BBW vs RCKY: Earnings, Dividends & Valuation

Build-A-Bear Workshop, Inc. BBW | NYSE

$30.43 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $378.29 M

PE Ratio: 7.55

52-Week Range: $23.19 - $72.19

10-year Total Return: +163.4%

Dividend Yield (FWD): 3.02%

Rocky Brands, Inc. RCKY | NASDAQ

$53.65 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $403.02 M

PE Ratio: 11.79

52-Week Range: $28.34 - $55.38

10-year Total Return: +505.5%

Dividend Yield (FWD): 1.27%

10-year Total Returns with DRIP & Price Chart for BBW and RCKY

1Y 2Y 5Y 10Y All

10-yr Total Returns BBW vs RCKY

	BBW	RCKY
Initial Balance	$10,000	$10,000
Initial Price	$14	$11
Initial Shares	714.29	909.09

Total Dividends	$3,858	$5,666
Last Dividend	$0.23	$0.17
Estimated Divs	$199 / quarter	$192 / quarter
Yield-on-Cost	6.57%	6.18%
End Shares	865.52 (+151.23)	1128.59 (+219.5)
Last Shares Price	$30.43	$53.65
Total End Value	$26,338	$60,549
Total Return	+163.4%	+505.5%
Comparison start date: Nov 10, 2016

BBW & RCKY Dividend Charts

Dividend Payments & Yield - BBW

BBW Dividend CAGR:1Y: 3.63%2Y: 6.43%5Y: -6.20%10Y: -6.20%

Dividend Payments & Yield - RCKY

RCKY Dividend CAGR:1Y: 9.68%2Y: 4.73%5Y: 1.86%10Y: 4.45%

Dividend Payout Ratio - BBW

Dividend Payout Ratio - RCKY

Dividend to Free Cash Flow (FCF) Ratio - BBW

Dividend to Free Cash Flow (FCF) Ratio - RCKY

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BBW - Revenue

BBW Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%

RCKY - Revenue

RCKY Revenue CAGR:1Y: 13.28%2Y: 10.08%5Y: 2.04%10Y: 6.61%

BBW - Earnings Per Share (EPS)

BBW EPS CAGR:1Y: -25.53%2Y: 4.58%5Y: 10.76%10Y: 0.00%

RCKY - Earnings Per Share (EPS)

RCKY EPS CAGR:1Y: 76.04%2Y: 55.38%5Y: 0.00%10Y: 39.63%

BBW - Net Income

BBW Net Income CAGR:1Y: -29.17%2Y: -0.10%5Y: 5.09%10Y: 0.00%

RCKY - Net Income

RCKY Net Income CAGR:1Y: 78.15%2Y: 56.01%5Y: 0.00%10Y: 39.95%

BBW - EBITDA

BBW EBITDA CAGR:1Y: -19.11%2Y: 0.66%5Y: 4.02%10Y: 0.00%

RCKY - EBITDA

RCKY EBITDA CAGR:1Y: 27.59%2Y: 19.39%5Y: 27.33%10Y: 16.43%

BBW - Free Cash Flow

BBW Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RCKY - Free Cash Flow

RCKY Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BBW - Free Cash Flow / Share

BBW Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RCKY - Free Cash Flow / Share

RCKY Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 34.09%5Y: 0.00%10Y: 0.00%

BBW - Shares Outstanding

BBW Shares Outstanding CAGR:1Y: -5.39%2Y: -4.69%5Y: -5.05%10Y: -2.17%

RCKY - Shares Outstanding

RCKY Shares Outstanding CAGR:1Y: 1.01%2Y: 0.77%5Y: 0.31%10Y: 0.15%

BBW - Stock-Based Comp

BBW Stock-Based Comp CAGR:1Y: 118.72%2Y: N/A5Y: N/A10Y: N/A

RCKY - Stock-Based Comp

RCKY Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

BBW - Expenses

BBW Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

RCKY - Expenses

RCKY Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BBW - REVENUE: Actual + Estimates

BBW Actual Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%

RCKY - REVENUE: Actual + Estimates

RCKY Actual Revenue CAGR:1Y: 13.28%2Y: 10.08%5Y: 2.04%10Y: 6.61%

BBW - EPS: Actual + Estimates

BBW Actual EPS CAGR:1Y: -25.53%2Y: 4.58%5Y: 10.76%10Y: 0.00%

RCKY - EPS: Actual + Estimates

RCKY Actual EPS CAGR:1Y: 76.04%2Y: 55.38%5Y: 0.00%10Y: 39.63%

BBW - NET INCOME: Actual + Estimates

BBW Actual Net Income CAGR:1Y: -29.17%2Y: -0.10%5Y: 5.09%10Y: 0.00%

RCKY - NET INCOME: Actual + Estimates

RCKY Actual Net Income CAGR:1Y: 78.15%2Y: 56.01%5Y: 0.00%10Y: 39.95%

BBW - EBITDA: Actual + Estimates

BBW Actual EBITDA CAGR:1Y: -19.11%2Y: 0.66%5Y: 4.02%10Y: 0.00%

RCKY - EBITDA: Actual + Estimates

RCKY Actual EBITDA CAGR:1Y: 27.59%2Y: 19.39%5Y: 27.33%10Y: 16.43%

Ratios, Profit Margins & Return on Capital:

