BBW vs SCVL: Earnings, Dividends & Valuation

Build-A-Bear Workshop, Inc. BBW | NYSE

$30.43 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $378.29 M

PE Ratio: 7.55

52-Week Range: $23.19 - $72.19

7.4-year Total Return: +560.8%

Dividend Yield (FWD): 3.02%

Shoe Carnival, Inc. SCVL | NASDAQ

$14.54 $0.00 | 0.00%

Dividend Safety RatingUnlock

Market Cap: $394.78 M

PE Ratio: 16.52

52-Week Range: $10.2 - $21.61

7.4-year Total Return: +22.6%

Dividend Yield (FWD): 4.68%

7.4-year Total Returns with DRIP & Price Chart for BBW and SCVL

1Y 2Y 5Y 10Y All

7.4-yr Total Returns BBW vs SCVL

	BBW	SCVL
Initial Balance	$10,000	$10,000
Initial Price	$5.58	$13.62
Initial Shares	1792.11	734.21

Total Dividends	$9,681	$2,373
Last Dividend	$0.23	$0.17
Estimated Divs	$499 / quarter	$143 / quarter
Yield-on-Cost	16.49%	4.99%
End Shares	2171.57 (+379.46)	843.36 (+109.15)
Last Shares Price	$30.43	$14.54
Total End Value	$66,081	$12,262
Total Return	+560.8%	+22.6%
Comparison start date: Jun 21, 2019

BBW & SCVL Dividend Charts

Dividend Payments & Yield - BBW

BBW Dividend CAGR:1Y: 3.63%2Y: 6.43%5Y: -6.20%10Y: -6.20%

Dividend Payments & Yield - SCVL

SCVL Dividend CAGR:1Y: 13.33%2Y: 12.22%5Y: 19.42%10Y: 17.12%

Dividend Payout Ratio - BBW

Dividend Payout Ratio - SCVL

Dividend to Free Cash Flow (FCF) Ratio - BBW

Dividend to Free Cash Flow (FCF) Ratio - SCVL

DRIPCalc Compare puts two stocks side by side: total return with DRIP, share price, dividend payments and the dividend yield curve, earnings, cash flow, debt, margins and the other ratios we track for 1000s of stocks.

You can compare any two tickers here. The dividend charts are free to view, and so are the Revenue and Earnings Per Share (EPS) charts wherever a company reports earnings. Every other chart on this page is blurred until you start a 7-day free trial.

When you sign up for DRIPCalc PRO for just $14.25/mo ~~$19/mo~~ with a 7-day Free Trial and full access, every chart on this page unlocks, for any stock or ETF in our database.

Fundamentals: Revenue, Earnings, Cash Flow, EBITDA & Shares Outstanding:

BBW - Revenue

BBW Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%

SCVL - Revenue

SCVL Revenue CAGR:1Y: -7.21%2Y: -7.56%5Y: -3.07%10Y: 2.06%

BBW - Earnings Per Share (EPS)

BBW EPS CAGR:1Y: -25.53%2Y: 4.58%5Y: 10.76%10Y: 0.00%

SCVL - Earnings Per Share (EPS)

SCVL EPS CAGR:1Y: -67.14%2Y: -47.04%5Y: -31.63%10Y: 7.65%

BBW - Net Income

BBW Net Income CAGR:1Y: -29.17%2Y: -0.10%5Y: 5.09%10Y: 0.00%

SCVL - Net Income

SCVL Net Income CAGR:1Y: -67.44%2Y: -47.34%5Y: -32.36%10Y: 4.31%

BBW - EBITDA

BBW EBITDA CAGR:1Y: -19.11%2Y: 0.66%5Y: 4.02%10Y: 0.00%

SCVL - EBITDA

SCVL EBITDA CAGR:1Y: -75.53%2Y: -52.79%5Y: -33.40%10Y: -3.93%

BBW - Free Cash Flow

BBW Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SCVL - Free Cash Flow

SCVL Free Cash Flow CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

BBW - Free Cash Flow / Share

BBW Free Cash Flow / Share CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SCVL - Free Cash Flow / Share

