	2.48%	$40.29
11/20/2020	12/08/2020	$0.250	0.85%	3.35%	$29.86
08/14/2020	09/01/2020	$0.227	0.57%	0.52%	$43.22
11/17/2016	11/24/2016	$0.220	5.15%	5.15%	$17.10
08/19/2016	08/26/2016	$0.230	4.82%	4.82%	$19.10
05/20/2016	05/27/2016	$0.230	4.82%	4.82%	$19.10
03/18/2016	03/25/2016	$0.230	5.11%	5.11%	$18.00
11/18/2015	11/25/2015	$0.230	5.15%	5.15%	$17.86
08/18/2015	08/25/2015	$0.230	5.71%	5.71%	$16.10
05/20/2015	05/27/2015	$0.250	4.63%	4.63%	$21.60
03/12/2015	03/19/2015	$0.240	4.78%	4.78%	$20.10
11/19/2014	11/26/2014	$0.270	4.86%	4.86%	$22.23
08/14/2014	08/21/2014	$0.270	4.02%	4.02%	$26.87
05/21/2014	05/28/2014	$0.280	3.78%	3.78%	$29.60
04/04/2014	04/11/2014	$0.270	3.45%	3.45%	$31.33
11/19/2013	11/26/2013	$0.300	4.42%	4.42%	$27.17
08/14/2013	08/21/2013	$0.300	4.71%	4.71%	$25.50
05/14/2013	05/21/2013	$0.300	3.81%	3.81%	$31.50
04/04/2013	04/11/2013	$0.300	3.89%	3.89%	$30.82
11/20/2012	11/27/2012	$0.300	2.88%	2.88%	$41.60
08/15/2012	08/22/2012	$0.300	2.64%	2.64%	$45.40
05/16/2012	05/23/2012	$0.300	2.65%	2.65%	$45.20
04/03/2012	04/10/2012	$0.300	0.97%	0.97%	$62.00
11/15/2011	11/22/2011	$0.300	1.66%	1.66%	$72.09
08/16/2011	08/23/2011	$0.300	1.35%	1.35%	$89.10

Projected Future Values & Dividends for AGM & SII

Based on past 10 years performance, AGM had share price CAGR of +16.02%, and dividend CAGR of +16.53%.

During same period SII had share price CAGR of +20.33%, and dividend CAGR of +6.17%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses AGM applied at 10.00% price / 10.00% dividend; SII applied at 10.00% price / 6.17% dividend.

	AGM	SII
Start Value	$10,000	$10,000
Start Share Price	$177.85	$106.94
Start Shares	56.23	93.51

After 10 years:	AGM	SII
Final Share Count	80.45	106.28
Dividends Payment	$4.15	$0.73
Annual Dividends	$1,335	$309
Share Price	$461.30	$277.37
Total Dividends	$7,057	$2,138
Final Value	$37,112	$29,479

Estimated Future Returns - AGM

Estimated Future Returns - SII

Estimate Dividend Snowball and total future returns for AGM and SII with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: AGM vs SII