BBW - Net Profit Margin

BBW Net Profit Margin CAGR:1Y: -23.62%2Y: -1.61%5Y: 1.03%10Y: 0.00%

RCKY - Net Profit Margin

RCKY Net Profit Margin CAGR:1Y: 57.22%2Y: 41.73%5Y: 0.00%10Y: 31.26%

BBW - Gross Profit Margin

BBW Gross Profit Margin CAGR:1Y: -5.84%2Y: 0.02%5Y: 0.37%10Y: 2.46%

RCKY - Gross Profit Margin

RCKY Gross Profit Margin CAGR:1Y: 11.96%2Y: 8.70%5Y: 3.77%10Y: 5.25%

BBW - Price to Earnings

RCKY - Price to Earnings

BBW - Price To Sales Ratio

RCKY - Price To Sales Ratio

BBW - Return on Capital Employed

RCKY - Return on Capital Employed

BBW - Return on Invested Capital

RCKY - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

BBW - EPS vs PE Ratio

RCKY - EPS vs PE Ratio

BBW - FCF vs FCF/Share

RCKY - FCF vs FCF/Share

BBW - EPS vs FCF per Share

RCKY - EPS vs FCF per Share

BBW - FCF vs Stock Based Comp

RCKY - FCF vs Stock Based Comp

BBW - Revenue vs Net Income

RCKY - Revenue vs Net Income

BBW - Cash & Debt

RCKY - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

BBW Dividends Info:

Estimated Annual Dividend: $0.92

Forward Yield: 3.02%

Ex-Dividend Date: 2026-09-24

Lifetime Dividends / Share: $5.12

BBW Dividend History: Dates, Payments & Yield list

Below is a schedule of all BBW dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/24/2026	09/28/2026	$0.230	3.67%	3.63%	$25.36
06/25/2026	06/29/2026	$0.230	2.88%	3.04%	$30.31
03/26/2026	03/30/2026	$0.230	2.38%	2.5%	$36.87
11/26/2025	11/28/2025	$0.220	1.69%	1.66%	$53.10
09/25/2025	09/29/2025	$0.220	1.22%	1.24%	$70.79
06/26/2025	06/30/2025	$0.220	1.68%	1.71%	$51.56
03/27/2025	03/31/2025	$0.220	2.3%	2.37%	$37.17
11/27/2024	11/29/2024	$0.200	2.1%	2.11%	$37.99
09/26/2024	09/30/2024	$0.200	2.57%	2.33%	$34.37
06/27/2024	07/01/2024	$0.200	3.16%	3.18%	$25.19
03/27/2024	03/29/2024	$0.200	2.69%	2.84%	$28.15
03/22/2023	03/24/2023	$1.500	6.34%	6.6%	$22.72
12/09/2021	12/27/2021	$1.250	5.87%	7.14%	$17.51

RCKY Dividends Info:

Estimated Annual Dividend: $0.68

Forward Yield: 1.27%

Ex-Dividend Date: 2026-09-01

Lifetime Dividends / Share: $7.15

RCKY Dividend History: Dates, Payments & Yield list

Below is a schedule of all RCKY dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/01/2026	09/03/2026	$0.170	1.53%	1.56%	$43.52
06/01/2026	06/03/2026	$0.170	1.73%	1.85%	$36.69
03/02/2026	03/04/2026	$0.155	1.37%	1.36%	$45.44
12/01/2025	12/03/2025	$0.155	2.06%	2.06%	$30.06
09/02/2025	09/04/2025	$0.155	2.07%	2.07%	$29.88
06/02/2025	06/04/2025	$0.155	2.72%	2.69%	$23.07
03/03/2025	03/05/2025	$0.155	3.27%	3.34%	$18.54
12/03/2024	12/05/2024	$0.155	2.77%	2.84%	$21.83
09/03/2024	09/05/2024	$0.155	2.04%	2%	$30.93
06/03/2024	06/05/2024	$0.155	1.62%	1.59%	$38.99
03/01/2024	03/04/2024	$0.155	2.36%	2.37%	$26.16
11/30/2023	12/04/2023	$0.155	2.15%	2.05%	$30.29
08/31/2023	09/04/2023	$0.155	3.49%	3.52%	$17.63
05/31/2023	06/02/2023	$0.155	3.24%	3.2%	$19.35
02/28/2023	03/02/2023	$0.155	2.33%	2.35%	$26.43
11/30/2022	12/15/2022	$0.155	2.19%	2.62%	$23.70
08/31/2022	09/15/2022	$0.155	2.37%	2.5%	$24.78
05/31/2022	06/15/2022	$0.155	1.66%	1.83%	$33.85
02/28/2022	03/15/2022	$0.155	1.61%	1.38%	$44.87
12/01/2021	12/16/2021	$0.155	1.82%	1.67%	$37.03
09/01/2021	09/16/2021	$0.155	1.25%	1.27%	$48.84
06/01/2021	06/16/2021	$0.140	0.96%	1.03%	$54.42
03/01/2021	03/16/2021	$0.140	1.18%	1.16%	$48.15
12/01/2020	12/16/2020	$0.140	1.9%	1.89%	$29.66
09/01/2020	09/16/2020	$0.140	2.3%	2.14%	$26.13
06/01/2020	06/16/2020	$0.140	2.69%	2.56%	$21.90
02/28/2020	03/16/2020	$0.140	2.3%	3.32%	$16.87
12/02/2019	12/17/2019	$0.140	2.03%	2%	$28.06
08/30/2019	09/17/2019	$0.140	1.92%	1.75%	$31.91
05/31/2019	06/17/2019	$0.140	2.29%	2.19%	$25.61
02/28/2019	03/15/2019	$0.120	1.6%	1.76%	$27.30
11/29/2018	12/14/2018	$0.120	1.84%	2.09%	$23.01
08/30/2018	09/14/2018	$0.120	1.62%	1.68%	$28.55
05/30/2018	06/15/2018	$0.120	1.78%	1.62%	$29.65
02/26/2018	03/09/2018	$0.110	2.42%	2.09%	$21.05
11/24/2017	12/11/2017	$0.110	2.22%	2.45%	$17.95
08/25/2017	09/11/2017	$0.110	3.19%	3.33%	$13.20
05/25/2017	06/09/2017	$0.110	3.14%	3.11%	$14.15
02/24/2017	03/10/2017	$0.110	3.89%	4.07%	$10.80
11/23/2016	12/09/2016	$0.110	3.93%	3.91%	$11.25
08/24/2016	09/09/2016	$0.110	4.29%	4.15%	$10.60
05/26/2016	06/10/2016	$0.110	3.91%	3.83%	$11.50
02/25/2016	03/10/2016	$0.110	3.95%	3.53%	$12.48
11/24/2015	12/10/2015	$0.110	3.8%	4.05%	$10.86
08/27/2015	09/10/2015	$0.110	2.4%	2.47%	$17.80
05/28/2015	06/10/2015	$0.110	2.36%	2.43%	$18.10
02/25/2015	03/10/2015	$0.100	2%	1.77%	$22.56
11/24/2014	12/10/2014	$0.100	2.73%	2.81%	$14.26
08/25/2014	09/10/2014	$0.100	2.66%	2.62%	$15.27
05/23/2014	06/10/2014	$0.100	2.78%	2.72%	$14.71
02/26/2014	03/10/2014	$0.100	2.89%	2.94%	$13.62
11/26/2013	12/10/2013	$0.100	2.57%	2.78%	$14.41
08/23/2013	09/10/2013	$0.100	2.28%	2.3%	$17.38
05/23/2013	06/11/2013	$0.100	2.55%	3.02%	$13.23

Projected Future Values & Dividends for BBW & RCKY

Based on past 10 years performance, BBW had share price CAGR of +9.13%, and dividend CAGR of -6.20%.

During same period RCKY had share price CAGR of +17.49%, and dividend CAGR of +4.56%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 10 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses RCKY applied at 10.00% price / 4.56% dividend.

	BBW	RCKY
Start Value	$10,000	$10,000
Start Share Price	$30.43	$53.65
Start Shares	328.62	186.39

After 10 years:	BBW	RCKY
Final Share Count	388.53	206.37
Dividends Payment	$0.12	$0.27
Annual Dividends	$189	$219
Share Price	$72.91	$139.15
Total Dividends	$2,533	$1,655
Final Value	$28,328	$28,717

Estimated Future Returns - BBW

Estimated Future Returns - RCKY

Estimate Dividend Snowball and total future returns for BBW and RCKY with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: BBW vs RCKY