SCVL Free Cash Flow / Share CAGR:1Y: 199.42%2Y: -40.00%5Y: 0.00%10Y: 34.83%

BBW - Shares Outstanding

BBW Shares Outstanding CAGR:1Y: -5.39%2Y: -4.69%5Y: -5.05%10Y: -2.17%

SCVL - Shares Outstanding

SCVL Shares Outstanding CAGR:1Y: -0.51%2Y: -0.34%5Y: -0.95%10Y: -2.87%

BBW - Stock-Based Comp

BBW Stock-Based Comp CAGR:1Y: 118.72%2Y: N/A5Y: N/A10Y: N/A

SCVL - Stock-Based Comp

SCVL Stock-Based Comp CAGR:1Y: -100.00%2Y: -100.00%5Y: -100.00%10Y: -100.00%

BBW - Expenses

BBW Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

SCVL - Expenses

SCVL Expenses CAGR:1Y: 0.00%2Y: 0.00%5Y: 0.00%10Y: 0.00%

Revenue, EPS, Net Income & Ebitda - Estimates VS Actual:

BBW - REVENUE: Actual + Estimates

BBW Actual Revenue CAGR:1Y: -7.21%2Y: 1.55%5Y: 4.01%10Y: 4.37%

SCVL - REVENUE: Actual + Estimates

SCVL Actual Revenue CAGR:1Y: -7.21%2Y: -7.56%5Y: -3.07%10Y: 2.06%

BBW - EPS: Actual + Estimates

BBW Actual EPS CAGR:1Y: -25.53%2Y: 4.58%5Y: 10.76%10Y: 0.00%

SCVL - EPS: Actual + Estimates

SCVL Actual EPS CAGR:1Y: -67.14%2Y: -47.04%5Y: -31.63%10Y: 7.65%

BBW - NET INCOME: Actual + Estimates

BBW Actual Net Income CAGR:1Y: -29.17%2Y: -0.10%5Y: 5.09%10Y: 0.00%

SCVL - NET INCOME: Actual + Estimates

SCVL Actual Net Income CAGR:1Y: -67.44%2Y: -47.34%5Y: -32.36%10Y: 4.31%

BBW - EBITDA: Actual + Estimates

BBW Actual EBITDA CAGR:1Y: -19.11%2Y: 0.66%5Y: 4.02%10Y: 0.00%

SCVL - EBITDA: Actual + Estimates

SCVL Actual EBITDA CAGR:1Y: -75.53%2Y: -52.79%5Y: -33.40%10Y: -3.93%

Ratios, Profit Margins & Return on Capital:

BBW - Net Profit Margin

BBW Net Profit Margin CAGR:1Y: -23.62%2Y: -1.61%5Y: 1.03%10Y: 0.00%

SCVL - Net Profit Margin

SCVL Net Profit Margin CAGR:1Y: -64.91%2Y: -43.04%5Y: -30.23%10Y: 2.20%

BBW - Gross Profit Margin

BBW Gross Profit Margin CAGR:1Y: -5.84%2Y: 0.02%5Y: 0.37%10Y: 2.46%

SCVL - Gross Profit Margin

SCVL Gross Profit Margin CAGR:1Y: -17.82%2Y: -5.98%5Y: -4.85%10Y: 0.95%

BBW - Price to Earnings

SCVL - Price to Earnings

BBW - Price To Sales Ratio

SCVL - Price To Sales Ratio

BBW - Return on Capital Employed

SCVL - Return on Capital Employed

BBW - Return on Invested Capital

SCVL - Return on Invested Capital

Combined Charts: Earnings, Cash Flow, Valuation, Cash & Debt:

BBW - EPS vs PE Ratio

SCVL - EPS vs PE Ratio

BBW - FCF vs FCF/Share

SCVL - FCF vs FCF/Share

BBW - EPS vs FCF per Share

SCVL - EPS vs FCF per Share

BBW - FCF vs Stock Based Comp

SCVL - FCF vs Stock Based Comp

BBW - Revenue vs Net Income

SCVL - Revenue vs Net Income

BBW - Cash & Debt

SCVL - Cash & Debt

Get the best Dividend Stock Research Tools:

Get 3 Months Free with Annual Plan

PRO

$171 ($14.25/mo) $128.25/yr ($10.69/mo)

7-day free trial

Unlimited Portfolio Tracker
Portfolio - Lots/Sales/Dividends
Portfolio Auto-DRIP
Trend Signals Dashboard
Stock Fundamentals
Compare Stocks Side-by-Side
Revenue & EPS Estimates
DCF Valuation Modeling

Try it free for 7 days

Combined 44% Lifetime Discount

Dividend History Tables

BBW Dividends Info:

Estimated Annual Dividend: $0.92

Forward Yield: 3.02%

Ex-Dividend Date: 2026-09-24

Lifetime Dividends / Share: $5.12

BBW Dividend History: Dates, Payments & Yield list

Below is a schedule of all BBW dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
09/24/2026	09/28/2026	$0.230	3.67%	3.63%	$25.36
06/25/2026	06/29/2026	$0.230	2.88%	3.04%	$30.31
03/26/2026	03/30/2026	$0.230	2.38%	2.5%	$36.87
11/26/2025	11/28/2025	$0.220	1.69%	1.66%	$53.10
09/25/2025	09/29/2025	$0.220	1.22%	1.24%	$70.79
06/26/2025	06/30/2025	$0.220	1.68%	1.71%	$51.56
03/27/2025	03/31/2025	$0.220	2.3%	2.37%	$37.17
11/27/2024	11/29/2024	$0.200	2.1%	2.11%	$37.99
09/26/2024	09/30/2024	$0.200	2.57%	2.33%	$34.37
06/27/2024	07/01/2024	$0.200	3.16%	3.18%	$25.19
03/27/2024	03/29/2024	$0.200	2.69%	2.84%	$28.15
03/22/2023	03/24/2023	$1.500	6.34%	6.6%	$22.72
12/09/2021	12/27/2021	$1.250	5.87%	7.14%	$17.51

SCVL Dividends Info:

Estimated Annual Dividend: $0.68

Forward Yield: 4.68%

Ex-Dividend Date: 2026-10-06

Lifetime Dividends / Share: $4.46

SCVL Dividend History: Dates, Payments & Yield list

Below is a schedule of all SCVL dividend payments, ex-dates, share price on the day of the payment as well as the annualized yield & forward yield

Ex-Date	Payment Date	Amount	Yield	Forward Yield	Price on Ex-Date
10/06/2026	10/20/2026	$0.170	5.21%	5.02%	$13.55
07/06/2026	07/08/2026	$0.170	4.61%	4.5%	$15.11
04/06/2026	04/08/2026	$0.170	4.27%	4.05%	$16.80
01/12/2026	01/14/2026	$0.150	3.21%	3.12%	$19.21
10/06/2025	10/08/2025	$0.150	2.8%	2.88%	$20.82
07/07/2025	07/09/2025	$0.150	2.89%	2.88%	$20.82
04/07/2025	04/09/2025	$0.150	3.05%	2.87%	$20.89
01/13/2025	01/15/2025	$0.135	1.76%	1.76%	$30.62
10/07/2024	10/09/2024	$0.135	1.41%	1.4%	$38.68
07/08/2024	07/10/2024	$0.135	1.5%	1.47%	$36.76
04/05/2024	04/08/2024	$0.135	1.56%	1.56%	$34.54
01/05/2024	01/08/2024	$0.120	1.75%	1.74%	$27.52
10/02/2023	10/04/2023	$0.120	1.97%	2%	$24.01
07/03/2023	07/05/2023	$0.100	1.66%	1.67%	$23.95
03/31/2023	04/03/2023	$0.100	1.56%	1.53%	$26.16
01/06/2023	01/09/2023	$0.090	1.46%	1.47%	$24.44
10/03/2022	10/18/2022	$0.090	1.71%	1.54%	$23.45
07/08/2022	07/25/2022	$0.090	1.68%	1.59%	$22.68
04/01/2022	04/18/2022	$0.090	1.23%	1.13%	$31.91
01/07/2022	01/24/2022	$0.070	0.74%	0.8%	$35.18
10/01/2021	10/18/2021	$0.070	0.85%	0.85%	$32.87
07/02/2021	07/19/2021	$0.070	0.79%	0.87%	$32.03
04/01/2021	04/19/2021	$0.070	0.93%	0.92%	$30.55
01/08/2021	01/25/2021	$0.045	0.9%	0.86%	$21.03
10/02/2020	10/19/2020	$0.045	1.05%	1.08%	$16.61
07/02/2020	07/20/2020	$0.045	1.24%	1.3%	$13.84
04/03/2020	04/20/2020	$0.043	2.29%	1.6%	$10.63
01/10/2020	01/27/2020	$0.043	0.91%	0.91%	$18.68
10/04/2019	10/21/2019	$0.043	1.07%	1%	$17.02
07/05/2019	07/22/2019	$0.043	1.18%	1.24%	$13.70
04/05/2019	04/26/2019	$0.040	0%	1.17%	$13.62
01/11/2019	01/28/2019	$0.040	0%	1.17%	$13.62
10/04/2018	10/22/2018	$0.040	0%	1.17%	$13.62
07/06/2018	07/27/2018	$0.040	0%	1.17%	$13.62
04/06/2018	04/23/2018	$0.038	0%	1.1%	$13.62
01/05/2018	01/22/2018	$0.038	0%	1.1%	$13.62
09/29/2017	10/16/2017	$0.038	0%	1.1%	$13.62
06/29/2017	07/17/2017	$0.038	0%	1.1%	$13.62
04/06/2017	04/24/2017	$0.035	0%	1.03%	$13.62
01/05/2017	01/23/2017	$0.035	0%	1.03%	$13.62
09/29/2016	10/17/2016	$0.035	0%	1.03%	$13.62
06/30/2016	07/18/2016	$0.035	0%	1.03%	$13.62
03/31/2016	04/18/2016	$0.033	0%	0.95%	$13.62
01/07/2016	01/25/2016	$0.033	0%	0.95%	$13.62
10/01/2015	10/19/2015	$0.033	0%	0.95%	$13.62
07/01/2015	07/20/2015	$0.033	0%	0.95%	$13.62
04/01/2015	04/20/2015	$0.030	0%	0.88%	$13.62
01/08/2015	01/26/2015	$0.030	0%	0.88%	$13.62
10/02/2014	10/20/2014	$0.030	0%	0.88%	$13.62
07/02/2014	07/21/2014	$0.030	0%	0.88%	$13.62
04/03/2014	04/21/2014	$0.030	0%	0.88%	$13.62
01/09/2014	01/27/2014	$0.030	0%	0.88%	$13.62
10/03/2013	10/21/2013	$0.030	0%	0.88%	$13.62
07/03/2013	07/22/2013	$0.030	0%	0.88%	$13.62
04/10/2013	04/26/2013	$0.030	0%	0.88%	$13.62
12/13/2012	12/28/2012	$0.525	0%	15.42%	$13.62
10/03/2012	10/22/2012	$0.025	0%	0.73%	$13.62
06/28/2012	07/16/2012	$0.025	0%	0.73%	$13.62

Projected Future Values & Dividends for BBW & SCVL

Based on past 7.4 years performance, BBW had share price CAGR of +9.13%, and dividend CAGR of -6.20%.

During same period SCVL had share price CAGR of +0.89%, and dividend CAGR of +17.60%.

Using these CAGR metrics, we can estimate that your initial $10,000 investment from 7.4 years ago, with dividends being reinvested (DRIP), is modelled to grow and collect dividends as follows:

Projection uses SCVL applied at 0.89% price / 10.00% dividend.

	BBW	SCVL
Start Value	$10,000	$10,000
Start Share Price	$30.43	$14.54
Start Shares	328.62	687.76

After 10 years:	BBW	SCVL
Final Share Count	388.53	1,094.88
Dividends Payment	$0.12	$0.19
Annual Dividends	$189	$814
Share Price	$72.91	$15.89
Total Dividends	$2,533	$6,184
Final Value	$28,328	$17,398

Estimated Future Returns - BBW

Estimated Future Returns - SCVL

Estimate Dividend Snowball and total future returns for BBW and SCVL with our dividend (DRIP) calculator.

Above numbers are merely projections based on Dividend and Price CAGR for each stock, and should only be considered as 'potential future returns'! These numbers assume DRIP (reinvesting dividends).

We cannot guarantee that your actual returns will meet these metrics.

Compare Stocks: BBW vs SCVL